XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 1,546,159 $ 821,804
Inventories 200,428 189,646
Accounts receivable 646,413 215,256
Prepaid expenses 296,761 12,838
Total current assets 2,689,761 1,239,544
Property and equipment, net 23,495,440 13,167,535
Advance for asset 1,193,380
Operating lease right of use assets, net 302,380 3,009,946
Security deposit 31,893 6,893
Total assets 46,411,849 41,468,173
Current liabilities:    
Bank overdraft 118,763
Accounts payable and accrued expenses 6,100,449 5,035,330
Accrued payroll and related expenses 4,089,836 3,946,411
Contract liabilities 25,000
Factoring, net of unamortized debt discount of $- and $1,221,022, respectively 4,893,207
Non-convertible notes payable, current portion, net of unamortized debt discount of $774,308 and $500,250, respectively 2,623,561 1,820,819
Convertible notes payable, current portion, net of unamortized debt discount of $3,934,506 and $-, respectively 8,065,494
Operating lease obligations, current portion 200,971  
Total current liabilities 23,269,476 19,012,924
Operating lease obligations, less current portion 94,943 116,262
Convertible notes payable, net of unamortized debt discount of $1,967,253 and $-, respectively 4,032,747
Non-convertible notes payable, net of unamortized debt discount of $1,739,260 and $1,965,113, respectively 6,250,481 7,001,422
Total liabilities 50,865,997 26,130,608
Commitments and contingencies (See Note 11)
Stockholders’ equity (deficit):    
Common stock, $0.001 par value, 1,200,000,000 and 500,000,000 shares authorized; 16,964,336 and 10,962,319 shares issued and outstanding, respectively 16,964 10,962
Additional paid in capital 391,395,045 377,595,618
Accumulated deficit (395,866,157) (362,269,015)
Total stockholders’ equity (deficit) (4,454,148) 15,337,565
Total liabilities and stockholders’ equity (deficit) 46,411,849 41,468,173
Series Z Preferred Stock [Member]    
Stockholders’ equity (deficit):    
Preferred stock, value
License [Member]    
Current assets:    
Finite lived intangible assets, net 16,487,350 18,614,750
Intellectual Property [Member]    
Current assets:    
Finite lived intangible assets, net 1,669,800 2,277,000
Customer List [Member]    
Current assets:    
Finite lived intangible assets, net 1,735,225 1,959,125
Related Party [Member]    
Current assets:    
Operating lease right of use assets, net 103,822 2,419,338
Current liabilities:    
Due to related parties 2,070,402 317,781
Operating lease obligations, current portion 111,240 2,742,140
Related party note payable 17,218,350
Nonrelated Party [Member]    
Current assets:    
Operating lease right of use assets, net 198,558 590,608
Current liabilities:    
Operating lease obligations, current portion $ 89,731 $ 232,236