XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series X Preferred Stock [Member]
Preferred Stock [Member]
Series Y Preferred Stock [Member]
Preferred Stock [Member]
Series Z Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Discount on Preferred Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1.00 $ 1.00 $ 1,661.00 $ 3,025.00 $ 284,420,948 $ (20,973,776) $ (301,185,712) $ (37,733,852)
Balance, shares at Dec. 31, 2020 16.05 654.781794 1,000 1,661,431 3,024,604        
Issuance of common stock previously recorded as to be issued $ 4.00 $ (4.00)
Issuance of common stock previously recorded as to be issued, shares         3,355 (3,355)        
Issuance of common shares for services rendered $ 7.00 166,848 166,855
Issuance of common shares for services rendered, shares         7,252          
Issuance of common stock upon conversion of Series Z Preferred $ 15.00 132,987 133,002
Issuance of common stock upon conversion of Series Z Preferred, shares         14,828          
Cancelation of common shares and warrants in exchange for cash paid per cancelation agreement $ (5.00) (10,995) (11,000)
Cancelation of common shares and warrants in exchange for cash paid per cancelation agreement, shares         (4,950)          
Sale of Series X preferred shares 200,000 200,000
Sale of Series X preferred shares, shares 10.00                  
BCF recognized upon issuance of Series X preferred shares 2,852,500 (2,852,500)
Series Y preferred shares issued in exchange for convertible notes, accrued interest and warrants 1,314,678 1,314,678
Series Y preferred shares issued in exchange for convertible notes, accrued interest and warrants, shares   65.733880                
BCF recognized upon issuance of Series Y preferred shares 10,972,647 (10,972,647)
Deemed dividend resulting from amortization of preferred stock discount 34,798,923 (34,798,923)
Series Z preferred shares issued as equity kicker for note payable 867,213 867,213
Series Z preferred shares issued as equity kicker for note payable,     250              
Series Z preferred shares issued as part of settlement agmt $ 1 6,530,867 6,530,868
Series Z preferred shares issued as part of settlement ageement, shares     250              
Common shares issued in business combination $ 1,650.00 18,412,350 18,414,000
Common shares issued in business combination, shares         1,650,000          
Common shares to be issued canceled for no consideration $ (3,013.00) 3,013
Common shares to be issued canceled for no consideration, shares           (3,012,749)        
Redemption of Series X preferred shares (501,463) (501,463)
Redemption of Series X preferred shares, shares (26.05)                  
Deemed dividend resulting from redemption of Series X preferred shares (3,326,237) 3,326,237
Redemption of Series Y preferred shares $ (1.00) (11,095,941) (11,095,942)
Redemption of Series Y preferred shares, shares   (720.515674)                
Deemed dividend resulting from redemption of Series Y preferred shares (35,881,134) 35,881,134
Series C preferred shares contributed back to the Company and promptly retired $ (1) 1
Series C preferred shares contributed back to the Company and promptly retired, shares       (1,000)            
Net loss (1,632,421) (1,632,421)
Ending balance, value at Dec. 31, 2021 $ 1.00 $ 3,332.00 $ 8.00 275,058,282 (298,409,685) (23,348,062)
Ending balance, shares at Dec. 31, 2021 500 3,331,916 8,500        
Issuance of common stock previously recorded as to be issued $ 8 $ (8)
Issuance of common stock previously recorded as to be issued, shares         8,500.00 (8,500.00)       8,500
Issuance of common stock upon conversion of Series Z Preferred $ (1) $ 725 (725)
Issuance of common stock upon conversion of Series Z Preferred, shares     (178)   725,000          
Net loss (35,043,290) (35,043,290)
Elimination of derivative liabilities for authorized share shortfall 29,759,766 29,759,766
Issuance of common stock upon conversion of convertible debt at uplisting $ 6,897 36,553,575 36,560,472
Issuance of common stock upon conversion of convertible debt at uplisting, shares         6,896,903          
Warrant expense for liquidated damages waiver 7,408,681 7,408,681
Deemed dividend for Series Z price protection trigger upon uplisting 7,237,572 (7,237,572)
Deemed dividend for repricing & issuance of additional warrants upon uplisting 21,115,910 (21,115,910)
Deemed dividend for repricing of certain warrants for liquidated damages waiver 462,556 (462,556)
Rounding 1 (2)
Ending balance, value at Dec. 31, 2022 $ 10,962 $ 377,595,618 $ (362,269,015) $ 15,337,565
Ending balance, shares at Dec. 31, 2022 322 10,962,319