0001213900-21-034254.txt : 20210625
0001213900-21-034254.hdr.sgml : 20210625
20210625170134
ACCESSION NUMBER: 0001213900-21-034254
CONFORMED SUBMISSION TYPE: 10-Q
PUBLIC DOCUMENT COUNT: 66
CONFORMED PERIOD OF REPORT: 20210331
FILED AS OF DATE: 20210625
DATE AS OF CHANGE: 20210625
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: MassRoots, Inc.
CENTRAL INDEX KEY: 0001589149
STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. [7370]
IRS NUMBER: 462612944
STATE OF INCORPORATION: DE
FISCAL YEAR END: 1231
FILING VALUES:
FORM TYPE: 10-Q
SEC ACT: 1934 Act
SEC FILE NUMBER: 000-55431
FILM NUMBER: 211048822
BUSINESS ADDRESS:
STREET 1: 1560 BROADWAY, SUITE 17-105
CITY: DENVER
STATE: CO
ZIP: 80202
BUSINESS PHONE: (303) 816-8070
MAIL ADDRESS:
STREET 1: 1560 BROADWAY, SUITE 17-105
CITY: DENVER
STATE: CO
ZIP: 80202
10-Q
1
f10q0321_massrootsinc.htm
QUARTERLY REPORT
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the quarterly period ended March 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the transition period from ___________to ____________
Commission
File Number 000-55431
MASSROOTS,
INC. (Exact name of business as specified in its charter)
Delaware
46-2612944
(State
or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1560
Broadway, Office 17-105, Denver, CO
80202
(Address of principal executive
offices)
(Zip code)
(303)
816-8070
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of June 18, 2021, there were 499,871,337 shares of the registrant’s common stock issued and outstanding.
Statements
in this Quarterly Report on Form 10-Q may be “forward-looking statements.”
Forward-looking
statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions or
any other statements relating to our future activities or other future events or conditions. These statements are often, but not always,
made through the use of words or phrases such as “believe,” “will,” “expect,” “anticipate,”
“estimate,” “intend,” “plan,” and “would.” These statements are based on current
expectations, estimates and projections about our business based in part on assumptions made by management. These statements are not
guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes
and results may, and are likely to, differ materially from what is expressed or forecasted in the forward-looking statements due to numerous
factors, including those set forth in “Item 1A. Risk Factors” in our Annual Report on Form 10-K, and our other filings
with SEC.
You
are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report
on Form 10-Q. Any forward-looking statements speak only as of the date on which they are made, and we disclaim any obligation to publicly
update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise,
after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by applicable
law.
Preferred stock - Series X, $0.0001 par value, $20,000 stated value, 100 shares authorized; 26.05 and 16.05 shares issued and outstanding, respectively
-
-
Preferred stock - Series Y, $0.001 par value, $20,000 stated value, 1,000 shares authorized; 659.605674 and 654.781794 shares issued; 659.605674 and 626.995464 shares outstanding, and 0 and 27.78633 to be issued, respectively
1
1
Preferred stock - Series C, $0.001 par value, 1,000 shares authorized; 1,000 shares issued and outstanding
1
1
Preferred stock - Series A, $0.001 par value, 6,000 shares authorized; 0 shares issued and outstanding
-
-
Preferred stock - Series B, $0.001 par value, 2,000 shares authorized; 0 shares issued and outstanding
-
-
Common stock, $0.001par value, 500,000,000 shares authorized; 498,174,656 and 493,726,405 shares issued and outstanding, respectively
498,175
493,727
Common stock to be issued, 907,379,814 shares
907,380
907,380
Additional paid in capital
286,859,096
283,024,527
Discount on preferred stock
(3,244,472
)
(20,973,776
)
Accumulated deficit
(348,379,650
)
(301,185,712
)
Total stockholders' deficit
(63,359,469
)
(37,733,852
)
Total liabilities and stockholders' deficit
$
47,336
$
98,617
The
accompanying notes are an integral part of these condensed consolidated financial statements.
1
MASSROOTS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
2021
2020
Revenues
$
1,527
$
-
Operating Expenses:
Cost of revenues
297
-
Advertising
18,553
-
Payroll and related expense
79,533
82,736
Other general and administrative expenses
204,892
128,592
Total Operating Expenses
303,275
211,328
Loss From Operations
(301,748
)
(211,328
)
Other Income (Expense):
Interest expense
(570,148
)
(941,649
)
Change in derivative liability for authorized shares shortfall
(29,453,448
)
(31,129,095
)
Change in fair value of derivative liabilities
353,393
327,062
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable
3,917,734
-
Gain (loss) on conversion of convertible notes
(880
)
2,114
Total Other Income (Expense)
(25,753,349
)
(31,741,568
)
Net Loss Before Income Taxes
(26,055,097
)
(31,952,896
)
Provision for Income Taxes (Benefit)
-
-
Net Loss
(26,055,097
)
(31,952,896
)
Deemed dividend resulting from amortization of preferred stock discount
(21,138,841
)
-
Deemed dividend from warrant price protection
-
(95,002,933
)
Net Loss Available to Common Stockholders
$
(47,193,938
)
$
(126,955,829
)
Net loss per common share - basic and diluted
$
(0.03
)
$
(0.09
)
Weighted average common shares outstanding - basic and diluted
1,404,565,970
1,368,486,089
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
MASSROOTS, INC.
Condensed Consolidated Statements of Stockholders’
Deficit
For the Three Months Ended March 31, 2021
(Unaudited)
Preferred
Stock
Series
X
Series
Y
Series
C
Common
Stock
Common
Stock to be Issued
Additional
Paid
Discount
on Preferred
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
In
Capital
Stock
Deficit
Total
Balance at December 31, 2020
16.05
$
-
654.781794
$
1
1,000
$
1
493,726,405
$
493,727
907,379,814
$
907,380
$
283,024,527
$
(20,973,776
)
$
(301,185,712
)
$
(37,733,852
)
Common shares issued upon conversion of convertible notes
-
-
-
-
-
-
4,448,251
4,448
-
-
128,554
-
-
133,002
Sale of Series X preferred shares
10.00
-
-
-
-
-
-
-
-
-
200,000
-
-
200,000
BCF recognized upon issuance of Series X preferred shares
-
-
-
-
-
-
-
-
-
-
2,852,500
(2,852,500
)
-
-
Series Y preferred shares issued in exchange for convertible notes, accrued interest and warrants
-
-
4.823880
-
-
-
-
-
-
-
96,478
-
-
96,478
BCF recognized upon issuance of Series Y preferred shares
-
-
-
-
-
-
-
-
-
-
557,037
(557,037
)
-
-
Deemed dividend resulting from amortization of preferred stock discount
-
-
-
-
-
-
-
-
-
-
-
21,138,841
(21,138,841
)
-
Net loss
-
-
-
-
-
-
-
-
-
-
-
-
(26,055,097
)
(26,055,097
)
Balance at March 31, 2021
26.05
$
-
659.605674
1
1,000
$
1
498,174,656
$
498,175
907,379,814
$
907,380
$
286,859,096
$
(3,244,472
)
$
(348,379,650
)
$
(63,359,469
)
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
3
MASSROOTS,
INC.
Condensed
Consolidated Statements of Stockholders' Deficit
For
the Three Months Ended March 31, 2020
(Unaudited)
Preferred
Stock
Series
C
Common
Stock
Common
Stock to be Issued
Additional
Paid
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
In
Capital
Deficit
Total
Balance at December
31, 2019
1,000
$
1
384,266,948
$
384,267
944,659,814
$
944,660
$
151,364,371
$
(189,562,225
)
$
(36,868,926
)
Issuance of common shares previously
to be issued
-
-
37,160,000
37,160
(37,160,000
)
(37,160
)
-
-
-
Common shares issued upon conversion
of convertible notes and accrued interest
-
-
53,618,457
53,619
-
-
266,511
-
320,130
Common shares contributed back
to the Company and promptly retired
-
-
(69,000
)
(69
)
-
-
69
-
-
Deemed dividend related to
warrant price protection
-
-
-
-
-
-
95,002,933
(95,002,933
)
-
Net
loss
-
-
-
-
-
-
-
(31,952,896
)
(31,952,896
)
Balance
at March 31, 2020
1,000
$
1
474,976,405
$
474,977
907,499,814
$
907,500
$
246,633,884
$
(316,518,054
)
$
(68,501,692
)
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
MASSROOTS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
2021
2020
Cash flows from operating activities:
Net loss
$
(26,055,097
)
$
(31,952,896
)
Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of derivative liabilities
(353,393
)
(327,062
)
Change in derivative liability for authorized shares shortfall
29,453,448
31,129,095
Interest and amortization of debt discount
570,148
941,649
(Gain) loss on conversion of convertible notes payable
880
(2,114
)
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable
(3,917,734
)
-
Changes in operating assets and liabilities:
Prepaid expenses
50,000
1,975
Accounts payable and accrued expenses
(33,155
)
50,987
Accrued payroll and related expenses
59,362
49,014
Net cash used in operating activities
(225,541
)
(109,352
)
Cash flows from financing activities:
Bank overdrafts
-
(1,168
)
Proceeds from sale of Series X preferred shares
200,000
-
Proceeds from issuance of convertible notes payable
-
132,000
Proceeds from issuance of non-convertible notes payable
24,647
-
Repayment of non-convertible notes payable
-
(21,750
)
Proceeds from advances
2,998
-
Repayments of advances
(3,385
)
-
Net cash provided by financing activities
224,260
109,082
Net decrease in cash
(1,281
)
(270
)
Cash, beginning of period
1,485
1,120
Cash, end of period
$
204
$
850
Supplemental disclosures of cash flow information:
Cash paid during period for interest
$
-
$
-
Cash paid during period for taxes
$
-
$
-
Supplemental disclosure of non-cash investing and financing activities:
Amortization of discount on preferred stock
$
21,138,841
$
-
Common stock issued upon conversion of convertible notes and accrued interest
$
133,002
$
320,130
Series Y preferred shares issued as settlement for convertible notes payable, accrued interest and warrants
$
96,478
$
-
Issuance of common shares previously to be issued
$
-
$
37,160
Common shares contributed back to the Company and promptly retired
$
-
$
69
Deemed dividend related to warrant price protection
$
-
$
95,002,933
Derivative liability recognized as debt discount on newly issued convertible notes
$
-
$
103,255
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
MASSROOTS,
INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2021 (Unaudited)
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Overview
MassRoots,
Inc. (“MassRoots” or the “Company”) is a technology company focused on developing cloud-based solutions to deliver
informative content and improve operating efficiencies. The Company was incorporated in the State of Delaware on April 26, 2013.
Our unaudited condensed consolidated
financial statements include the accounts of DDDigtal, Inc., Odava, Inc., MassRoots Supply Chain, Inc., and MassRoots Blockchain Technologies,
Inc., our wholly-owned subsidiaries.
Basis
of Presentation
The interim unaudited condensed
consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission (the “SEC”). In the opinion of the Company’s management, all adjustments (consisting
of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly the Company’s results
of operations for the three months ended March 31, 2021 and 2020, its cash flows for the three months ended March 31, 2021 and 2020, and
its financial position as of March 31, 2020 have been made. The results of operations for such interim periods are not necessarily
indicative of the operating results to be expected for the full year.
Certain information and disclosures normally included
in the notes to the annual consolidated financial statements have been condensed or omitted from these interim unaudited condensed consolidated
financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December
31, 2020 as filed with the SEC on April 16, 2021 (the “Annual Report”). The December 31, 2020 balance sheet is derived from
those statements.
NOTE
2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
As
of March 31, 2021, the Company had cash of $204 and a working capital deficit (current liabilities in excess of current assets) of $63,249,469.
During the three months ended March 31, 2021, the net loss available to common stockholders was
$47,193,938 and net cash used in operating activities was $225,541. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern for one year from the issuance of the unaudited condensed consolidated financial statements.
During
the three months ended March 31, 2021, the Company received proceeds of $200,000 and $24,647 from the issuance of preferred stock and
non-convertible notes, respectively. The Company does not have sufficient cash to fund operations for the next fiscal year.
The
Company’s primary source of operating funds since inception has been cash proceeds from the public and private placements of the
Company’s securities, including debt and equity securities, and proceeds from the exercise of warrants and options. The Company
has experienced net losses and negative cash flows from operations since inception and expects these conditions to continue for the foreseeable
future. The Company’s ability to continue its operations is dependent upon its ability
to obtain additional capital through public or private equity offerings, debt financings or other sources; however, financing
may not be available to the Company on acceptable terms, or at all. The Company’s failure to raise capital as and when needed could
have a negative impact on its financial condition and its ability to pursue its business strategy, and the Company may be forced to curtail
or cease operations.
Management’s
plans regarding these matters encompass the following actions: 1) obtain funding from new and current investors to alleviate the Company’s
working capital deficiency; and 2) implement a plan to increase revenues. The Company’s continued existence is dependent upon its
ability to translate its audience into revenues. However, the outcome of management’s plans cannot be determined with any degree
of certainty.
6
Accordingly, the accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and satisfaction of liabilities in the normal course of business for one year from the date the unaudited condensed consolidated
financial statements are issued. The carrying amounts of assets and liabilities presented in the unaudited condensed consolidated financial
statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements
do not include any adjustments that might result should the Company be unable to continue as a going
concern.
In
March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak, which has continued
to spread, and any related adverse public health developments, has adversely affected workforces, customers, economies, and financial
markets globally, leading to an economic downturn. It has also disrupted the normal operations of many businesses, including ours. It
is not possible for us to predict the duration or magnitude of the adverse results of the outbreak of COVID-19 and its effects on our
business including our financial condition, liquidity, or results of operations at this time. Management is actively monitoring the global
situation and its impact on the Company’s financial condition, liquidity, operations, customers, industry, and workforce. Given
the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects
that the COVID-19 outbreak will have on its results of operations, financial condition, or liquidity for fiscal year 2021. As of the
date of this Quarterly Report on Form 10-Q, the Company has experienced delays in securing new customers and related revenues and the
longer this pandemic continues there may be additional impacts. Furthermore, the COVID-19 outbreak has and may continue to impact the
Company’s ability to raise capital.
Although
the Company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it
may have a material adverse effect on the Company’s results of future operations, financial position, liquidity, and capital resources,
and those of the third parties on which the Company relies in fiscal year 2021.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The unaudited condensed consolidated financial
statements include the accounts of MassRoots, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have
been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Significant estimates include stock-based compensation, fair values relating to derivative liabilities, fair value
of payroll tax liabilities, deemed dividends and the valuation allowance related to deferred tax assets. Actual results may differ from
these estimates.
Fair
Value of Financial Instruments
The
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial
Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair
value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis,
which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets,
financial liabilities and equity instruments of the Company are either recognized or disclosed in the condensed consolidated financial
statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit
risk.
The
Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.
Cash
For purposes of the unaudited
condensed consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three months
or less to be cash equivalents. As of March 31, 2021 and December 31, 2020, the Company had no cash equivalents. The Company maintains
its cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured
limit of $250,000 per bank. The Company minimizes this risk by placing its cash deposits with major financial institutions. At March 31,
2021 and December 31, 2020, the uninsured balances amounted to $0.
7
Property
and Equipment
Property
and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives of three to five years.
Repair and maintenance costs are expensed as incurred. When retired or otherwise disposed, the related carrying value and accumulated
depreciation are removed from the respective accounts and the net difference less any amount realized from disposition is reflected in
earnings.
Accounts
Receivable and Allowance for Doubtful Accounts
The
Company monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other
information. The allowance for doubtful accounts is estimated based on an assessment of the Company’s ability to collect on customer
accounts receivable. There is judgment involved with estimating the allowance for doubtful accounts, and if the financial condition of
the Company’s customers were to deteriorate, resulting in their inability to make the required payments, the Company may be required
to record additional allowances or charges against revenues. The Company writes-off accounts receivable against the allowance when it
determines a balance is uncollectible and no longer actively pursues its collection.
Revenue
Recognition
Revenues
are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”). ASC 606 is based
on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. This ASC also requires additional disclosure about
the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer purchase orders, including significant judgments.
In
accordance with ASC 606, the Company recognizes revenue in accordance with that core principle by applying the following:
(i)
Identify
the contract(s) with a customer;
(ii)
Identify
the performance obligation in the contract;
(iii)
Determine
the transaction price;
(iv)
Allocate
the transaction price to the performance obligations in the contract; and
(v)
Recognize
revenue when (or as) the Company satisfies a performance obligation.
The
Company primarily generates revenue by charging businesses to advertise on the Company’s website and social media channels. In
cases where clients enter advertising contracts for an extended period of time, the Company recognizes revenue pro rata over the contract
term and any unearned revenue is deferred to future periods.
Based
on the nature of the Company’s revenue streams, revenues generally do not require significant estimates or judgments. The sales
prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price. The Company’s
contracts do not include multiple performance obligations or material variable consideration.
Advertising
The
Company charges the costs of advertising to expense as incurred. Advertising costs were $18,553 and $0 for the three months ended March
31, 2021 and 2020, respectively.
Stock-Based
Compensation
Stock-based
compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based
awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
option pricing model. Determining the fair value of stock-based awards at the grant date under this model requires judgment, including
estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value
of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
of management’s judgment.
Income
Taxes
The
Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes.
Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets
and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
If
available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future
changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income
taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods.
8
Convertible
Instruments
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial
instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of
the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract,
(b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value
under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception
to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing
Liabilities From Equity.”
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records,
when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon
the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective
conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their
stated date of redemption using the effective interest method.
Beneficial
Conversion Features and Deemed Dividends
The
Company records a beneficial conversion feature for preferred stock when, on the date of issuance, the conversion rate is less than the
Company’s stock price. The Company also records, when necessary, a contingent beneficial conversion resulting from price protection
of the conversion price of preferred stock, based on the change in the intrinsic value of the conversion options embedded in such preferred
stock.
