XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED TAX ASSETS

The Company’s deferred taxes as of December 31, 2021 and 2020 consist of the following:

 

   2021   2020 
Deferred Tax Assets/(Liability) Detail          
Stock Compensation  $52,313   $52,313 
Amortization   156,072    156,072 
Depreciation   1,180    1,180 
Interest   1,213,854    1,213,854 
Change in Fair Market Value of Derivative Liabilities   279,582    279,582 
NOL DTA   19,812,046    16,676,120 
Valuation allowance   (21,515,047)   (18,379,120)
Total gross deferred tax assets   -    - 
SCHEDULE OF EFFECTIVE RECONCILIATION INCOME TAX

 

   2021   2020 
Expected tax at statutory rates   21.00%   21.00%
Nondeductible Expenses   (11.72)%   (11.72)%
State Income Tax, Net of Federal benefit   1.51%   1.59%
Current Year Change in Valuation Allowance   (5.83)%   (5.83)%
Prior Deferred True-Ups   (5.03)%   (5.03)%