XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenues $ 8,098,036 $ 6,964
Cost of Revenues 5,238,482 1,283
Gross Profit 2,859,554 5,681
Operating Expenses:    
Advertising 33,595 58,961
Payroll and related expense 1,541,773 303,850
Rent, utilities and property maintenance ($477,140 and $0, respectively, to related party) 605,480 10,802
Environmental remediation expense 17,962
Hauling and equipment maintenance 513,928
Depreciation and amortization expense 888,781
Consulting, accounting and legal 395,901 684,422
Other general and administrative expenses 1,789,698 107,857
Total Operating Expenses 5,787,118 1,165,892
Loss From Operations (2,927,564) (1,160,211)
Other Income (Expense):    
Interest expense (10,561,789) (5,139,321)
Change in derivative liability for authorized shares shortfall (171,343,164) (170,319,590)
Change in fair value of derivative liabilities 300,885 (451,351)
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable and cancelation of common shares in exchange for Series Y and Series Z preferred shares and cash 182,160,381 162,109,131
Gain on forgiveness of debt 739,710 250,000
Gain (loss) on conversion of convertible notes (880) 882
Total Other Income (Expense) 1,295,143 (13,550,249)
Net Loss Before Income Taxes (1,632,421) (14,710,460)
Provision for Income Taxes (Benefit)
Net Loss (1,632,421) (14,710,460)
Deemed dividend resulting from amortization of preferred stock discount (34,798,923) (1,074,539)
Deemed dividend resulting from redemption of Series X shares 3,326,237
Deemed dividend resulting from redemption of Series Y shares 35,881,134
Deemed dividend from warrant price protection (95,838,488)
Net Income (Loss) Available to Common Stockholders $ 2,776,027 $ (111,623,487)
Net Income (Loss) Per Common Share:    
Basic $ 0.57 $ (23.99)
Diluted $ 0.36 $ (23.99)
Weighted Average Common Shares Outstanding:    
Basic 4,848,574 4,652,129
Diluted 8,199,137 4,652,129