The
Company records, when necessary, deemed dividends for: (i) warrant price protection, based on the difference between the fair value of
the warrants immediately before and after the repricing (inclusive of any full ratchet provisions); (ii) the exchange of preferred shares
for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred
shares; (iii) the settlement of warrant provisions, based on the fair value of the common shares issued; and (iv) amortization of discount
on preferred stock resulting from recognition of a beneficial conversion feature.
Derivative
Financial Instruments
The
Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such
contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require
net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s
control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to
determine whether a change in classification between assets and liabilities is required.
The
Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance
of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives
to assess their proper classification in the balance sheet as of March 31, 2021 and December 31, 2020 using the applicable classification
criteria enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or
exercise features did not contain fixed settlement provisions. The convertible notes contained a conversion feature such that the Company
could not ensure it would have adequate authorized shares to meet all possible conversion demands. As such, the Company was required
to record the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair
value at the end of each reporting period. The Company also records derivative liabilities for instruments, including convertible notes,
preferred stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments
into shares of common stock.
Long-Lived
Assets
The
Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management
at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the
future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment
to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived
assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Intangible assets are stated
at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of three to five years. When retired
or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference
less any amount realized from disposition, is reflected in earnings.
Indefinite
Lived Intangibles and Goodwill
The
Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,”
where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on
their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one
year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and
revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired
less liabilities assumed is recognized as goodwill.
The
Company tests indefinite lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
9
Segment
Reporting
Operating
segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by
the Chief Executive Officer, or decision-making group, in deciding the method to allocate resources and assess performance. The Company
currently has one reportable segment for financial reporting purposes, which represents the Company’s core business.
Net
Loss Per Common Share
Net
loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share includes the dilution that would occur upon the exercise or conversion of all potentially dilutive securities
into common stock using the “treasury stock” and/or “if converted” methods, as applicable. The computation of
diluted earnings (loss) per share excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise
prices were greater than the average market price of the common stock during the period.
Potentially
dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
March 31,
March 31,
2021
2020
Common shares issuable upon conversion of convertible notes
480,455,058
21,729,616,410
Options to purchase common shares
27,621,765
27,621,765
Warrants to purchase common shares
2,389,387,578
17,161,927,276
Common shares issuable upon conversion of preferred stock
6,857,556,740
-
Total potentially dilutive shares
9,755,021,141
38,919,165,451
Recent
Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, which
simplifies the guidance on accounting for convertible debt instruments by removing the separation models for: (1) convertible debt with
a cash conversion feature; and (2) convertible instruments with a beneficial conversion feature. As a result, the Company will not separately
present in equity an embedded conversion feature in such debt. Instead, we will account for a convertible debt instrument wholly as debt,
unless certain other conditions are met. We expect the elimination of these models will reduce reported interest expense and increase
reported net income for the Company’s convertible instruments falling under the scope of those models before the adoption of ASU
2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury
stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021,
with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the
impact of ASU 2020-06 on its unaudited condensed consolidated financial statements.
In August 2018, the FASB
issued Accounting Standards Update (“ASU”) 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes
to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes certain disclosure requirements,
including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers
between levels, and the valuation processes for Level 3 fair value measurements. ASU 2018-13 also adds disclosure requirements, including
changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements,
and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments
on changes in unrealized gains and losses, and the range and weighted average of significant unobservable inputs used to develop Level
3 fair value measurements, should be applied prospectively for only the most recent interim or annual period presented in the initial
fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. ASU
2018-13 became effective for us on January 1, 2020. The adoption of this update did not have a material impact on the Company’s
unaudited condensed consolidated financial statements and related disclosures.
There
are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations
or cash flows.
10
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment as of March 31, 2021 and December 31, 2020 is summarized as follows:
March 31, 2021
December 31, 2020
Computers
$
6,366
$
6,366
Office equipment
17,621
17,621
Subtotal
23,987
23,987
Less accumulated depreciation
(23,987
)
(23,987
)
Property and equipment, net
$
-
$
-
Depreciation
expense for the three months ended March 31, 2021 and 2020 was $0.
During
the three months ended March 31, 2021 and 2020, the Company received aggregate proceeds from non-interest bearing advances of $2,998
and $0 and repaid an aggregate of $3,385 and $0, respectively, of advances. Included in the three months ended March 31, 2021 were $198
of advances from and $3,385 of repayments to the Company’s Chief Executive Officer (See Note 14). The remaining advances are primarily
for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration
requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder
in 2017 and 2018. As of March 31, 2021 and December 31, 2020, the Company owed $87,800 and $88,187 in principal, respectively, and $0
in accrued interest on advances.
During
the three months ended March 31, 2021 and 2020, the Company received proceeds from the issuance of non-convertible notes of $24,647 and
$0 and repaid an aggregate of $0 and $21,750, respectively, of non-convertible notes. The non-convertible notes have maturity dates ranging
from March 18, 2019 to June 26, 2022 and accrue interest at rates ranging from 0% to 35% (default interest rate) per annum. As of
March 31, 2021 and December 31, 2020, the Company owed $244,167 and $219,520 in principal (of which $60,000 and $60,000 is long-term)
and $326,488 and $251,612 in accrued interest, respectively, on non-convertible notes (See Note 15).
On
May 4, 2020, the Company received proceeds of $50,000 from a PPP note. The note has a maturity date of May 4, 2022 and bears 1% interest
per annum. As of March 31, 2021 and December 31, 2020, the Company owed $50,000 in principal and $453 and $330, respectively, in accrued
interest on this note.
NOTE
6 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
As
of March 31, 2021 and December 31, 2020, the Company owed accounts payable and accrued expenses of $5,408,678 and $4,948,890, respectively.
These are primarily comprised of payments to vendors, accrued interest on debt, and accrued legal bills.
NOTE
7 – ACCRUED PAYROLL AND RELATED EXPENSES
The
Company is delinquent in filing its payroll taxes, primarily related to stock compensation awards in 2016 and 2017, but also including
payroll for 2018, 2019, and 2020. As of March 31, 2021 and December 31, 2020, the Company owed payroll tax liabilities, including penalties,
of $3,923,417 and $3,864,055, respectively, to federal and state taxing authorities. The actual liability may be higher or lower due
to interest or penalties assessed by federal and state taxing authorities. The Company expects to settle these liabilities during 2021.
11
NOTE 8 – COMMITMENTS AND CONTINGENCIES
From time to time, we may become involved in various
lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently
not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business,
financial condition or operating results.
Power Up Lending Group, Ltd. Complaint
As disclosed in the Company’s Annual Report
on Form 10-K filed with the SEC on April 16, 2021, on October 11, 2019, Power Up Lending Group, Ltd. (“Power Up”) filed a
complaint against the Company and Isaac Dietrich, an officer and director of the Company, in the Supreme Court of the State of New York,
County of Nassau. The complaint alleged, among other things, (i) the occurrence of events of default in certain notes (the “Power
Up Notes”) issued by the Company to Power Up, (ii) misrepresentations by the Company including, but not limited to, with respect
to the Company’s obligation to timely file its required reports with the SEC and (iii) lost profits as a result of the Company’s
failure to convert the Power Up Notes in accordance with the terms thereof.
On April 30, 2021, the Company entered
into a settlement agreement (the “Settlement”) with PowerUp by accepting an offer communicated to the Company via electronic
mail. In accordance with the terms of the Settlement, PowerUp, the judgment creditor of a judgment against the Company and Isaac Dietrich,
the Company’s Chief Executive Officer and director, in the total amount of $350,551.10 entered in the Office of the Clerk of the
County of Nassau on February 23, 2021 (the “Judgement”), agreed to a settlement and filing of a satisfaction of judgment in
consideration of receipt of the sum of $150,000.00 (the “Settlement Amount”) on April 30, 2021. The Company accepted the aforementioned
offer by remitting the Settlement Amount timely and in full. Accordingly, a satisfaction of Judgment was filed by PowerUp with the Office
of the Clerk of the County of Nassau on May 3, 2020.
Sheppard Mullin’s Demand for Arbitration
On December 1, 2020, Sheppard, Mullin, Richter
& Hampton LLP (“Sheppard Mullin”), the Company’s former securities counsel, filed a demand for arbitration at JAMS
in New York, New York against the Company, alleging the Company’s breach of an engagement agreement dated January 4, 2018, and a
failure of the Company to pay $487,390.73 of outstanding legal fees to Sheppard Mullin. Sheppard Mullin seeks to collect the entirety
of the amount owed by the Company in accordance with said engagement agreement.
Rother Investments’ Petition
On October 28, 2020, Rother Investments, LLC
(“Rother Investments”) filed a complaint in the District Court of 419th Judicial District, Travis County, Texas against
the Company, alleging the Company’s default under a certain promissory note (the “Rother Investments Note”) in
payment of the outstanding principal amount and interest under the Note, as described in the complaint. Rother Investments seeks to
collect the amount of $124,750.00 as of the date of the complaint with late fees continuing to accrue on a daily basis, monetary
relief of over $100,000 but not more than $200,000.00 pursuant to Tex. R. Civ. P. 47(c)(3), court’s costs and attorney’s
fees, pre-judgment and post-judgment interest, and such other relief as the court deems appropriate. On May 19, 2021, Rother
Investments, LLC received a default judgment against the Company in the amount of $144,950. On June 17, 2021, MassRoots filed a
motion to set aside default and motion for new trial asserting it was improperly served.
Trawick’s Complaint
As previously reported by the Company in its Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or about January 25, 2021, Travis Trawick
(“Trawick”) filed a complaint (“Trawick’s Lawsuit”) against the Company and Isaac Dietrich, the Company’s
Chief Executive Officer and director, in the Circuit Court for the City of Virginia Beach, Virginia (the “Court”), asserting
the Company’s failure to remit payments under the certain promissory note, as subsequently amended and modified, and ancillary documents
thereto (collectively, the “Note”), and Mr. Dietrich’s failure to fulfill its obligations, as the guarantor, under the
Note.
On May 4, 2021, Trawick requested that the Clerk
of the Court files for entry an order to dismiss Trawick’s Lawsuit with prejudice.
NOTE 9 – CONVERTIBLE NOTES PAYABLE
On December 17, 2018,
the Company issued a secured convertible promissory note in the principal amount of $2,225,000 (including an original issuance discount
of $225,000) that matured on December 17, 2019 and bears interest at a rate of 8% per annum (which increased to 22% on July 16, 2019 upon
the occurrence of an event of default). The note is secured by the Security Agreement (as defined below). The investor has the right to
convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion
price of $0.35 per share, subject to adjustment. Commencing on June 17, 2019, the investor has the right to redeem all or any portion
of the note; provided, however, the investor may not request redemption in an amount that exceeds $350,000 during any single calendar
month; provided, further however, upon the occurrence of an event of default, the redemption amount in any calendar month may exceed $350,000.
Payments on redemption amounts may be made in cash, by converting the redemption amount into shares of the Company’s common stock
at a conversion price of the lesser of: (a) $0.35 per share, subject to adjustment; and (b) the Market Price (as defined in the note),
or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which the Outstanding
Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The Company is prohibited
from effecting a conversion of the note to the extent that, as a result of such conversion, the investor, together with its affiliates,
would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving
effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by
the investor up to, but not exceeding, 9.99%.
12
In connection with the
December 2018 note, the Company also entered into a security agreement (the “Security Agreement”) on the closing date pursuant
to which the Company granted the investor a security interest in the Collateral (as defined in the Security Agreement). On July 16,
2019, the Company received a notice from the noteholder indicating that events of default had occurred and asserting default penalties
of $761,330. During the year ended December 31, 2019, the noteholder converted $345,000 of principal into an aggregate of 53,522,295 shares
of common stock. During the year ended December 31, 2020, (i) the noteholder converted $37,000 of principal into an aggregate of 31,109,551
shares of common stock; and (ii) $1,049,329 of accrued interest was reclassified to the principal balance of this note. On January 20,
2021, the noteholder converted $13,345 of principal into an aggregate of 4,448,251 shares of common stock, having
a fair value of $133,002, resulting in a reduction of the derivative liability by $118,778 and a loss on conversion of $880. As
of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was $2,878,985 and $2,892,330, respectively. As of March
31, 2021 and December 31, 2020, accrued interest payable of $1,239,145 and $1,073,809, respectively, was outstanding on the note.
On
January 25, 2019, the Company issued a convertible promissory note in the principal amount of $55,000 (including original issuance discount
of $5,000) that matured July 25, 2019 and bearing a one-time interest fee of 10%. The investor has the right to convert the Outstanding
Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion price of $0.075 per
share, subject to adjustment. Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s
common stock at a conversion price of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined
in the note), or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which
the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The
Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately
after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be
increased by the investor up to, but not exceeding, 9.99%. As of March 31, 2021 and December 31, 2020, the remaining carrying value of
the note was $55,000. As of March 31, 2021 and December 31, 2020, accrued interest payable of $101,600 and $92,600, respectively, was
outstanding on the note.
From
January to June 2019, the Company issued convertible promissory notes in the aggregate principal amount of $389,000 (including aggregate
original issuance discount of $39,000) that matured at dates ranging from July 15, 2019 to June 6, 2020 and accruing interest at rates
ranging from 5% to 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes
at any time into shares of common stock of the Company at a conversion price of $0.075 per share, subject to adjustment. Upon maturity,
payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price
of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined in the notes), or a combination thereof.
Upon the occurrence of an event of default, the investors may accelerate the note pursuant to which the Outstanding Balance will become
immediately due and payable in cash at the Mandatory Default Amount (as defined in the notes). The Company is prohibited from effecting
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but
not exceeding, 9.99%. In January 2020, one of the promissory notes was amended whereby the conversion price for $9,202 which is a portion
of the principal amount of the note was amended to $0.0004 per share. The amendment was deemed a debt modification and accounted for accordingly.
During the year ended December 31, 2019, the noteholders converted $31,180 of principal and $8,000 of accrued interest into an aggregate
of 10,000,000 shares of common stock. During the year ended December 31, 2020, one of the holders converted $24,826 of principal into
an aggregate of 35,005,850 shares of common stock; and one of the holders converted $168,820 of principal and $362,027 of accrued interest
into 26.54237 shares of Series Y preferred shares having a stated value of $530,847, resulting in a reduction of the derivative liability
by $719,416 and a gain on settlement of $719,416. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the notes
was $164,174. As of March 31, 2021 and December 31, 2020, accrued interest payable of $1,406,114 and $1,191,998, respectively, was outstanding
on the notes (See Note 15).
On
November 13, 2019, the Company issued three convertible promissory notes in the aggregate principal amount of $108,900, having an aggregate
original issuance discount of $9,900, resulting in cash proceeds of $99,000. The notes matured on May 13, 2020 and accrue interest at
a rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any
time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default,
the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result
of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
but not exceeding, 9.99%. During the year ended December 31, 2020, two of the holders converted $72,600 of principal and $112,671 of accrued
interest into 9.26353 shares of Series Y preferred shares having a stated value of $185,271, resulting in a reduction of the derivative
liability by $301,257 and a gain on settlement of $301,257. As of March 31, 2021 and December 31, 2020, the carrying value of the remaining
note was $36,300. As of March 31, 2021 and December 31, 2020, accrued interest payable of $67,305 and $57,231, respectively, was outstanding
on the remaining note.
13
On
December 6, 2019, the Company issued convertible promissory notes in the aggregate principal amount of $110,000, having an aggregate original
issuance discount of $10,000, resulting in cash proceeds of $100,000. The notes matured on June 6, 2020 and accrue interest at a
rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at
any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default,
the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result
of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
but not exceeding, 9.99%. During the year ended December 31, 2020, the holders converted $110,000 of principal and $123,451 of accrued
interest into 11.67255 shares of Series Y preferred shares having a stated value of $233,451, resulting in a reduction of the derivative
liability by $379,600 and a gain on settlement of $379,600. As of March 31, 2021 and December 31, 2020, the remaining carrying value of
the notes was $0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the notes.
In
December 2019, the Company and the holders of all of the outstanding Series A and Series B Preferred Shares (the “Preferred Shares”)
entered into Exchange Agreements whereby 2,800 Series A Preferred Shares and 1,126 Series B Preferred Shares were canceled in exchange
for the issuance of an aggregate of $3,500,000 and $1,548,250 of convertible promissory notes, respectively. The notes matured at dates
ranging from December 24, 2019 to May 18, 2020 and accrue interest at a rate of 12% per annum. The investors have the right to convert
the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion
price of $0.005 per share, subject to adjustment. In the event of default, the Outstanding Balance shall immediately increase to 130%
of the Outstanding Balance and a penalty of $100 per day shall accrue until the default is remedied. For a period of two years from the
issuance date, in the event the Company issues or sells any additional common shares or common stock equivalents at a price less than
the Conversion Price (as defined in the notes) then in effect (a “Dilutive Issuance”), the Conversion Price of the notes shall
be reduced to the Dilutive Issuance Price and the number of shares issuable upon conversion shall be increased on a full ratchet basis.
The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
with its affiliates, would beneficially own more than 9.99% of the number of shares of the Company’s common stock outstanding immediately
after giving effect to the issuance of shares of common stock upon conversion of the note. During the year ended December 31, 2019, the
noteholders converted $185,500 of principal and $300 of accrued interest into an aggregate of 30,669,903 shares of common stock and 37,160,000
shares of common stock to be issued. During the year ended December 31, 2020, the noteholders converted $31,137 of principal and $128
of accrued interest into an aggregate of 6,253,056 shares of common stock; and the noteholders converted $4,793,113 of principal and $2,564,325
of accrued interest into 367.8719 shares of Series Y preferred shares having a stated value of $7,357,438, resulting in a reduction of
the derivative liability by $89,648,951 and a gain on settlement of $89,648,951. On January 7, 2021, a noteholder converted $38,500 of
principal and $55,261 of accrued interest into 3.72667 shares of Series Y preferred shares having a stated value of $74,533, resulting
in a reduction of the derivative liability by $3,880,958 and a gain on settlement of $3,900,186. As of March 31, 2021 and December 31,
2020, the remaining carrying value of the notes was $0 and $38,500, respectively. As of March 31, 2021 and December 31, 2020, accrued
interest payable of $0 and $54,473, respectively, was outstanding on the notes.
