XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF BUSINESS ACQUISITION (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Business Combination and Asset Acquisition [Abstract]    
Cash $ 141,027  
Deposits 1,150  
Notes receivable – related party 1,515,778  
Property and equipment, net 3,224,337  
Right of use and other assets 3,585,961  
Licenses 21,274,000  
Intellectual Property 3,036,000  
Customer Base 2,239,000  
Goodwill 2,499,753
Total assets acquired at fair value 37,517,046  
Accounts payable 845,349  
Advances and environmental remediation liabilities 4,143,816  
Note payable 5,684,662  
Other liabilities 3,729,219  
Total liabilities assumed 14,403,046  
Net assets acquired 23,114,000  
Purchase consideration of common stock 18,414,000  
Purchase consideration of promissory note 3,700,000  
Purchase consideration of promissory note 1,000,000  
Total purchase consideration paid $ 23,114,000