From
January to September 2020, the Company issued convertible promissory notes in the aggregate principal amount of $700,700, having an aggregate
original issuance discount of $63,700, resulting in cash proceeds of $637,000. The notes mature from July 2020 to March 2021 and
accrue interest at a rate of 12% per annum. During the first 180 days the notes are outstanding, the Company shall have the right to prepay
the notes for an amount equal to 120% (during the first 90 days) or 135% (during the subsequent 90 days) of the Outstanding Balance (as
defined in the notes) being prepaid. The investors have the right to convert the Outstanding Balance of the notes at any time into shares
of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default, the conversion
price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior
to the conversion date. Notwithstanding the foregoing, upon the occurrence of an event of default, the conversion price for the April
2020 notes, having an aggregate original principal amount of $330,000, shall not be less than $0.001. The Company is prohibited from effecting
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization
(as defined in the notes) falls below $2,500,000, but not exceeding, 9.99%. During the year ended December 31, 2020, the noteholders converted
$700,700 of principal and $462,763 of accrued interest into 58.17315 shares of Series Y preferred shares having a stated value of $1,163,463,
resulting in a reduction of the derivative liability by $1,885,194, a reduction in debt discount by $72,637 and a gain on settlement of
$1,812,557. On March 23, 2021, a noteholder converted $21,944 of accrued interest into 1.09721 shares of Series Y preferred shares having
a stated value of $21,945, resulting in a reduction of the derivative liability by $17,548 and a gain on settlement of $17,548. As of
March 31, 2021 and December 31, 2020, the remaining carrying value of the notes was $0. As of March 31, 2021 and December 31, 2020, accrued
interest payable of $0 and $13,844 was outstanding on the notes.
14
On
December 15, 2020, $79,143 of accrued compensation owed to the Company’s former Chief Financial Officer was settled by the issuance
of a convertible note in the amount of $64,143, having a maturity date of June 15, 2021 and bearing interest of 12% per annum, resulting
in a gain on settlement of accounts payable of $15,000. The holder has the right to convert the Outstanding Balance (as defined in the
note) of the note at any time into shares of common stock of the Company at a conversion price of $0.0003 per share, subject to adjustment.
In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s
common stock during the 20 days prior to the conversion date. As a result of the beneficial conversion feature of the note, debt discount
of $64,143 was recognized with a corresponding increase in additional paid-in capital. On December 24, 2020, the holder converted $64,143
of principal into 3.20716 shares of Series Y preferred shares having a stated value of $64,143, resulting in a reduction in debt discount
by $60,971 and a loss on settlement of $60,971. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was
$0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the note.
As of March 31, 2021
and December 31, 2020, the remaining carrying value of the convertible notes was $3,134,458 and $3,186,303, respectively. As of March
31, 2021 and December 31, 2020, accrued interest payable of $2,814,164 and $2,483,955, respectively, was outstanding on the notes.
Upon the issuance of
certain convertible notes, the Company determined that the features associated with the embedded conversion option embedded in the notes,
should be accounted for at fair value, as a derivative liability, as the Company cannot determine if a sufficient number of shares would
be available to settle all potential future conversion transactions.
The Company does not
have enough authorized and unissued common shares to convert all of the convertible promissory notes into common shares. As a result of
this authorized shares shortfall, all of the convertible notes payable, including those where the maturity date has not yet been reached,
are in default. Accordingly, (i) interest has been accrued at the default interest rate, if applicable, and (ii) the embedded conversion
option has been accounted for, at fair value, as a derivative liability (See Note 10).
NOTE 10 – DERIVATIVE
LIABILITIES AND FAIR VALUE MEASUREMENTS
Upon the issuance of
certain convertible debentures, warrants, and preferred stock, the Company determined that the features associated with the embedded conversion
option embedded in the debentures, should be accounted for at fair value, as a derivative liability, as the Company cannot determine if
a sufficient number of shares would be available to settle all potential future conversion transactions.
During the three months
ended March 31, 2021, upon issuance of the instruments underlying the derivative liabilities and
upon revaluation (immediately prior to conversion of the underlying instrument), the Company estimated the fair value of the embedded
derivatives using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility
of 133.69% to 138.10%, (3) risk-free interest rate of 0.02% to 0.09%, and (4) expected life of 0.06 to 1.85 years.
On March 31, 2021, the
Company estimated the fair value of the embedded derivatives of $50,558,285 using the Black-Scholes Pricing Model based on the following
assumptions: (1) dividend yield of 0%, (2) expected volatility of 137.94%, (3) risk-free interest rate of 0.01% to 0.16%, and (4) expected
life of 0.08 to 1.84 years.
During
the year ended December 31, 2020, upon issuance of the instruments underlying the derivative liabilities and upon revaluation (immediately
prior to conversion of the underlying instrument), the Company estimated the fair value of the embedded derivatives using the Black-Scholes
Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 119.33% to 128.94%, (3) risk-free
interest rate of 0.06% to 1.56%, and (4) expected life of 0.06 to 2.11 years.
On December 31, 2020,
the Company estimated the fair value of the embedded derivatives of $25,475,514 using the Black-Scholes Pricing Model based on the following
assumptions: (1) dividend yield of 0%, (2) expected volatility of 132.11%, (3) risk-free interest rate of 0.08% to 0.13%, and (4) expected
life of 0.04 to 2.08 years.
The
Company adopted the provisions of ASC 825-10. ASC 825-10 defines fair value as the price that would be received from selling an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair
value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal
or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset
or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy
that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 825-10 establishes three levels of inputs that may be used to measure fair value:
●
Level 1 – Quoted prices in active markets for identical assets or liabilities.
●
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
●
Level
3 – Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
15
All
items required to be recorded or measured on a recurring basis are based upon Level 3 inputs.
To
the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value
hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed
and is determined based on the lowest level input that is significant to the fair value measurement.
The
Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed above. While the Company
believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed are that
of volatility and market price of the underlying common stock of the Company.
As
of March 31, 2021 and December 31, 2020, the Company did not have any derivative instruments that were designated as hedges.
Items
recorded or measured at fair value on a recurring basis consisted of the following items as of March 31, 2021 and December 31, 2020:
March 31, 2021
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Derivative liabilities
$
50,558,285
$
-
$
-
$
50,558,285
December 31, 2020
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Derivative liabilities
$
25,475,514
$
-
$
-
$
25,475,514
The following table provides a summary of changes
in fair value of the Company’s Level 3 financial liabilities for the three months ended March 31, 2021:
Balance, December 31, 2020
$
25,475,514
Transfers out due to conversions of convertible notes, accrued interest and warrants into common shares
(3,898,506
)
Transfers out due to conversions of convertible notes and accrued interest into common shares
(118,778
)
Change in derivative liability due to authorized shares shortfall
29,453,448
Mark to market to March 31, 2021
(353,393
)
Balance, March 31, 2021
$
50,558,285
Gain on change in derivative liabilities for the three months ended March 31, 2021
$
353,393
Fluctuations in the Company’s stock price
are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases/(decreases)
for each of the related derivative instruments, the value to the holder of the instrument generally increases/(decreases), therefore increasing/(decreasing)
the liability on the Company’s balance sheet. Decreases in the conversion price of the Company’s convertible notes are another
driver for the changes in the derivative valuations during each reporting period. As the conversion price decreases for each of the related
derivative instruments, the value to the holder of the instrument (especially those with full ratchet price protection) generally increases,
therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant
unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value
of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally
result in higher fair value measurements. A 10% change in pricing inputs and changes in volatilities and correlation factors would not
result in a material change in our Level 3 fair value.
16
NOTE 11 – STOCKHOLDERS’ DEFICIT
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of blank check preferred stock, par value $0.001 per share.
On July 2, 2019, the
Company authorized the issuance of 6,000 Series A preferred stock, par value $0.001 per share. The Series A preferred stock have a $1,250
stated value and are convertible into shares of common stock at $0.05 per share, subject to certain adjustments. The Certificate of Designation
for the Series A preferred stock was filed on July 9, 2019.
During the periods presented, there were 0
shares of Series A Preferred Stock outstanding.
On
June 24, 2019, the Company authorized the issuance of 2,000 shares of Series B Preferred Stock, par value $0.001 per share. The Series
B Preferred Stock have a $1,250 stated value and are convertible into shares of common stock at $0.05 per share, subjected to certain
adjustments. The Certificate of Designation for the Series B Preferred Stock was filed on July 9, 2019.
During
the periods presented, there were 0 shares of Series B Preferred Stock outstanding.
On
July 16, 2019, the Company authorized the issuance of 1,000 Series C Preferred Stock, par value $0.001 per share. The 1,000 Series C preferred
shares are convertible into 1,000,000 shares of common stock upon the Company listing on a national exchange and other conditions. The
Certificate of Designation for the Series C Preferred Stock was filed on July 19, 2019.
As
of March 31, 2021 and December 31, 2020, there were 1,000 shares of Series C Preferred Stock outstanding.
On
November 23, 2020, the Company authorized the issuance of 100 shares of Series X Preferred Stock, par value $0.0001 per share. The Series
X Preferred Stock has a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain
adjustments. In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
or sold. The Certificate of Designation for the Series X Preferred Stock was filed on November 23, 2020.
From
November 25 to December 23, 2020, the Company issued an aggregate of 16.05 shares of Series X Preferred Stock for aggregate proceeds of
$321,000. Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price. Accordingly, during
the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $454,200 upon issuance of the Series
X preferred shares with a $454,200 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital.
The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series
X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $46,448 was recognized as a deemed dividend for the year ended December
31, 2020. As of December 31, 2020, unamortized debt discount on Series X Preferred Stock was $407,752.
From
February 16 to March 10, 2021, the Company issued an aggregate of 10.00 shares of Series X Preferred Stock for aggregate proceeds of $200,000.
Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price. Accordingly, during the three
months ended March 31, 2021, the Company recognized an aggregate beneficial conversion feature of $2,852,500 upon issuance of the Series
X preferred shares with a $2,852,500 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital.
The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series
X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $3,260,252 was recognized as a deemed dividend for the three months
ended March 31, 2021. As of March 31, 2021, unamortized debt discount on Series X Preferred Stock was $0.
As
of March 31, 2021 and December 31, 2020, there were 26.05 and 16.05 shares, respectively, of Series X Preferred Stock outstanding.
On
December 30, 2020, the Company authorized the issuance of 1,000 shares of Series Y Preferred Stock, par value $0.001 per share. The Series
Y Preferred Stock has a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain
adjustments. In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
or sold. The Certificate of Designation for the Series Y Preferred Stock was filed on December 30, 2020.
From
December 23 to December 30, 2020, the Company issued 654.781794 shares of Series Y Preferred Stock, having a stated value of $13,095,636,
in exchange for convertible notes payable of $5,775,767 (net of debt discount of $133,608), accrued interest of $3,625,237, and 14,765,624,721
warrants. The exchanges resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $92,934,419,
a reduction of derivative liabilities related to the warrants of $72,892,563, and a net gain on settlement of $162,132,350. Included in
the foregoing amounts is 3.20716 shares of Series Y Preferred Stock, having a stated value of $64,143, issued to the Company’s Chief
Financial Officer, in exchange for convertible notes of $3,172 (net of debt discount of $60,971), resulting in a loss on settlement of
$60,971. Upon each issuance of Series Y shares, the conversion price was less than the Company’s stock price. Accordingly, during
the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $21,594,115 upon issuance of the
Series Y preferred shares with a $21,594,115 increase in Discount on preferred stock and a corresponding increase in Additional paid in
capital. The preferred stock discount is being amortized over 120 days commencing December 23, 2020 (the date of the initial issuance
of the Series Y preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $1,028,091 was recognized as a deemed dividend for the year ended December
31, 2020. As of December 31, 2020, unamortized debt discount on Series Y Preferred Stock was $20,566,024.
17
From
January 7 to March 23, 2021, the Company issued 4.82388 shares of Series Y Preferred Stock, having a stated value of $96,478, in exchange
for convertible notes payable of $38,500, accrued interest of $77,205, and 131,249,975 warrants. The exchanges resulted in a reduction
of derivative liabilities related to the convertible notes and accrued interest of $2,502,223, a reduction of derivative liabilities related
to the warrants of $1,396,283, and a net gain on settlement of $3,917,734. Upon each issuance of Series Y shares, the conversion price
was less than the Company’s stock price. Accordingly, during the three months ended March 31, 2021, the Company recognized an aggregate
beneficial conversion feature of $557,037 upon issuance of the Series Y preferred shares with a $557,037 increase in Discount on preferred
stock and a corresponding increase in Additional paid in capital. The preferred stock discount is being amortized over 120 days commencing
December 23, 2020 (the date of the initial issuance of the Series Y preferred shares), which is the maximum amount of time the Company
has to conduct a stockholder vote to increase the Company’s authorized shares. Amortization of the preferred stock discount of $17,878,589
was recognized as a deemed dividend for the three months ended March 31, 2021. As of March 31, 2021, unamortized debt discount on Series
Y Preferred Stock was $3,244,472.
On
March 17, 2021, the Company issued 27.78633 shares of Series Y Preferred Stock that were recorded as to be issued as of December 31, 2020.
As
of March 31, 2021 and December 31, 2020, there were 659.605674 and 626.995464 shares of Series Y Preferred Stock outstanding and 0 and
27.78633 shares to be issued, respectively.
Common
Stock
The Company is authorized
to issue 500,000,000 shares of common stock, par value $0.001 per share.
On
January 8, 2020, the Company issued 37,160,000 shares of the Company’s common stock previously recorded as to be issued as of December
31, 2019.
On March 7, 2020, a stockholder
returned 69,000 shares of the Company’s common stock back to the Company. The shares were immediately retired. Accordingly, common
stock was decreased by the par value of the common shares contributed of $69 with a corresponding increase in additional paid in capital.
During
the year ended December 31, 2020, a warrant exercise in 2019, to purchase 120,000 common shares, was rescinded. The rescission was recorded
as a decrease in common stock to be issued of $120 and a decrease in additional paid-in capital of $5,880 with a corresponding increase
in accounts payable and accrued expenses of $6,000.
During the year ended
December 31, 2020, the Company issued an aggregate of 72,368,457 shares of its common stock, having an aggregate fair value of $370,755,
upon the conversion of convertible notes with a principal amount of $92,964 and accrued interest of $128, which resulted in the reduction
of $278,545 of derivative liabilities and an aggregate net gain on conversion of convertible notes of $882. Accordingly, common stock
was increased by the par value of the common shares issued of $72,369 and additional paid in capital was increased by $298,386.
On January 20, 2021,
the Company issued 4,448,251 shares of its common stock, having a fair value of $133,002, upon the
conversion of convertible notes with a principal amount of $13,345, which resulted in the
reduction of $118,778 of derivative liabilities and a loss on conversion of $880.
As of March 31, 2021
and December 31, 2020, there were 498,174,656 and 493,726,405 shares, respectively, of common stock issued and outstanding.
NOTE 12 – WARRANTS
From January 7 to March 23, 2021, the Company
issued 4.82388 shares of Series Y Preferred Stock, having a stated value of $96,478, in exchange for convertible notes payable of $38,500,
accrued interest of $77,205, and 131,249,975 warrants. The exchanges resulted in a reduction of derivative liabilities related to the
convertible notes and accrued interest of $2,502,223, a reduction of derivative liabilities related to the warrants of $1,396,283, and
a net gain on settlement of $3,917,734.
A summary of the Company’s warrant activity
during the three months ended March 31, 2021, is presented below:
Shares
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at December 31, 2020
2,521,077,555
$
0.00109
2.04
$
14,804,944
Grants
-
-
Exercised
-
-
Expired/Canceled
(131,689,977
)
0.00232
Outstanding at March 31, 2021
2,389,387,578
$
0.00102
1.80
$
46,610,027
Exercisable at March 31, 2021
2,389,387,578
$
0.00102
1.80
$
46,610,027
18
Exercise Price
Warrants Outstanding
Weighted Avg. Remaining Life
Warrants Exercisable
$0.0001 – 0.25
2,389,262,578
1.80
2,389,262,578
0.26 – 0.50
125,000
1.75
125,000
2,389,387,578
1.80
2,389,387,578
The aggregate intrinsic value
of outstanding stock warrants was $46,610,027, based on warrants with an exercise price less than the Company’s stock price of $0.020
as of March 31, 2021, which would have been received by the warrant holders had those holders exercised the warrants as of that date.
NOTE 13 – STOCK OPTIONS
Our stockholders approved
our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December 2015 (the “2015
Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive Plan in December 2016
(“2017 Plan” and together with the 2014 Plan, 2015 Plan, 2016 Plan, the “Prior Plans”) and our 2018 Equity Incentive
Plan in June 2018 (the “2018 Plan”, and together with the Prior Plans, the “Plans”). The Prior Plans are identical,
except for the number of shares reserved for issuance under each. As of September 30, 2020, the Company had granted an
aggregate of 64,310,000 securities under the Plans, with 190,000 shares available for future issuances.
The Plans provide for the
grant of incentive stock options to our employees and our subsidiaries’ employees, and for the grant of stock options, stock bonus
awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees, including officers,
consultants and directors. The Prior Plans also provide that the grant of performance stock awards may be paid out in cash as determined
by the committee administering the Prior Plans.
Option valuation models require the input of highly
subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option pricing model with a
volatility figure derived from historical data. The Company accounts for the expected life of options based on the contractual life of
the options.
A summary of the Company’s stock option
activity during the three months ended March 31, 2021, is presented below:
Shares
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at December 31, 2020
27,621,765
$
0.49
6.49
$
-
Grants
-
Exercised
-
Expired/Canceled
-
Outstanding at March 31, 2021
27,621,765
$
0.49
6.24
$
-
Exercisable at March 31, 2021
27,621,765
$
0.49
6.24
$
-
Exercise Price
Number of Options
Remaining Life In Years
Number of Options Exercisable
$0.01 – 0.25
13,306,786
7.01
13,306,786
0.26 – 0.50
1,939,631
6.01
1,939,631
0.51 – 0.75
1,820,112
5.43
1,820,112
0.76 – 1.00
9,926,072
5.46
9,926,072
1.01 – 2.00
629,164
5.36
629,164
27,621,765
6.24
27,621,765
The aggregate intrinsic value
of outstanding stock options was $0, based on options with an exercise price less than the Company’s stock price of $0.020 as of
March 31, 2021, which would have been received by the option holders had those option holders exercised their options as of that date.
NOTE 14 – RELATED
PARTY TRANSACTIONS
During the three months
ended March 31, 2021, the Company received aggregate advances of $198 and repaid an aggregate of $3,385 to the Company’s Chief Executive
Officer. The advances are non-interest bearing and due on demand. As of March 31, 2021 and December 31, 2020, the Company owed $0 and
$3,187, respectively, in advances to the Company’s Chief Executive Officer (See Note 5).
19
NOTE 15 – SUBSEQUENT EVENTS
The Company evaluates events that have occurred
after the balance sheet date but before the unaudited condensed consolidated financial statements are issued.
On April 6, 2021, the Small Business Administration
forgave the Company’s Paycheck Protection Program loan in the principal amount of $50,000 and accrued interest of $466.
On April 30, 2021, MassRoots entered into a settlement
agreement with PowerUp Lending Group, Ltd. by accepting an offer communicated to the Company via electronic mail. In accordance with the
terms of the Settlement, PowerUp, the judgment creditor of a judgment against the Company and Isaac Dietrich, the Company’s Chief
Executive Officer and director, in the total amount of $350,551.10 entered in the Office of the Clerk of the County of Nassau on February
23, 2021, agreed to a settlement and filing of a satisfaction of judgment in consideration of receipt of the sum of $150,000.00 on April
30, 2021. The Company accepted the aforementioned offer by remitting the Settlement Amount timely and in full. On April 30, 2021, the
Company satisfied and discharged its obligations with respect to the Judgment. Accordingly, a satisfaction of Judgment was filed by PowerUp
with the Office of the Clerk of the County of Nassau on May 3, 2020.
On
May 1, 2021, the Company issued 60.91 shares of Series Y Preferred Stock, having a stated value of $1,218,200, in exchange for convertible
notes payable and accrued interest of $1,251,200.
As previously reported by the Company in its Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or about January 25, 2021, Travis Trawick
filed a complaint against the Company and Isaac Dietrich, the Company’s Chief Executive Officer and director, in the Circuit Court
for the City of Virginia Beach, Virginia asserting the Company’s failure to remit payments under the certain promissory note, as
subsequently amended and modified, and ancillary documents thereto and Mr. Dietrich’s failure to fulfill its obligations, as the
guarantor, under the Note. On May 4, 2021, Trawick requested that the Clerk of the Court files for entry an order to dismiss Trawick’s
Lawsuit with prejudice. On June 2, 2021, MassRoots and a debtholder entered into an agreement to cancel their outstanding principal and
accrued interest of a non-convertible promissory note.
On May 5, 2021, we entered into a letter of intent to purchase Empire
Services, Inc.
On May 19, 2021, Rother Investments, LLC received
a default judgment against the Company in the amount of $144,950. On June 17, 2021, MassRoots filed a motion to set aside default and
motion for new trial asserting it was improperly served.
On May 24, 2021, MassRoots, Inc., a Delaware corporation
filed with the Secretary of State of the State of Delaware amendments to its Certificate of Designations, Preferences, and Rights of the
Series X Convertible Preferred Stock filed with the Secretary of State on May 24, 2021 (“Series X Certificate of Designations”)
and Certificate of Designations, Preferences, and Rights of the Series Y Convertible Preferred Stock filed with the Secretary of State
on December 30, 2020 (“Series Y Certificate of Designations”) respectively. The amendments, which were effective upon filing,
changed the conversion rights of the holders of shares of convertible preferred stock to allow the Company to extend the time period before
conversion of Series X and Y Convertible Preferred Stock up until November 30, 2022, subject to certain conditions including the increase
of the Company’s authorized shares of common stock to 1,200,000,000 and closing of a definitive agreement with Empire Services,
Inc. (“Empire”) to acquire the entirety of issued and outstanding equity of Empire. Further, under the terms of Series X Certificate
and Series Y Certificate, as amended, the Company is required to exercise its redemption option and use 10% of aggregate proceeds from
capital raises amounting to $10 million to redeem its outstanding preferred shares (10% for Series X Preferred Stock and 10% for Series
Y Preferred Stock) and 15% (15% for Series X Preferred Stock and 15% for Series Y Preferred Stock) of the portion of such aggregate capital
raises that exceeds $10 million in the event Qualified Equity Financing (as defined in Series X Amendment and Series Y Amendment) occurs.
Should the Company list its common stock to a senior exchange, the Company will be required to redeem 40% of its outstanding shares of
the holders of Series X Preferred Stock and Series Y Preferred Stock on a pro rata basis.
On June 1, 2021, MassRoots issued 1,006,250 shares
of common stock previously recorded as to be issued.
On June 4, 2021, MassRoots entered into two cancelation
agreements to cancel warrants to purchase an aggregate of 2,221,562,499 shares of common stock and retire 1,485,000 shares of common stock
in exchange for cash payments totaling $26,000.
On June 4, 2021, one of the holders of a non-convertible
note payable for $60,000 extended the due date of the note from June 26, 2022 to June 24, 2023.
On June 5, 2021, MassRoots issued a non-convertible promissory note in the principal amount of $301,728.68 to Empire Services, Inc. for
expenses remitted on MassRoots’ behalf.
From June 7 to June 17 2021, MassRoots issued 2,175,431 shares
of common stock for services rendered.
On June 7, 2021, MassRoots appointed Danny Meeks to its Board of Directors
and elected Mr. Meeks as Chairman of the Board.
On December 30, 2020, MassRoots
entered into a letter of intent to purchase the Herbfluence platform. On June 20, 2021, MassRoots terminated the Letter of Intent
to purchase the Herbfluence Platform.
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis
in conjunction with our condensed consolidated financial statements and related notes contained in Part I, Item 1 of this Quarterly Report.
Please also refer to the note about forward-looking information for information on such statements contained in this Quarterly Report
immediately preceding Part I, Item 1.
Overview
MassRoots, Inc. was formed in April 2013 as a
technology platform for the cannabis industry. The Company has recently shifted its focus to developing cloud-based solutions to deliver
informative content and improve operating efficiencies. The Company’s long-term strategy has been transformed accordingly, and MassRoots
believes this shift could be accreditive to shareholder value. Additionally, we plan to monetize our existing social media accounts such
as YouTube Channel, which has 273,000 subscribers, through product placements and sponsorships. Management believes that our YouTube Channel
has a large and diverse following while our Instagram account is followed by 378,000 users.
Our Strategy
Our primary business objective is to seek various
sources of revenue generation. Currently, we are considering various strategies to achieve such objective including acquisitions, dispositions,
mergers, or other business combinations with one or more unaffiliated targets. The management of the Company believes that such approach
may be especially relevant in the current state of the marketplace and continues to explore strategic opportunities that would further
the business of the Company. A recently executed letter of intent with Empire Services, Inc. (“Empire”) to acquire the entirety
of issued and outstanding equity of Empire is the primary focus of the management of the Company at the moment. The Company has elected
not to proceed with the earlier announced Herbfluence, Inc. letter of intent. Further, the Company is currently taking affirmative steps
to effect the non-binding provisions of the letter of intent with Empire in the absence of definitive agreement, which is considered the
best course of action by the management of the Company.
COVID-19 Pandemic
In March 2020, the World Health Organization declared
COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments,
has adversely affected workforces, customers, economies, and financial markets globally, leading to an economic downturn. It has also
disrupted the normal operations of many businesses, including ours. It is not possible for us to predict the duration or magnitude of
the adverse results of the outbreak of COVID-19 and its effects on our business including our financial condition, liquidity, or results
of operations at this time. Management is actively monitoring the global situation and its impact on the Company’s financial condition,
liquidity, operations, customers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses
to curb its spread, the Company is not able to estimate the effects that the COVID-19 outbreak will have on its results of operations,
financial condition, or liquidity for fiscal year 2021. As of the date of this Quarterly Report on Form 10-Q, the Company has experienced
delays in securing new customers and related revenues and the longer this pandemic continues there may be additional impacts. Furthermore,
the COVID-19 outbreak has and may continue to impact the Company’s ability to raise capital.
Although the Company cannot estimate the length
or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material adverse effect on the
Company’s results of future operations, financial position, liquidity, and capital resources, and those of the third parties on
which the Company relies in fiscal year 2021.
For the Three Months Ended March 31, 2021 and 2020
For the three months ended
March 31, 2021
March 31, 2020
$ Change
% Change
Revenue
$
1,527
$
-
$
1,527
-
Operating Expenses
303,275
211,328
91,947
43.51
%
Loss from Operations
(301,748
)
(211,328
)
(90,420
)
42.79
%
Other Income (Expense)
(25,753,349
)
(31,741,568
)
5,988,219
(18.87
)%
Net Income (Loss) Available to Common Stockholders
$
(47,193,938
)
$
(126,955,829
)
$
79,761,891
(62.83
)%
Revenues
For the three months ended March 31, 2021 and
2020, we generated revenues of $1,527 and $0, respectively, an increase of $1,527 primarily due to the relaunch of product placements
on the Company’s YouTube and social media channels.
21
Operating Expenses
For the three months ended March 31, 2021 and
2020, our operating expenses were $303,275 and $211,328, respectively, an increase of $91,947. This increase was attributable to an increase
in advertising expenses from $0 for the three months ended March 31, 2020 to $18,553 for the same period in 2021, an increase of $18,553.
There was a decrease in payroll and related expenses of $3,203 due to reduction in the number of employees, as payroll and related expenses
decreased to $79,533 for the three months ended March 31, 2021 from $82,736 for same period in 2020. Other general and administrative
expenses increased by $76,300 from $128,592 for the three months ended March 31, 2020, to $204,892 for the three months ended March 31,
2021. This increase was attributable to higher travel and legal costs for the three months ended March 31, 2021 as compared to the same
period in 2020.
Loss from Operations
During the three months ended March 31, 2021,
we incurred losses of $301,748 from operations, as compared to losses of $211,328 during the same period in 2020, a difference of $90,420,
for the reasons stated above.
Other Income (Expense)
For the three months ended March 31, 2021 and
2020, the Company recorded interest expense of $570,148 and $941,649, respectively, primarily related to Company’s convertible notes.
The Company recorded a $880 loss and $2,114 gain on the conversion of convertible notes payable for the three months ended March 31, 2021
and 2020, respectively. For the three months ended March 31, 2021 and 2020, the Company recorded a $353,393 and a $327,062 gain, respectively,
on the change in fair value of derivative liabilities. For the three months ended March 31, 2021 and 2020, the Company recorded $29,453,448
and $31,129,095 loss, respectively, of changes in the fair value of the derivative liability for the authorized shares shortfall. The
Company recorded a $3,917,734 gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable during
the three months ended March 31, 2021, as compared to $0 during the same period in 2020.
Net Income (Loss) Available to Common Stockholders
For the three months ended March 31, 2021,
we had net losses available to common stockholders of $47,193,938 as compared to a net loss of $126,955,829 for the same period in
2020, a difference of $79,761,891 for the reasons discussed above.
Liquidity and Capital Resources
Net cash used in operations for the three months
ended March 30, 2021 and 2020 was $225,541 and $109,352, respectively. This $116,189 increase was primarily caused by a decrease in accounts
payable and prepaid expenses. Net cash used in operations for the three months ended March 31, 2020 was primarily based on the loss for
the nine months ended March 31, 2020, partially offset by the increases in accounts payable and accrued payroll.
Net cash provided by financing activities for
the three months ended March 31, 2021 and 2020 was $224,260 and $109,082, respectively. During the three months ended March 31, 2021,
these funds were derived mainly from proceeds related to the issuance of preferred shares and non-convertible notes. During the three
months ended March 31, 2020, net cash provided by financing activities was derived from the issuance of convertible notes, offset by repayment of non-convertible
notes.
Capital Resources
As of March 31, 2021, the Company had cash of
$204 and working capital deficit (current liabilities in excess of current assets) of $63,249,469. During the three months ended March
31, 2021, the net loss available to common stockholders was $47,193,938 and net cash used in operating activities was $225,541. These
conditions raise substantial doubt about our ability to continue as a going concern for one year from the issuance of the condensed consolidated
financial statements. Our primary source of operating funds since inception has been cash proceeds from the public and private placements
of our securities, including debt securities, and proceeds from the exercise of warrants and options. We have experienced net losses and
negative cash flows from operations since inception and expect these conditions to continue for the foreseeable future. For
the foreseeable future, our ability to continue our operations is dependent upon our ability to obtain additional capital through public
or private equity offerings, debt financings or other sources; however, financing may not be available to us on acceptable terms, or at
all. Our failure to raise capital as and when needed would have a negative impact on our financial condition and our ability to pursue
our business strategy and we may be forced to curtail or cease operations.
Management’s plans regarding these matters
encompass the following actions: 1) obtain funding from new and current investors to alleviate our working capital deficiency; and 2)
implement a plan to generate revenues. Our continued existence is dependent upon our ability to translate our audience into revenues.
However, the outcome of our plans cannot be determined with any degree of certainty.
Accordingly, the accompanying
condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United
States of America, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of
liabilities in the normal course of business for one year from the date the condensed consolidated financial statements are issued. The
carrying amounts of assets and liabilities presented in the condensed consolidated financial statements do not necessarily purport to
represent realizable or settlement values. The condensed consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty such as the final settlement amounts of our notes payable and accrued interest.
Off-Balance Sheet Arrangements
As of March 31, 2021, we did not have any off-balance
sheet arrangements.
22
Contractual Obligations
Our contractual obligations are included in our
notes to the condensed consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q. To the extent
that funds generated from our operations, together with our existing capital resources, are insufficient to meet future requirements,
we will be required to obtain additional funds through equity or debt financings. No assurance can be given that any additional financing
will be made available to us or will be available on acceptable terms should such a need arise.
Critical Accounting Policies and Estimates
For a discussion of our accounting policies and
related items, please see the notes to the condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly
Report on Form 10-Q.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
As a “smaller reporting company” we
are not required to provide the information required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Pursuant to Rules 13a-15(b) and 15-d-15(b) under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company carried out an evaluation, with the participation
of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer
(“CFO”) of the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered
by this report. The term “disclosure controls and procedures,” as defined under Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company
in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act
is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer,
as appropriate to allow timely decisions regarding required disclosure. Based upon such evaluation, the Company’s CEO (the principal
executive officer) and CFO (the principal financial officer) concluded that the Company’s disclosure controls and procedures as
of March 31, 2021 were not effective.
Due to identified control deficiencies regarding
the lack of segregation of duties and the need for a stronger internal control environment, the Company’s principal executive officer
and principal financial officer concluded that the Company’s disclosure controls and procedures were ineffective as of the end of
the period covered by this report. Specifically, the Company’s controls and procedures were ineffective because the Company did
not have an adequate process established to ensure appropriate levels of review of accounting and financial reporting matters, which resulted
in the Company’s closing process not identifying all required adjustments and disclosures in a timely fashion. The Company expects
that it will need to hire accounting personnel with the requisite knowledge to improve the levels of review of accounting and financial
reporting matters. The Company may experience delays in doing so and any such additional employees would require time and training to
learn the Company’s business and operating processes and procedures. For the near-term future, until such personnel are in place,
this will continue to constitute a material weakness in the Company’s disclosure controls and procedures that could result in material
misstatements in the Company’s financial statements not being prevented or detected.
To address the material weaknesses, the Company
performed additional analysis and other procedures in an effort to ensure its financial statements included in this Quarterly Report on
Form 10-Q have been prepared in accordance with generally accepted accounting principles in the United States. Accordingly, management
believes that the financial statements included in this report fairly present in all material respects the Company’s financial condition,
results of operations and cash flows for the periods presented.
The Company’s principal executive officer
and principal financial officer do not expect that the Company’s disclosure controls and procedures or its internal controls will
prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s
internal control over financial reporting during its most recent fiscal quarter that have materially affected, or are reasonably likely
to materially affect, its internal control over financial reporting.
23
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we may become involved in various
lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently
not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business,
financial condition or operating results.
Power Up Lending Group, Ltd. Complaint
As disclosed in the Company’s Annual Report
on Form 10-K filed with the SEC on April 16, 2021, on October 11, 2019, Power Up Lending Group, Ltd. (“Power Up”) filed a
complaint against the Company and Isaac Dietrich, an officer and director of the Company, in the Supreme Court of the State of New York,
County of Nassau. The complaint alleged, among other things, (i) the occurrence of events of default in certain notes (the “Power
Up Notes”) issued by the Company to Power Up, (ii) misrepresentations by the Company including, but not limited to, with respect
to the Company’s obligation to timely file its required reports with the SEC and (iii) lost profits as a result of the Company’s
failure to convert the Power Up Notes in accordance with the terms thereof.
On April 30, 2021, the “Company” entered
into a settlement agreement (the “Settlement”) with PowerUp by accepting an offer communicated to the Company via electronic
mail. In accordance with the terms of the Settlement, PowerUp, the judgment creditor of a judgment against the Company and Isaac Dietrich,
the Company’s Chief Executive Officer and director, in the total amount of $350,551.10 entered in the Office of the Clerk of the
County of Nassau on February 23, 2021 (the “Judgement”), agreed to a settlement and filing of a satisfaction of judgment in
consideration of receipt of the sum of $150,000.00 (the “Settlement Amount”) on April 30, 2021. The Company accepted the aforementioned
offer by remitting the Settlement Amount timely and in full. Accordingly, a satisfaction of Judgment was filed by PowerUp with the Office
of the Clerk of the County of Nassau on May 3, 2020.
Sheppard Mullin’s Demand for Arbitration
On December 1, 2020, Sheppard, Mullin, Richter
& Hampton LLP (“Sheppard Mullin”), the Company’s former securities counsel, filed a demand for arbitration at JAMS
in New York, New York against the Company, alleging the Company’s breach of an engagement agreement dated January 4, 2018, and a
failure of the Company to pay $487,390.73 of outstanding legal fees to Sheppard Mullin. Sheppard Mullin seeks to collect the entirety
of the amount owed by the Company in accordance with said engagement agreement.
Rother Investments’ Petition
On October 28, 2020, Rother Investments, LLC (“Rother
Investments”) filed a complaint in the District Court of 419th Judicial District, Travis County, Texas against the Company, alleging
the Company’s default under a certain promissory note (the “Rother Investments Note”) in payment of the outstanding
principal amount and interest under the Note, as described in the complaint. Rother Investments seeks to collect the amount of $124,750.00
as of the date of the complaint with late fees continuing to accrue on a daily basis, monetary relief of over $100,000 but not more than
$200,000.00 pursuant to Tex. R. Civ. P. 47(c)(3), court’s costs and attorney’s fees, pre-judgment and post-judgment interest,
and such other relief as the court deems appropriate. On May 19, 2021, Rother Investments, LLC was granted a default judgment against
the Company in the amount of $144,950. On June 17, 2021, MassRoots filed a motion to set aside default and motion for new trial asserting
it was improperly served.
Trawick’s Complaint
As previously reported by the Company in its Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or about January 25, 2021, Travis Trawick
(“Trawick”) filed a complaint (“Trawick’s Lawsuit”) against the Company and Isaac Dietrich, the Company’s
Chief Executive Officer and director, in the Circuit Court for the City of Virginia Beach, Virginia (the “Court”), asserting
the Company’s failure to remit payments under the certain promissory note, as subsequently amended and modified, and ancillary documents
thereto (collectively, the “Note”), and Mr. Dietrich’s failure to fulfill its obligations, as the guarantor, under the
Note.
On May 4, 2021, Trawick requested that the Clerk
of the Court files for entry an order to dismiss Trawick’s Lawsuit with prejudice.
ITEM 1A. RISK FACTORS
As a “smaller reporting company,”
we are not required to provide the information required by this Item 1A. Please see the Risk Factors in our Annual Report on Form 10-K
for the year ended December 31, 2020 as filed with the SEC on April 16, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company does not have enough authorized and
unissued common shares to convert all of the convertible promissory notes into common shares. As a result of this authorized shares shortfall,
all of the convertible notes payable, including those where the maturity date has not yet been reached, are in default. Accordingly, (i)
interest has been accrued at the default interest rate, if applicable, and (ii) the embedded conversion option has been accounted for,
at fair value, as a derivative liability The Company has recorded the full value of the principal, default penalties, and interest as
current liabilities, as fully described in “Note 9 - Convertible Notes Payable” in the Company’s notes to the condensed
consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q. The amount of principal in default
pursuant to the convertible notes is $3,134,459 as of March 31, 2021.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MASSROOTS, INC.
Date: June 25, 2021
By:
/s/ Isaac Dietrich
Isaac Dietrich, Chief Executive Officer
(Principal Executive Officer)
Date: June 25, 2021
By:
/s/ Isaac Dietrich
Isaac Dietrich, Chief Financial Officer
(Principal Financial and Accounting Officer)
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I,
Isaac Dietrich, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of
MassRoots, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
a.
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I,
Isaac Dietrich, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of MassRoots, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
a.
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
I, Isaac Dietrich, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly
Report on Form 10-Q of MassRoots, Inc. for the quarter ended March 31, 2021 fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report fairly presents, in all material respects,
the financial condition and results of operations of MassRoots, Inc.
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
I, Isaac Dietrich, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly
Report on Form 10-Q of MassRoots, Inc. for the quarter ended March 31, 2021 fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report fairly presents, in all material respects,
the financial condition and results of operations of MassRoots, Inc.
Fiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
This is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Indicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
Indicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
Boolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
Sum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
Carrying amount as of the balance sheet date of obligations due all related parties. For classified balance sheets, represents the current portion of such liabilities (due within one year or within the normal operating cycle if longer).
Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Discount on preferred shares, or any unamortized balance thereof, shown separately as a deduction from the applicable account(s) as circumstances require.
Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Amount of unrealized gain (loss) recognized in income for derivative asset (liability) after deduction of derivative liability (asset), measured at fair value using unobservable input (level 3) and still held.
Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
The cash inflow from borrowing by the entity from developers, builders, government agencies and municipalities for construction that are repaid in cash, generally on a straight-line basis over periods ranging from five to forty years.
The net cash inflow or outflow from the excess drawing from an existing cash balance, which will be honored by the bank but reflected as a loan to the drawer.
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Overview
MassRoots,
Inc. (“MassRoots” or the “Company”) is a technology company focused on developing cloud-based solutions to deliver
informative content and improve operating efficiencies. The Company was incorporated in the State of Delaware on April 26, 2013.
Our unaudited condensed consolidated
financial statements include the accounts of DDDigtal, Inc., Odava, Inc., MassRoots Supply Chain, Inc., and MassRoots Blockchain Technologies,
Inc., our wholly-owned subsidiaries.
Basis
of Presentation
The interim unaudited condensed
consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission (the “SEC”). In the opinion of the Company’s management, all adjustments (consisting
of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly the Company’s results
of operations for the three months ended March 31, 2021 and 2020, its cash flows for the three months ended March 31, 2021 and 2020, and
its financial position as of March 31, 2020 have been made. The results of operations for such interim periods are not necessarily
indicative of the operating results to be expected for the full year.
Certain information and disclosures normally included
in the notes to the annual consolidated financial statements have been condensed or omitted from these interim unaudited condensed consolidated
financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December
31, 2020 as filed with the SEC on April 16, 2021 (the “Annual Report”). The December 31, 2020 balance sheet is derived from
those statements.
NOTE
2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
As
of March 31, 2021, the Company had cash of $204 and a working capital deficit (current liabilities in excess of current assets) of $63,249,469.
During the three months ended March 31, 2021, the net loss available to common stockholders was
$47,193,938 and net cash used in operating activities was $225,541. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern for one year from the issuance of the unaudited condensed consolidated financial statements.
During
the three months ended March 31, 2021, the Company received proceeds of $200,000 and $24,647 from the issuance of preferred stock and
non-convertible notes, respectively. The Company does not have sufficient cash to fund operations for the next fiscal year.
The
Company’s primary source of operating funds since inception has been cash proceeds from the public and private placements of the
Company’s securities, including debt and equity securities, and proceeds from the exercise of warrants and options. The Company
has experienced net losses and negative cash flows from operations since inception and expects these conditions to continue for the foreseeable
future. The Company’s ability to continue its operations is dependent upon its ability
to obtain additional capital through public or private equity offerings, debt financings or other sources; however, financing
may not be available to the Company on acceptable terms, or at all. The Company’s failure to raise capital as and when needed could
have a negative impact on its financial condition and its ability to pursue its business strategy, and the Company may be forced to curtail
or cease operations.
Management’s
plans regarding these matters encompass the following actions: 1) obtain funding from new and current investors to alleviate the Company’s
working capital deficiency; and 2) implement a plan to increase revenues. The Company’s continued existence is dependent upon its
ability to translate its audience into revenues. However, the outcome of management’s plans cannot be determined with any degree
of certainty.
Accordingly, the accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and satisfaction of liabilities in the normal course of business for one year from the date the unaudited condensed consolidated
financial statements are issued. The carrying amounts of assets and liabilities presented in the unaudited condensed consolidated financial
statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements
do not include any adjustments that might result should the Company be unable to continue as a going
concern.
In
March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak, which has continued
to spread, and any related adverse public health developments, has adversely affected workforces, customers, economies, and financial
markets globally, leading to an economic downturn. It has also disrupted the normal operations of many businesses, including ours. It
is not possible for us to predict the duration or magnitude of the adverse results of the outbreak of COVID-19 and its effects on our
business including our financial condition, liquidity, or results of operations at this time. Management is actively monitoring the global
situation and its impact on the Company’s financial condition, liquidity, operations, customers, industry, and workforce. Given
the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects
that the COVID-19 outbreak will have on its results of operations, financial condition, or liquidity for fiscal year 2021. As of the
date of this Quarterly Report on Form 10-Q, the Company has experienced delays in securing new customers and related revenues and the
longer this pandemic continues there may be additional impacts. Furthermore, the COVID-19 outbreak has and may continue to impact the
Company’s ability to raise capital.
Although
the Company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it
may have a material adverse effect on the Company’s results of future operations, financial position, liquidity, and capital resources,
and those of the third parties on which the Company relies in fiscal year 2021.
The entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The unaudited condensed consolidated financial
statements include the accounts of MassRoots, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have
been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Significant estimates include stock-based compensation, fair values relating to derivative liabilities, fair value
of payroll tax liabilities, deemed dividends and the valuation allowance related to deferred tax assets. Actual results may differ from
these estimates.
Fair
Value of Financial Instruments
The
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial
Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair
value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis,
which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets,
financial liabilities and equity instruments of the Company are either recognized or disclosed in the condensed consolidated financial
statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit
risk.
The
Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.
Cash
For purposes of the unaudited
condensed consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three months
or less to be cash equivalents. As of March 31, 2021 and December 31, 2020, the Company had no cash equivalents. The Company maintains
its cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured
limit of $250,000 per bank. The Company minimizes this risk by placing its cash deposits with major financial institutions. At March 31,
2021 and December 31, 2020, the uninsured balances amounted to $0.
Property
and Equipment
Property
and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives of three to five years.
Repair and maintenance costs are expensed as incurred. When retired or otherwise disposed, the related carrying value and accumulated
depreciation are removed from the respective accounts and the net difference less any amount realized from disposition is reflected in
earnings.
Accounts
Receivable and Allowance for Doubtful Accounts
The
Company monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other
information. The allowance for doubtful accounts is estimated based on an assessment of the Company’s ability to collect on customer
accounts receivable. There is judgment involved with estimating the allowance for doubtful accounts, and if the financial condition of
the Company’s customers were to deteriorate, resulting in their inability to make the required payments, the Company may be required
to record additional allowances or charges against revenues. The Company writes-off accounts receivable against the allowance when it
determines a balance is uncollectible and no longer actively pursues its collection.
Revenue
Recognition
Revenues
are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”). ASC 606 is based
on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. This ASC also requires additional disclosure about
the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer purchase orders, including significant judgments.
In
accordance with ASC 606, the Company recognizes revenue in accordance with that core principle by applying the following:
(i)
Identify
the contract(s) with a customer;
(ii)
Identify
the performance obligation in the contract;
(iii)
Determine
the transaction price;
(iv)
Allocate
the transaction price to the performance obligations in the contract; and
(v)
Recognize
revenue when (or as) the Company satisfies a performance obligation.
The
Company primarily generates revenue by charging businesses to advertise on the Company’s website and social media channels. In
cases where clients enter advertising contracts for an extended period of time, the Company recognizes revenue pro rata over the contract
term and any unearned revenue is deferred to future periods.
Based
on the nature of the Company’s revenue streams, revenues generally do not require significant estimates or judgments. The sales
prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price. The Company’s
contracts do not include multiple performance obligations or material variable consideration.
Advertising
The
Company charges the costs of advertising to expense as incurred. Advertising costs were $18,553 and $0 for the three months ended March
31, 2021 and 2020, respectively.
Stock-Based
Compensation
Stock-based
compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based
awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
option pricing model. Determining the fair value of stock-based awards at the grant date under this model requires judgment, including
estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value
of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
of management’s judgment.
Income
Taxes
The
Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes.
Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets
and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
If
available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future
changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income
taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods.
Convertible
Instruments
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial
instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of
the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract,
(b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value
under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception
to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing
Liabilities From Equity.”
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records,
when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon
the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective
conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their
stated date of redemption using the effective interest method.
Beneficial
Conversion Features and Deemed Dividends
The
Company records a beneficial conversion feature for preferred stock when, on the date of issuance, the conversion rate is less than the
Company’s stock price. The Company also records, when necessary, a contingent beneficial conversion resulting from price protection
of the conversion price of preferred stock, based on the change in the intrinsic value of the conversion options embedded in such preferred
stock.
The
Company records, when necessary, deemed dividends for: (i) warrant price protection, based on the difference between the fair value of
the warrants immediately before and after the repricing (inclusive of any full ratchet provisions); (ii) the exchange of preferred shares
for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred
shares; (iii) the settlement of warrant provisions, based on the fair value of the common shares issued; and (iv) amortization of discount
on preferred stock resulting from recognition of a beneficial conversion feature.
Derivative
Financial Instruments
The
Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such
contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require
net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s
control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to
determine whether a change in classification between assets and liabilities is required.
The
Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance
of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives
to assess their proper classification in the balance sheet as of March 31, 2021 and December 31, 2020 using the applicable classification
criteria enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or
exercise features did not contain fixed settlement provisions. The convertible notes contained a conversion feature such that the Company
could not ensure it would have adequate authorized shares to meet all possible conversion demands. As such, the Company was required
to record the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair
value at the end of each reporting period. The Company also records derivative liabilities for instruments, including convertible notes,
preferred stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments
into shares of common stock.
Long-Lived
Assets
The
Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management
at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the
future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment
to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived
assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Intangible assets are stated
at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of three to five years. When retired
or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference
less any amount realized from disposition, is reflected in earnings.
Indefinite
Lived Intangibles and Goodwill
The
Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,”
where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on
their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one
year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and
revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired
less liabilities assumed is recognized as goodwill.
The
Company tests indefinite lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
Segment
Reporting
Operating
segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by
the Chief Executive Officer, or decision-making group, in deciding the method to allocate resources and assess performance. The Company
currently has one reportable segment for financial reporting purposes, which represents the Company’s core business.
Net
Loss Per Common Share
Net
loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share includes the dilution that would occur upon the exercise or conversion of all potentially dilutive securities
into common stock using the “treasury stock” and/or “if converted” methods, as applicable. The computation of
diluted earnings (loss) per share excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise
prices were greater than the average market price of the common stock during the period.
Potentially
dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
March 31,
March 31,
2021
2020
Common shares issuable upon conversion of convertible notes
480,455,058
21,729,616,410
Options to purchase common shares
27,621,765
27,621,765
Warrants to purchase common shares
2,389,387,578
17,161,927,276
Common shares issuable upon conversion of preferred stock
6,857,556,740
-
Total potentially dilutive shares
9,755,021,141
38,919,165,451
Recent
Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, which
simplifies the guidance on accounting for convertible debt instruments by removing the separation models for: (1) convertible debt with
a cash conversion feature; and (2) convertible instruments with a beneficial conversion feature. As a result, the Company will not separately
present in equity an embedded conversion feature in such debt. Instead, we will account for a convertible debt instrument wholly as debt,
unless certain other conditions are met. We expect the elimination of these models will reduce reported interest expense and increase
reported net income for the Company’s convertible instruments falling under the scope of those models before the adoption of ASU
2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury
stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021,
with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the
impact of ASU 2020-06 on its unaudited condensed consolidated financial statements.
In August 2018, the FASB
issued Accounting Standards Update (“ASU”) 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes
to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes certain disclosure requirements,
including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers
between levels, and the valuation processes for Level 3 fair value measurements. ASU 2018-13 also adds disclosure requirements, including
changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements,
and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments
on changes in unrealized gains and losses, and the range and weighted average of significant unobservable inputs used to develop Level
3 fair value measurements, should be applied prospectively for only the most recent interim or annual period presented in the initial
fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. ASU
2018-13 became effective for us on January 1, 2020. The adoption of this update did not have a material impact on the Company’s
unaudited condensed consolidated financial statements and related disclosures.
There
are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations
or cash flows.
The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
During
the three months ended March 31, 2021 and 2020, the Company received aggregate proceeds from non-interest bearing advances of $2,998
and $0 and repaid an aggregate of $3,385 and $0, respectively, of advances. Included in the three months ended March 31, 2021 were $198
of advances from and $3,385 of repayments to the Company’s Chief Executive Officer (See Note 14). The remaining advances are primarily
for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration
requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder
in 2017 and 2018. As of March 31, 2021 and December 31, 2020, the Company owed $87,800 and $88,187 in principal, respectively, and $0
in accrued interest on advances.
During
the three months ended March 31, 2021 and 2020, the Company received proceeds from the issuance of non-convertible notes of $24,647 and
$0 and repaid an aggregate of $0 and $21,750, respectively, of non-convertible notes. The non-convertible notes have maturity dates ranging
from March 18, 2019 to June 26, 2022 and accrue interest at rates ranging from 0% to 35% (default interest rate) per annum. As of
March 31, 2021 and December 31, 2020, the Company owed $244,167 and $219,520 in principal (of which $60,000 and $60,000 is long-term)
and $326,488 and $251,612 in accrued interest, respectively, on non-convertible notes (See Note 15).
On
May 4, 2020, the Company received proceeds of $50,000 from a PPP note. The note has a maturity date of May 4, 2022 and bears 1% interest
per annum. As of March 31, 2021 and December 31, 2020, the Company owed $50,000 in principal and $453 and $330, respectively, in accrued
interest on this note.
As
of March 31, 2021 and December 31, 2020, the Company owed accounts payable and accrued expenses of $5,408,678 and $4,948,890, respectively.
These are primarily comprised of payments to vendors, accrued interest on debt, and accrued legal bills.
The
Company is delinquent in filing its payroll taxes, primarily related to stock compensation awards in 2016 and 2017, but also including
payroll for 2018, 2019, and 2020. As of March 31, 2021 and December 31, 2020, the Company owed payroll tax liabilities, including penalties,
of $3,923,417 and $3,864,055, respectively, to federal and state taxing authorities. The actual liability may be higher or lower due
to interest or penalties assessed by federal and state taxing authorities. The Company expects to settle these liabilities during 2021.
From time to time, we may become involved in various
lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently
not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business,
financial condition or operating results.
Power Up Lending Group, Ltd. Complaint
As disclosed in the Company’s Annual Report
on Form 10-K filed with the SEC on April 16, 2021, on October 11, 2019, Power Up Lending Group, Ltd. (“Power Up”) filed a
complaint against the Company and Isaac Dietrich, an officer and director of the Company, in the Supreme Court of the State of New York,
County of Nassau. The complaint alleged, among other things, (i) the occurrence of events of default in certain notes (the “Power
Up Notes”) issued by the Company to Power Up, (ii) misrepresentations by the Company including, but not limited to, with respect
to the Company’s obligation to timely file its required reports with the SEC and (iii) lost profits as a result of the Company’s
failure to convert the Power Up Notes in accordance with the terms thereof.
On April 30, 2021, the Company entered
into a settlement agreement (the “Settlement”) with PowerUp by accepting an offer communicated to the Company via electronic
mail. In accordance with the terms of the Settlement, PowerUp, the judgment creditor of a judgment against the Company and Isaac Dietrich,
the Company’s Chief Executive Officer and director, in the total amount of $350,551.10 entered in the Office of the Clerk of the
County of Nassau on February 23, 2021 (the “Judgement”), agreed to a settlement and filing of a satisfaction of judgment in
consideration of receipt of the sum of $150,000.00 (the “Settlement Amount”) on April 30, 2021. The Company accepted the aforementioned
offer by remitting the Settlement Amount timely and in full. Accordingly, a satisfaction of Judgment was filed by PowerUp with the Office
of the Clerk of the County of Nassau on May 3, 2020.
Sheppard Mullin’s Demand for Arbitration
On December 1, 2020, Sheppard, Mullin, Richter
& Hampton LLP (“Sheppard Mullin”), the Company’s former securities counsel, filed a demand for arbitration at JAMS
in New York, New York against the Company, alleging the Company’s breach of an engagement agreement dated January 4, 2018, and a
failure of the Company to pay $487,390.73 of outstanding legal fees to Sheppard Mullin. Sheppard Mullin seeks to collect the entirety
of the amount owed by the Company in accordance with said engagement agreement.
Rother Investments’ Petition
On October 28, 2020, Rother Investments, LLC
(“Rother Investments”) filed a complaint in the District Court of 419th Judicial District, Travis County, Texas against
the Company, alleging the Company’s default under a certain promissory note (the “Rother Investments Note”) in
payment of the outstanding principal amount and interest under the Note, as described in the complaint. Rother Investments seeks to
collect the amount of $124,750.00 as of the date of the complaint with late fees continuing to accrue on a daily basis, monetary
relief of over $100,000 but not more than $200,000.00 pursuant to Tex. R. Civ. P. 47(c)(3), court’s costs and attorney’s
fees, pre-judgment and post-judgment interest, and such other relief as the court deems appropriate. On May 19, 2021, Rother
Investments, LLC received a default judgment against the Company in the amount of $144,950. On June 17, 2021, MassRoots filed a
motion to set aside default and motion for new trial asserting it was improperly served.
Trawick’s Complaint
As previously reported by the Company in its Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or about January 25, 2021, Travis Trawick
(“Trawick”) filed a complaint (“Trawick’s Lawsuit”) against the Company and Isaac Dietrich, the Company’s
Chief Executive Officer and director, in the Circuit Court for the City of Virginia Beach, Virginia (the “Court”), asserting
the Company’s failure to remit payments under the certain promissory note, as subsequently amended and modified, and ancillary documents
thereto (collectively, the “Note”), and Mr. Dietrich’s failure to fulfill its obligations, as the guarantor, under the
Note.
On May 4, 2021, Trawick requested that the Clerk
of the Court files for entry an order to dismiss Trawick’s Lawsuit with prejudice.
On December 17, 2018,
the Company issued a secured convertible promissory note in the principal amount of $2,225,000 (including an original issuance discount
of $225,000) that matured on December 17, 2019 and bears interest at a rate of 8% per annum (which increased to 22% on July 16, 2019 upon
the occurrence of an event of default). The note is secured by the Security Agreement (as defined below). The investor has the right to
convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion
price of $0.35 per share, subject to adjustment. Commencing on June 17, 2019, the investor has the right to redeem all or any portion
of the note; provided, however, the investor may not request redemption in an amount that exceeds $350,000 during any single calendar
month; provided, further however, upon the occurrence of an event of default, the redemption amount in any calendar month may exceed $350,000.
Payments on redemption amounts may be made in cash, by converting the redemption amount into shares of the Company’s common stock
at a conversion price of the lesser of: (a) $0.35 per share, subject to adjustment; and (b) the Market Price (as defined in the note),
or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which the Outstanding
Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The Company is prohibited
from effecting a conversion of the note to the extent that, as a result of such conversion, the investor, together with its affiliates,
would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving
effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by
the investor up to, but not exceeding, 9.99%.
In connection with the
December 2018 note, the Company also entered into a security agreement (the “Security Agreement”) on the closing date pursuant
to which the Company granted the investor a security interest in the Collateral (as defined in the Security Agreement). On July 16,
2019, the Company received a notice from the noteholder indicating that events of default had occurred and asserting default penalties
of $761,330. During the year ended December 31, 2019, the noteholder converted $345,000 of principal into an aggregate of 53,522,295 shares
of common stock. During the year ended December 31, 2020, (i) the noteholder converted $37,000 of principal into an aggregate of 31,109,551
shares of common stock; and (ii) $1,049,329 of accrued interest was reclassified to the principal balance of this note. On January 20,
2021, the noteholder converted $13,345 of principal into an aggregate of 4,448,251 shares of common stock, having
a fair value of $133,002, resulting in a reduction of the derivative liability by $118,778 and a loss on conversion of $880. As
of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was $2,878,985 and $2,892,330, respectively. As of March
31, 2021 and December 31, 2020, accrued interest payable of $1,239,145 and $1,073,809, respectively, was outstanding on the note.
On
January 25, 2019, the Company issued a convertible promissory note in the principal amount of $55,000 (including original issuance discount
of $5,000) that matured July 25, 2019 and bearing a one-time interest fee of 10%. The investor has the right to convert the Outstanding
Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion price of $0.075 per
share, subject to adjustment. Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s
common stock at a conversion price of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined
in the note), or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which
the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The
Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately
after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be
increased by the investor up to, but not exceeding, 9.99%. As of March 31, 2021 and December 31, 2020, the remaining carrying value of
the note was $55,000. As of March 31, 2021 and December 31, 2020, accrued interest payable of $101,600 and $92,600, respectively, was
outstanding on the note.
From
January to June 2019, the Company issued convertible promissory notes in the aggregate principal amount of $389,000 (including aggregate
original issuance discount of $39,000) that matured at dates ranging from July 15, 2019 to June 6, 2020 and accruing interest at rates
ranging from 5% to 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes
at any time into shares of common stock of the Company at a conversion price of $0.075 per share, subject to adjustment. Upon maturity,
payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price
of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined in the notes), or a combination thereof.
Upon the occurrence of an event of default, the investors may accelerate the note pursuant to which the Outstanding Balance will become
immediately due and payable in cash at the Mandatory Default Amount (as defined in the notes). The Company is prohibited from effecting
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but
not exceeding, 9.99%. In January 2020, one of the promissory notes was amended whereby the conversion price for $9,202 which is a portion
of the principal amount of the note was amended to $0.0004 per share. The amendment was deemed a debt modification and accounted for accordingly.
During the year ended December 31, 2019, the noteholders converted $31,180 of principal and $8,000 of accrued interest into an aggregate
of 10,000,000 shares of common stock. During the year ended December 31, 2020, one of the holders converted $24,826 of principal into
an aggregate of 35,005,850 shares of common stock; and one of the holders converted $168,820 of principal and $362,027 of accrued interest
into 26.54237 shares of Series Y preferred shares having a stated value of $530,847, resulting in a reduction of the derivative liability
by $719,416 and a gain on settlement of $719,416. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the notes
was $164,174. As of March 31, 2021 and December 31, 2020, accrued interest payable of $1,406,114 and $1,191,998, respectively, was outstanding
on the notes (See Note 15).
On
November 13, 2019, the Company issued three convertible promissory notes in the aggregate principal amount of $108,900, having an aggregate
original issuance discount of $9,900, resulting in cash proceeds of $99,000. The notes matured on May 13, 2020 and accrue interest at
a rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any
time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default,
the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result
of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
but not exceeding, 9.99%. During the year ended December 31, 2020, two of the holders converted $72,600 of principal and $112,671 of accrued
interest into 9.26353 shares of Series Y preferred shares having a stated value of $185,271, resulting in a reduction of the derivative
liability by $301,257 and a gain on settlement of $301,257. As of March 31, 2021 and December 31, 2020, the carrying value of the remaining
note was $36,300. As of March 31, 2021 and December 31, 2020, accrued interest payable of $67,305 and $57,231, respectively, was outstanding
on the remaining note.
On
December 6, 2019, the Company issued convertible promissory notes in the aggregate principal amount of $110,000, having an aggregate original
issuance discount of $10,000, resulting in cash proceeds of $100,000. The notes matured on June 6, 2020 and accrue interest at a
rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at
any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default,
the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result
of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
but not exceeding, 9.99%. During the year ended December 31, 2020, the holders converted $110,000 of principal and $123,451 of accrued
interest into 11.67255 shares of Series Y preferred shares having a stated value of $233,451, resulting in a reduction of the derivative
liability by $379,600 and a gain on settlement of $379,600. As of March 31, 2021 and December 31, 2020, the remaining carrying value of
the notes was $0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the notes.
In
December 2019, the Company and the holders of all of the outstanding Series A and Series B Preferred Shares (the “Preferred Shares”)
entered into Exchange Agreements whereby 2,800 Series A Preferred Shares and 1,126 Series B Preferred Shares were canceled in exchange
for the issuance of an aggregate of $3,500,000 and $1,548,250 of convertible promissory notes, respectively. The notes matured at dates
ranging from December 24, 2019 to May 18, 2020 and accrue interest at a rate of 12% per annum. The investors have the right to convert
the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion
price of $0.005 per share, subject to adjustment. In the event of default, the Outstanding Balance shall immediately increase to 130%
of the Outstanding Balance and a penalty of $100 per day shall accrue until the default is remedied. For a period of two years from the
issuance date, in the event the Company issues or sells any additional common shares or common stock equivalents at a price less than
the Conversion Price (as defined in the notes) then in effect (a “Dilutive Issuance”), the Conversion Price of the notes shall
be reduced to the Dilutive Issuance Price and the number of shares issuable upon conversion shall be increased on a full ratchet basis.
The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
with its affiliates, would beneficially own more than 9.99% of the number of shares of the Company’s common stock outstanding immediately
after giving effect to the issuance of shares of common stock upon conversion of the note. During the year ended December 31, 2019, the
noteholders converted $185,500 of principal and $300 of accrued interest into an aggregate of 30,669,903 shares of common stock and 37,160,000
shares of common stock to be issued. During the year ended December 31, 2020, the noteholders converted $31,137 of principal and $128
of accrued interest into an aggregate of 6,253,056 shares of common stock; and the noteholders converted $4,793,113 of principal and $2,564,325
of accrued interest into 367.8719 shares of Series Y preferred shares having a stated value of $7,357,438, resulting in a reduction of
the derivative liability by $89,648,951 and a gain on settlement of $89,648,951. On January 7, 2021, a noteholder converted $38,500 of
principal and $55,261 of accrued interest into 3.72667 shares of Series Y preferred shares having a stated value of $74,533, resulting
in a reduction of the derivative liability by $3,880,958 and a gain on settlement of $3,900,186. As of March 31, 2021 and December 31,
2020, the remaining carrying value of the notes was $0 and $38,500, respectively. As of March 31, 2021 and December 31, 2020, accrued
interest payable of $0 and $54,473, respectively, was outstanding on the notes.
From
January to September 2020, the Company issued convertible promissory notes in the aggregate principal amount of $700,700, having an aggregate
original issuance discount of $63,700, resulting in cash proceeds of $637,000. The notes mature from July 2020 to March 2021 and
accrue interest at a rate of 12% per annum. During the first 180 days the notes are outstanding, the Company shall have the right to prepay
the notes for an amount equal to 120% (during the first 90 days) or 135% (during the subsequent 90 days) of the Outstanding Balance (as
defined in the notes) being prepaid. The investors have the right to convert the Outstanding Balance of the notes at any time into shares
of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default, the conversion
price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior
to the conversion date. Notwithstanding the foregoing, upon the occurrence of an event of default, the conversion price for the April
2020 notes, having an aggregate original principal amount of $330,000, shall not be less than $0.001. The Company is prohibited from effecting
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization
(as defined in the notes) falls below $2,500,000, but not exceeding, 9.99%. During the year ended December 31, 2020, the noteholders converted
$700,700 of principal and $462,763 of accrued interest into 58.17315 shares of Series Y preferred shares having a stated value of $1,163,463,
resulting in a reduction of the derivative liability by $1,885,194, a reduction in debt discount by $72,637 and a gain on settlement of
$1,812,557. On March 23, 2021, a noteholder converted $21,944 of accrued interest into 1.09721 shares of Series Y preferred shares having
a stated value of $21,945, resulting in a reduction of the derivative liability by $17,548 and a gain on settlement of $17,548. As of
March 31, 2021 and December 31, 2020, the remaining carrying value of the notes was $0. As of March 31, 2021 and December 31, 2020, accrued
interest payable of $0 and $13,844 was outstanding on the notes.
On
December 15, 2020, $79,143 of accrued compensation owed to the Company’s former Chief Financial Officer was settled by the issuance
of a convertible note in the amount of $64,143, having a maturity date of June 15, 2021 and bearing interest of 12% per annum, resulting
in a gain on settlement of accounts payable of $15,000. The holder has the right to convert the Outstanding Balance (as defined in the
note) of the note at any time into shares of common stock of the Company at a conversion price of $0.0003 per share, subject to adjustment.
In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s
common stock during the 20 days prior to the conversion date. As a result of the beneficial conversion feature of the note, debt discount
of $64,143 was recognized with a corresponding increase in additional paid-in capital. On December 24, 2020, the holder converted $64,143
of principal into 3.20716 shares of Series Y preferred shares having a stated value of $64,143, resulting in a reduction in debt discount
by $60,971 and a loss on settlement of $60,971. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was
$0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the note.
As of March 31, 2021
and December 31, 2020, the remaining carrying value of the convertible notes was $3,134,458 and $3,186,303, respectively. As of March
31, 2021 and December 31, 2020, accrued interest payable of $2,814,164 and $2,483,955, respectively, was outstanding on the notes.
Upon the issuance of
certain convertible notes, the Company determined that the features associated with the embedded conversion option embedded in the notes,
should be accounted for at fair value, as a derivative liability, as the Company cannot determine if a sufficient number of shares would
be available to settle all potential future conversion transactions.
The Company does not
have enough authorized and unissued common shares to convert all of the convertible promissory notes into common shares. As a result of
this authorized shares shortfall, all of the convertible notes payable, including those where the maturity date has not yet been reached,
are in default. Accordingly, (i) interest has been accrued at the default interest rate, if applicable, and (ii) the embedded conversion
option has been accounted for, at fair value, as a derivative liability (See Note 10).
The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
NOTE 10 – DERIVATIVE
LIABILITIES AND FAIR VALUE MEASUREMENTS
Upon the issuance of
certain convertible debentures, warrants, and preferred stock, the Company determined that the features associated with the embedded conversion
option embedded in the debentures, should be accounted for at fair value, as a derivative liability, as the Company cannot determine if
a sufficient number of shares would be available to settle all potential future conversion transactions.
During the three months
ended March 31, 2021, upon issuance of the instruments underlying the derivative liabilities and
upon revaluation (immediately prior to conversion of the underlying instrument), the Company estimated the fair value of the embedded
derivatives using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility
of 133.69% to 138.10%, (3) risk-free interest rate of 0.02% to 0.09%, and (4) expected life of 0.06 to 1.85 years.
On March 31, 2021, the
Company estimated the fair value of the embedded derivatives of $50,558,285 using the Black-Scholes Pricing Model based on the following
assumptions: (1) dividend yield of 0%, (2) expected volatility of 137.94%, (3) risk-free interest rate of 0.01% to 0.16%, and (4) expected
life of 0.08 to 1.84 years.
During
the year ended December 31, 2020, upon issuance of the instruments underlying the derivative liabilities and upon revaluation (immediately
prior to conversion of the underlying instrument), the Company estimated the fair value of the embedded derivatives using the Black-Scholes
Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 119.33% to 128.94%, (3) risk-free
interest rate of 0.06% to 1.56%, and (4) expected life of 0.06 to 2.11 years.
On December 31, 2020,
the Company estimated the fair value of the embedded derivatives of $25,475,514 using the Black-Scholes Pricing Model based on the following
assumptions: (1) dividend yield of 0%, (2) expected volatility of 132.11%, (3) risk-free interest rate of 0.08% to 0.13%, and (4) expected
life of 0.04 to 2.08 years.
The
Company adopted the provisions of ASC 825-10. ASC 825-10 defines fair value as the price that would be received from selling an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair
value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal
or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset
or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy
that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 825-10 establishes three levels of inputs that may be used to measure fair value:
●
Level 1 – Quoted prices in active markets for identical assets or liabilities.
●
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
●
Level
3 – Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
All
items required to be recorded or measured on a recurring basis are based upon Level 3 inputs.
To
the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value
hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed
and is determined based on the lowest level input that is significant to the fair value measurement.
The
Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed above. While the Company
believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed are that
of volatility and market price of the underlying common stock of the Company.
As
of March 31, 2021 and December 31, 2020, the Company did not have any derivative instruments that were designated as hedges.
Items
recorded or measured at fair value on a recurring basis consisted of the following items as of March 31, 2021 and December 31, 2020:
March 31, 2021
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Derivative liabilities
$
50,558,285
$
-
$
-
$
50,558,285
December 31, 2020
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Derivative liabilities
$
25,475,514
$
-
$
-
$
25,475,514
The following table provides a summary of changes
in fair value of the Company’s Level 3 financial liabilities for the three months ended March 31, 2021:
Balance, December 31, 2020
$
25,475,514
Transfers out due to conversions of convertible notes, accrued interest and warrants into common shares
(3,898,506
)
Transfers out due to conversions of convertible notes and accrued interest into common shares
(118,778
)
Change in derivative liability due to authorized shares shortfall
29,453,448
Mark to market to March 31, 2021
(353,393
)
Balance, March 31, 2021
$
50,558,285
Gain on change in derivative liabilities for the three months ended March 31, 2021
$
353,393
Fluctuations in the Company’s stock price
are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases/(decreases)
for each of the related derivative instruments, the value to the holder of the instrument generally increases/(decreases), therefore increasing/(decreasing)
the liability on the Company’s balance sheet. Decreases in the conversion price of the Company’s convertible notes are another
driver for the changes in the derivative valuations during each reporting period. As the conversion price decreases for each of the related
derivative instruments, the value to the holder of the instrument (especially those with full ratchet price protection) generally increases,
therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant
unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value
of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally
result in higher fair value measurements. A 10% change in pricing inputs and changes in volatilities and correlation factors would not
result in a material change in our Level 3 fair value.
The
Company is authorized to issue 10,000,000 shares of blank check preferred stock, par value $0.001 per share.
On July 2, 2019, the
Company authorized the issuance of 6,000 Series A preferred stock, par value $0.001 per share. The Series A preferred stock have a $1,250
stated value and are convertible into shares of common stock at $0.05 per share, subject to certain adjustments. The Certificate of Designation
for the Series A preferred stock was filed on July 9, 2019.
During the periods presented, there were 0
shares of Series A Preferred Stock outstanding.
On
June 24, 2019, the Company authorized the issuance of 2,000 shares of Series B Preferred Stock, par value $0.001 per share. The Series
B Preferred Stock have a $1,250 stated value and are convertible into shares of common stock at $0.05 per share, subjected to certain
adjustments. The Certificate of Designation for the Series B Preferred Stock was filed on July 9, 2019.
During
the periods presented, there were 0 shares of Series B Preferred Stock outstanding.
On
July 16, 2019, the Company authorized the issuance of 1,000 Series C Preferred Stock, par value $0.001 per share. The 1,000 Series C preferred
shares are convertible into 1,000,000 shares of common stock upon the Company listing on a national exchange and other conditions. The
Certificate of Designation for the Series C Preferred Stock was filed on July 19, 2019.
As
of March 31, 2021 and December 31, 2020, there were 1,000 shares of Series C Preferred Stock outstanding.
On
November 23, 2020, the Company authorized the issuance of 100 shares of Series X Preferred Stock, par value $0.0001 per share. The Series
X Preferred Stock has a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain
adjustments. In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
or sold. The Certificate of Designation for the Series X Preferred Stock was filed on November 23, 2020.
From
November 25 to December 23, 2020, the Company issued an aggregate of 16.05 shares of Series X Preferred Stock for aggregate proceeds of
$321,000. Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price. Accordingly, during
the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $454,200 upon issuance of the Series
X preferred shares with a $454,200 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital.
The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series
X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $46,448 was recognized as a deemed dividend for the year ended December
31, 2020. As of December 31, 2020, unamortized debt discount on Series X Preferred Stock was $407,752.
From
February 16 to March 10, 2021, the Company issued an aggregate of 10.00 shares of Series X Preferred Stock for aggregate proceeds of $200,000.
Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price. Accordingly, during the three
months ended March 31, 2021, the Company recognized an aggregate beneficial conversion feature of $2,852,500 upon issuance of the Series
X preferred shares with a $2,852,500 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital.
The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series
X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $3,260,252 was recognized as a deemed dividend for the three months
ended March 31, 2021. As of March 31, 2021, unamortized debt discount on Series X Preferred Stock was $0.
As
of March 31, 2021 and December 31, 2020, there were 26.05 and 16.05 shares, respectively, of Series X Preferred Stock outstanding.
On
December 30, 2020, the Company authorized the issuance of 1,000 shares of Series Y Preferred Stock, par value $0.001 per share. The Series
Y Preferred Stock has a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain
adjustments. In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
or sold. The Certificate of Designation for the Series Y Preferred Stock was filed on December 30, 2020.
From
December 23 to December 30, 2020, the Company issued 654.781794 shares of Series Y Preferred Stock, having a stated value of $13,095,636,
in exchange for convertible notes payable of $5,775,767 (net of debt discount of $133,608), accrued interest of $3,625,237, and 14,765,624,721
warrants. The exchanges resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $92,934,419,
a reduction of derivative liabilities related to the warrants of $72,892,563, and a net gain on settlement of $162,132,350. Included in
the foregoing amounts is 3.20716 shares of Series Y Preferred Stock, having a stated value of $64,143, issued to the Company’s Chief
Financial Officer, in exchange for convertible notes of $3,172 (net of debt discount of $60,971), resulting in a loss on settlement of
$60,971. Upon each issuance of Series Y shares, the conversion price was less than the Company’s stock price. Accordingly, during
the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $21,594,115 upon issuance of the
Series Y preferred shares with a $21,594,115 increase in Discount on preferred stock and a corresponding increase in Additional paid in
capital. The preferred stock discount is being amortized over 120 days commencing December 23, 2020 (the date of the initial issuance
of the Series Y preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s
authorized shares. Amortization of the preferred stock discount of $1,028,091 was recognized as a deemed dividend for the year ended December
31, 2020. As of December 31, 2020, unamortized debt discount on Series Y Preferred Stock was $20,566,024.
From
January 7 to March 23, 2021, the Company issued 4.82388 shares of Series Y Preferred Stock, having a stated value of $96,478, in exchange
for convertible notes payable of $38,500, accrued interest of $77,205, and 131,249,975 warrants. The exchanges resulted in a reduction
of derivative liabilities related to the convertible notes and accrued interest of $2,502,223, a reduction of derivative liabilities related
to the warrants of $1,396,283, and a net gain on settlement of $3,917,734. Upon each issuance of Series Y shares, the conversion price
was less than the Company’s stock price. Accordingly, during the three months ended March 31, 2021, the Company recognized an aggregate
beneficial conversion feature of $557,037 upon issuance of the Series Y preferred shares with a $557,037 increase in Discount on preferred
stock and a corresponding increase in Additional paid in capital. The preferred stock discount is being amortized over 120 days commencing
December 23, 2020 (the date of the initial issuance of the Series Y preferred shares), which is the maximum amount of time the Company
has to conduct a stockholder vote to increase the Company’s authorized shares. Amortization of the preferred stock discount of $17,878,589
was recognized as a deemed dividend for the three months ended March 31, 2021. As of March 31, 2021, unamortized debt discount on Series
Y Preferred Stock was $3,244,472.
On
March 17, 2021, the Company issued 27.78633 shares of Series Y Preferred Stock that were recorded as to be issued as of December 31, 2020.
As
of March 31, 2021 and December 31, 2020, there were 659.605674 and 626.995464 shares of Series Y Preferred Stock outstanding and 0 and
27.78633 shares to be issued, respectively.
Common
Stock
The Company is authorized
to issue 500,000,000 shares of common stock, par value $0.001 per share.
On
January 8, 2020, the Company issued 37,160,000 shares of the Company’s common stock previously recorded as to be issued as of December
31, 2019.
On March 7, 2020, a stockholder
returned 69,000 shares of the Company’s common stock back to the Company. The shares were immediately retired. Accordingly, common
stock was decreased by the par value of the common shares contributed of $69 with a corresponding increase in additional paid in capital.
During
the year ended December 31, 2020, a warrant exercise in 2019, to purchase 120,000 common shares, was rescinded. The rescission was recorded
as a decrease in common stock to be issued of $120 and a decrease in additional paid-in capital of $5,880 with a corresponding increase
in accounts payable and accrued expenses of $6,000.
During the year ended
December 31, 2020, the Company issued an aggregate of 72,368,457 shares of its common stock, having an aggregate fair value of $370,755,
upon the conversion of convertible notes with a principal amount of $92,964 and accrued interest of $128, which resulted in the reduction
of $278,545 of derivative liabilities and an aggregate net gain on conversion of convertible notes of $882. Accordingly, common stock
was increased by the par value of the common shares issued of $72,369 and additional paid in capital was increased by $298,386.
On January 20, 2021,
the Company issued 4,448,251 shares of its common stock, having a fair value of $133,002, upon the
conversion of convertible notes with a principal amount of $13,345, which resulted in the
reduction of $118,778 of derivative liabilities and a loss on conversion of $880.
As of March 31, 2021
and December 31, 2020, there were 498,174,656 and 493,726,405 shares, respectively, of common stock issued and outstanding.
The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.
From January 7 to March 23, 2021, the Company
issued 4.82388 shares of Series Y Preferred Stock, having a stated value of $96,478, in exchange for convertible notes payable of $38,500,
accrued interest of $77,205, and 131,249,975 warrants. The exchanges resulted in a reduction of derivative liabilities related to the
convertible notes and accrued interest of $2,502,223, a reduction of derivative liabilities related to the warrants of $1,396,283, and
a net gain on settlement of $3,917,734.
A summary of the Company’s warrant activity
during the three months ended March 31, 2021, is presented below:
Shares
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at December 31, 2020
2,521,077,555
$
0.00109
2.04
$
14,804,944
Grants
-
-
Exercised
-
-
Expired/Canceled
(131,689,977
)
0.00232
Outstanding at March 31, 2021
2,389,387,578
$
0.00102
1.80
$
46,610,027
Exercisable at March 31, 2021
2,389,387,578
$
0.00102
1.80
$
46,610,027
Exercise Price
Warrants Outstanding
Weighted Avg. Remaining Life
Warrants Exercisable
$0.0001 – 0.25
2,389,262,578
1.80
2,389,262,578
0.26 – 0.50
125,000
1.75
125,000
2,389,387,578
1.80
2,389,387,578
The aggregate intrinsic value
of outstanding stock warrants was $46,610,027, based on warrants with an exercise price less than the Company’s stock price of $0.020
as of March 31, 2021, which would have been received by the warrant holders had those holders exercised the warrants as of that date.
Our stockholders approved
our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December 2015 (the “2015
Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive Plan in December 2016
(“2017 Plan” and together with the 2014 Plan, 2015 Plan, 2016 Plan, the “Prior Plans”) and our 2018 Equity Incentive
Plan in June 2018 (the “2018 Plan”, and together with the Prior Plans, the “Plans”). The Prior Plans are identical,
except for the number of shares reserved for issuance under each. As of September 30, 2020, the Company had granted an
aggregate of 64,310,000 securities under the Plans, with 190,000 shares available for future issuances.
The Plans provide for the
grant of incentive stock options to our employees and our subsidiaries’ employees, and for the grant of stock options, stock bonus
awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees, including officers,
consultants and directors. The Prior Plans also provide that the grant of performance stock awards may be paid out in cash as determined
by the committee administering the Prior Plans.
Option valuation models require the input of highly
subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option pricing model with a
volatility figure derived from historical data. The Company accounts for the expected life of options based on the contractual life of
the options.
A summary of the Company’s stock option
activity during the three months ended March 31, 2021, is presented below:
Shares
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at December 31, 2020
27,621,765
$
0.49
6.49
$
-
Grants
-
Exercised
-
Expired/Canceled
-
Outstanding at March 31, 2021
27,621,765
$
0.49
6.24
$
-
Exercisable at March 31, 2021
27,621,765
$
0.49
6.24
$
-
Exercise Price
Number of Options
Remaining Life In Years
Number of Options Exercisable
$0.01 – 0.25
13,306,786
7.01
13,306,786
0.26 – 0.50
1,939,631
6.01
1,939,631
0.51 – 0.75
1,820,112
5.43
1,820,112
0.76 – 1.00
9,926,072
5.46
9,926,072
1.01 – 2.00
629,164
5.36
629,164
27,621,765
6.24
27,621,765
The aggregate intrinsic value
of outstanding stock options was $0, based on options with an exercise price less than the Company’s stock price of $0.020 as of
March 31, 2021, which would have been received by the option holders had those option holders exercised their options as of that date.
During the three months
ended March 31, 2021, the Company received aggregate advances of $198 and repaid an aggregate of $3,385 to the Company’s Chief Executive
Officer. The advances are non-interest bearing and due on demand. As of March 31, 2021 and December 31, 2020, the Company owed $0 and
$3,187, respectively, in advances to the Company’s Chief Executive Officer (See Note 5).
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
The Company evaluates events that have occurred
after the balance sheet date but before the unaudited condensed consolidated financial statements are issued.
On April 6, 2021, the Small Business Administration
forgave the Company’s Paycheck Protection Program loan in the principal amount of $50,000 and accrued interest of $466.
On April 30, 2021, MassRoots entered into a settlement
agreement with PowerUp Lending Group, Ltd. by accepting an offer communicated to the Company via electronic mail. In accordance with the
terms of the Settlement, PowerUp, the judgment creditor of a judgment against the Company and Isaac Dietrich, the Company’s Chief
Executive Officer and director, in the total amount of $350,551.10 entered in the Office of the Clerk of the County of Nassau on February
23, 2021, agreed to a settlement and filing of a satisfaction of judgment in consideration of receipt of the sum of $150,000.00 on April
30, 2021. The Company accepted the aforementioned offer by remitting the Settlement Amount timely and in full. On April 30, 2021, the
Company satisfied and discharged its obligations with respect to the Judgment. Accordingly, a satisfaction of Judgment was filed by PowerUp
with the Office of the Clerk of the County of Nassau on May 3, 2020.
On
May 1, 2021, the Company issued 60.91 shares of Series Y Preferred Stock, having a stated value of $1,218,200, in exchange for convertible
notes payable and accrued interest of $1,251,200.
As previously reported by the Company in its Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or about January 25, 2021, Travis Trawick
filed a complaint against the Company and Isaac Dietrich, the Company’s Chief Executive Officer and director, in the Circuit Court
for the City of Virginia Beach, Virginia asserting the Company’s failure to remit payments under the certain promissory note, as
subsequently amended and modified, and ancillary documents thereto and Mr. Dietrich’s failure to fulfill its obligations, as the
guarantor, under the Note. On May 4, 2021, Trawick requested that the Clerk of the Court files for entry an order to dismiss Trawick’s
Lawsuit with prejudice. On June 2, 2021, MassRoots and a debtholder entered into an agreement to cancel their outstanding principal and
accrued interest of a non-convertible promissory note.
On May 5, 2021, we entered into a letter of intent to purchase Empire
Services, Inc.
On May 19, 2021, Rother Investments, LLC received
a default judgment against the Company in the amount of $144,950. On June 17, 2021, MassRoots filed a motion to set aside default and
motion for new trial asserting it was improperly served.
On May 24, 2021, MassRoots, Inc., a Delaware corporation
filed with the Secretary of State of the State of Delaware amendments to its Certificate of Designations, Preferences, and Rights of the
Series X Convertible Preferred Stock filed with the Secretary of State on May 24, 2021 (“Series X Certificate of Designations”)
and Certificate of Designations, Preferences, and Rights of the Series Y Convertible Preferred Stock filed with the Secretary of State
on December 30, 2020 (“Series Y Certificate of Designations”) respectively. The amendments, which were effective upon filing,
changed the conversion rights of the holders of shares of convertible preferred stock to allow the Company to extend the time period before
conversion of Series X and Y Convertible Preferred Stock up until November 30, 2022, subject to certain conditions including the increase
of the Company’s authorized shares of common stock to 1,200,000,000 and closing of a definitive agreement with Empire Services,
Inc. (“Empire”) to acquire the entirety of issued and outstanding equity of Empire. Further, under the terms of Series X Certificate
and Series Y Certificate, as amended, the Company is required to exercise its redemption option and use 10% of aggregate proceeds from
capital raises amounting to $10 million to redeem its outstanding preferred shares (10% for Series X Preferred Stock and 10% for Series
Y Preferred Stock) and 15% (15% for Series X Preferred Stock and 15% for Series Y Preferred Stock) of the portion of such aggregate capital
raises that exceeds $10 million in the event Qualified Equity Financing (as defined in Series X Amendment and Series Y Amendment) occurs.
Should the Company list its common stock to a senior exchange, the Company will be required to redeem 40% of its outstanding shares of
the holders of Series X Preferred Stock and Series Y Preferred Stock on a pro rata basis.
On June 1, 2021, MassRoots issued 1,006,250 shares
of common stock previously recorded as to be issued.
On June 4, 2021, MassRoots entered into two cancelation
agreements to cancel warrants to purchase an aggregate of 2,221,562,499 shares of common stock and retire 1,485,000 shares of common stock
in exchange for cash payments totaling $26,000.
On June 4, 2021, one of the holders of a non-convertible
note payable for $60,000 extended the due date of the note from June 26, 2022 to June 24, 2023.
On June 5, 2021, MassRoots issued a non-convertible promissory note in the principal amount of $301,728.68 to Empire Services, Inc. for
expenses remitted on MassRoots’ behalf.
From June 7 to June 17 2021, MassRoots issued 2,175,431 shares
of common stock for services rendered.
On June 7, 2021, MassRoots appointed Danny Meeks to its Board of Directors
and elected Mr. Meeks as Chairman of the Board.
On December 30, 2020, MassRoots
entered into a letter of intent to purchase the Herbfluence platform. On June 20, 2021, MassRoots terminated the Letter of Intent
to purchase the Herbfluence Platform.
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
The unaudited condensed consolidated financial
statements include the accounts of MassRoots, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have
been eliminated in consolidation.
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Significant estimates include stock-based compensation, fair values relating to derivative liabilities, fair value
of payroll tax liabilities, deemed dividends and the valuation allowance related to deferred tax assets. Actual results may differ from
these estimates.
The
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial
Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair
value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis,
which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets,
financial liabilities and equity instruments of the Company are either recognized or disclosed in the condensed consolidated financial
statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit
risk.
The
Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.
For purposes of the unaudited
condensed consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three months
or less to be cash equivalents. As of March 31, 2021 and December 31, 2020, the Company had no cash equivalents. The Company maintains
its cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured
limit of $250,000 per bank. The Company minimizes this risk by placing its cash deposits with major financial institutions. At March 31,
2021 and December 31, 2020, the uninsured balances amounted to $0.
Property
and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives of three to five years.
Repair and maintenance costs are expensed as incurred. When retired or otherwise disposed, the related carrying value and accumulated
depreciation are removed from the respective accounts and the net difference less any amount realized from disposition is reflected in
earnings.
Accounts
Receivable and Allowance for Doubtful Accounts
The
Company monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other
information. The allowance for doubtful accounts is estimated based on an assessment of the Company’s ability to collect on customer
accounts receivable. There is judgment involved with estimating the allowance for doubtful accounts, and if the financial condition of
the Company’s customers were to deteriorate, resulting in their inability to make the required payments, the Company may be required
to record additional allowances or charges against revenues. The Company writes-off accounts receivable against the allowance when it
determines a balance is uncollectible and no longer actively pursues its collection.
Revenues
are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”). ASC 606 is based
on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. This ASC also requires additional disclosure about
the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer purchase orders, including significant judgments.
In
accordance with ASC 606, the Company recognizes revenue in accordance with that core principle by applying the following:
(i)
Identify
the contract(s) with a customer;
(ii)
Identify
the performance obligation in the contract;
(iii)
Determine
the transaction price;
(iv)
Allocate
the transaction price to the performance obligations in the contract; and
(v)
Recognize
revenue when (or as) the Company satisfies a performance obligation.
The
Company primarily generates revenue by charging businesses to advertise on the Company’s website and social media channels. In
cases where clients enter advertising contracts for an extended period of time, the Company recognizes revenue pro rata over the contract
term and any unearned revenue is deferred to future periods.
Based
on the nature of the Company’s revenue streams, revenues generally do not require significant estimates or judgments. The sales
prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price. The Company’s
contracts do not include multiple performance obligations or material variable consideration.
The
Company charges the costs of advertising to expense as incurred. Advertising costs were $18,553 and $0 for the three months ended March
31, 2021 and 2020, respectively.
Stock-based
compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based
awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
option pricing model. Determining the fair value of stock-based awards at the grant date under this model requires judgment, including
estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value
of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
of management’s judgment.
The
Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes.
Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets
and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
If
available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future
changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income
taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods.
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial
instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of
the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract,
(b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value
under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception
to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing
Liabilities From Equity.”
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records,
when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon
the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective
conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their
stated date of redemption using the effective interest method.
Beneficial
Conversion Features and Deemed Dividends
The
Company records a beneficial conversion feature for preferred stock when, on the date of issuance, the conversion rate is less than the
Company’s stock price. The Company also records, when necessary, a contingent beneficial conversion resulting from price protection
of the conversion price of preferred stock, based on the change in the intrinsic value of the conversion options embedded in such preferred
stock.
The
Company records, when necessary, deemed dividends for: (i) warrant price protection, based on the difference between the fair value of
the warrants immediately before and after the repricing (inclusive of any full ratchet provisions); (ii) the exchange of preferred shares
for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred
shares; (iii) the settlement of warrant provisions, based on the fair value of the common shares issued; and (iv) amortization of discount
on preferred stock resulting from recognition of a beneficial conversion feature.
The
Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such
contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require
net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s
control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to
determine whether a change in classification between assets and liabilities is required.
The
Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance
of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives
to assess their proper classification in the balance sheet as of March 31, 2021 and December 31, 2020 using the applicable classification
criteria enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or
exercise features did not contain fixed settlement provisions. The convertible notes contained a conversion feature such that the Company
could not ensure it would have adequate authorized shares to meet all possible conversion demands. As such, the Company was required
to record the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair
value at the end of each reporting period. The Company also records derivative liabilities for instruments, including convertible notes,
preferred stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments
into shares of common stock.
The
Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management
at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the
future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment
to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived
assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Intangible assets are stated
at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of three to five years. When retired
or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference
less any amount realized from disposition, is reflected in earnings.
The
Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,”
where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on
their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one
year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and
revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired
less liabilities assumed is recognized as goodwill.
The
Company tests indefinite lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
Operating
segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by
the Chief Executive Officer, or decision-making group, in deciding the method to allocate resources and assess performance. The Company
currently has one reportable segment for financial reporting purposes, which represents the Company’s core business.
Net
loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share includes the dilution that would occur upon the exercise or conversion of all potentially dilutive securities
into common stock using the “treasury stock” and/or “if converted” methods, as applicable. The computation of
diluted earnings (loss) per share excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise
prices were greater than the average market price of the common stock during the period.
Potentially
dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
March 31,
March 31,
2021
2020
Common shares issuable upon conversion of convertible notes
480,455,058
21,729,616,410
Options to purchase common shares
27,621,765
27,621,765
Warrants to purchase common shares
2,389,387,578
17,161,927,276
Common shares issuable upon conversion of preferred stock
In August 2020, the FASB issued ASU 2020-06, which
simplifies the guidance on accounting for convertible debt instruments by removing the separation models for: (1) convertible debt with
a cash conversion feature; and (2) convertible instruments with a beneficial conversion feature. As a result, the Company will not separately
present in equity an embedded conversion feature in such debt. Instead, we will account for a convertible debt instrument wholly as debt,
unless certain other conditions are met. We expect the elimination of these models will reduce reported interest expense and increase
reported net income for the Company’s convertible instruments falling under the scope of those models before the adoption of ASU
2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury
stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021,
with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the
impact of ASU 2020-06 on its unaudited condensed consolidated financial statements.
In August 2018, the FASB
issued Accounting Standards Update (“ASU”) 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes
to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes certain disclosure requirements,
including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers
between levels, and the valuation processes for Level 3 fair value measurements. ASU 2018-13 also adds disclosure requirements, including
changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements,
and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments
on changes in unrealized gains and losses, and the range and weighted average of significant unobservable inputs used to develop Level
3 fair value measurements, should be applied prospectively for only the most recent interim or annual period presented in the initial
fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. ASU
2018-13 became effective for us on January 1, 2020. The adoption of this update did not have a material impact on the Company’s
unaudited condensed consolidated financial statements and related disclosures.
There
are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations
or cash flows.
Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
Disclosure of accounting policy for derivatives entered into for trading purposes and those entered into for purposes other than trading including where and when derivative financial instruments and derivative commodity instruments and their related gains or losses are reported in the entity's statements of financial position, cash flows, and results of operations.
Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
Disclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
Disclosure of accounting policy for indefinite-lived intangible assets (that is, those intangible assets not subject to amortization). This accounting policy also may address how the entity assesses whether events and circumstances continue to support an indefinite useful life and how the entity assesses and measures impairment of such assets.
Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
Disclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
Disclosure of accounting policy for determining the allowance for doubtful accounts for trade and other accounts receivable balances, and when impairments, charge-offs or recoveries are recognized.
Disclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.
Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.
Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation.
Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
Summary of Significant Accounting Policies (Details) - Schedule of potentially dilutive securities excluded from the computation of basic and diluted net loss per share - shares
Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
the Company received proceeds of $50,000 from a PPP note. The note has a maturity date of May 4, 2022 and bears 1% interest per annum. As of March 31, 2021 and December 31, 2020, the Company owed $50,000 in principal and $453 and $330, respectively, in accrued interest on this note.
Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
Amount of cash inflow (outflow) from long-term debt by a related party. Related parties, include, but are not limited to, affiliates, owners or officers and their immediate families, and pension trusts.
Sum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Rother Investments seeks to collect the amount of $124,750.00 as of the date of the complaint with late fees continuing to accrue on a daily basis, monetary relief of over $100,000 but not more than $200,000.00 pursuant to Tex. R. Civ. P. 47(c)(3), court’s costs and attorney’s fees, pre-judgment and post-judgment interest, and such other relief as the court deems appropriate.
Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
Amount of tangible or intangible assets, including a business or subsidiary of the acquirer transferred by the entity to the former owners of the acquiree. Excludes cash.
The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
the noteholders converted $4,793,113 of principal and $2,564,325 of accrued interest into 367.8719 shares of Series Y preferred shares having a stated value of $7,357,438, resulting in a reduction of the derivative liability by $89,648,951 and a gain on settlement of $89,648,951. On January 7, 2021, a noteholder converted $38,500 of principal and $55,261 of accrued interest into 3.72667 shares of Series Y preferred shares having a stated value of $74,533, resulting in a reduction of the derivative liability by $3,880,958 and a gain on settlement of $3,900,186. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the notes was $0 and $38,500, respectively. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 and $54,473, respectively, was outstanding on the notes.
the Company and the holders of all of the outstanding Series A and Series B Preferred Shares (the “Preferred Shares”) entered into Exchange Agreements whereby 2,800 Series A Preferred Shares and 1,126 Series B Preferred Shares were canceled in exchange for the issuance of an aggregate of $3,500,000 and $1,548,250 of convertible promissory notes, respectively. The notes matured at dates ranging from December 24, 2019 to May 18, 2020 and accrue interest at a rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion price of $0.005 per share, subject to adjustment. In the event of default, the Outstanding Balance shall immediately increase to 130% of the Outstanding Balance and a penalty of $100 per day shall accrue until the default is remedied.
a noteholder converted $21,944 of accrued interest into 1.09721 shares of Series Y preferred shares having a stated value of $21,945, resulting in a reduction of the derivative liability by $17,548 and a gain on settlement of $17,548. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the notes was $0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 and $13,844 was outstanding on the notes.
the Company issued convertible promissory notes in the aggregate principal amount of $110,000, having an aggregate original issuance discount of $10,000, resulting in cash proceeds of $100,000. The notes matured on June 6, 2020 and accrue interest at a rate of 12% per annum. The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000, but not exceeding, 9.99%. During the year ended December 31, 2020, the holders converted $110,000 of principal and $123,451 of accrued interest into 11.67255 shares of Series Y preferred shares having a stated value of $233,451, resulting in a reduction of the derivative liability by $379,600 and a gain on settlement of $379,600. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the notes was $0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the notes.
The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior to the conversion date. The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000, but not exceeding, 9.99%.
The investor has the right to convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion price of $0.075 per share, subject to adjustment. Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined in the note), or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but not exceeding, 9.99%. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was $55,000. As of March 31, 2021 and December 31, 2020, accrued interest payable of $101,600 and $92,600, respectively, was outstanding on the note.
The note is secured by the Security Agreement (as defined below). The investor has the right to convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion price of $0.35 per share, subject to adjustment. Commencing on June 17, 2019, the investor has the right to redeem all or any portion of the note; provided, however, the investor may not request redemption in an amount that exceeds $350,000 during any single calendar month; provided, further however, upon the occurrence of an event of default, the redemption amount in any calendar month may exceed $350,000. Payments on redemption amounts may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price of the lesser of: (a) $0.35 per share, subject to adjustment; and (b) the Market Price (as defined in the note), or a combination thereof. Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note). The Company is prohibited from effecting a conversion of the note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but not exceeding, 9.99%.
The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at any time into shares of common stock of the Company at a conversion price of $0.075 per share, subject to adjustment. Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price of the lesser of: (a) $0.075 per share, subject to adjustment; and (b) the Market Price (as defined in the notes), or a combination thereof. Upon the occurrence of an event of default, the investors may accelerate the note pursuant to which the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the notes). The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but not exceeding, 9.99%.
During the first 180 days the notes are outstanding, the Company shall have the right to prepay the notes for an amount equal to 120% (during the first 90 days) or 135% (during the subsequent 90 days) of the Outstanding Balance (as defined in the notes) being prepaid. The investors have the right to convert the Outstanding Balance of the notes at any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment. In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior to the conversion date. Notwithstanding the foregoing, upon the occurrence of an event of default, the conversion price for the April 2020 notes, having an aggregate original principal amount of $330,000, shall not be less than $0.001. The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000, but not exceeding, 9.99%.
The holder has the right to convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion price of $0.0003 per share, subject to adjustment. In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior to the conversion date. As a result of the beneficial conversion feature of the note, debt discount of $64,143 was recognized with a corresponding increase in additional paid-in capital. On December 24, 2020, the holder converted $64,143 of principal into 3.20716 shares of Series Y preferred shares having a stated value of $64,143, resulting in a reduction in debt discount by $60,971 and a loss on settlement of $60,971. As of March 31, 2021 and December 31, 2020, the remaining carrying value of the note was $0. As of March 31, 2021 and December 31, 2020, accrued interest payable of $0 was outstanding on the note.
The number of shares to be issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
The amount of the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Description of minimum financial levels (for example, tangible net worth and working capital) and achievement of certain financial ratios (for example, working capital ratio and debt service coverage ratio), and adherence to certain clauses which generally require or restrict certain actions (for example, entering into a debt arrangement with equal or greater seniority, and selling or discontinuing a certain business segment or material subsidiary) to be in compliance with the covenant clauses of the debt agreement. May also include a discussion of the adverse consequences that would result if the entity violates or fails to satisfy the covenants.
Description of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities.
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
Derivative Liabilities and Fair Value Measurements (Details) - Schedule of fair value on a recurring basis in the accompanying financial statements - USD ($)
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing.
Accordingly, common stock was increased by the par value of the common shares issued of $72,369 and additional paid in capital was increased by $298,386.
From February 16 to March 10, 2021, the Company issued an aggregate of 10.00 shares of Series X Preferred Stock for aggregate proceeds of $200,000.
Accordingly, during the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $454,200 upon issuance of the Series X preferred shares with a $454,200 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital. The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s authorized shares. Amortization of the preferred stock discount of $46,448 was recognized as a deemed dividend for the year ended December 31, 2020. As of December 31, 2020, unamortized debt discount on Series X Preferred Stock was $407,752. From February 16 to March 10, 2021, the Company issued an aggregate of 10.00 shares of Series X Preferred Stock for aggregate proceeds of $200,000. Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price. Accordingly, during the three months ended March 31, 2021, the Company recognized an aggregate beneficial conversion feature of $2,852,500 upon issuance of the Series X preferred shares with a $2,852,500 increase in Discount on preferred stock and a corresponding increase in Additional paid in capital. The preferred stock discount is being amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the Series X preferred shares), which is the maximum amount of time the Company has to conduct a stockholder vote to increase the Company’s authorized shares.
Sum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
Amount of increase (decrease) to additional paid in capital (APIC) resulting from changes in fair value of common and preferred stock issued to employee benefit trust but unearned.
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
A unique description of a noncash or part noncash stock conversion. The description would be expected to include sufficient information to provide an understanding of the nature and purpose of the conversion. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Amount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date.
Amount of gain (loss) recognized in net periodic benefit (cost) credit from irrevocable action relieving primary responsibility for benefit obligation and eliminating risk related to obligation and assets used to effect settlement.
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
The increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation.
The net amount of stock issued during the period upon the conversion of convertible securities, net of adjustments (for example, to additional paid in capital) including the write-off of an equity component recognized to record the convertible debt instrument as two separate components - a debt component and an equity component. This item is meant to disclose the value of shares issued on conversion of convertible securities that were recorded as two separate (debt and equity) components.
Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
Weighted average remaining contractual term for equity-based awards excluding options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
Number of fully vested and expected to vest exercisable options that may be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
Weighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
Our stockholders approved our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December 2015 (the “2015 Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive Plan in December 2016 (“2017 Plan” and together with the 2014 Plan, 2015 Plan, 2016 Plan, the “Prior Plans”) and our 2018 Equity Incentive Plan in June 2018 (the “2018 Plan”, and together with the Prior Plans, the “Plans”). The Prior Plans are identical, except for the number of shares reserved for issuance under each. As of September 30, 2020, the Company had granted an aggregate of 64,310,000 securities under the Plans, with 190,000 shares available for future issuances.
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
Weighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
The amendments, which were effective upon filing, changed the conversion rights of the holders of shares of convertible preferred stock to allow the Company to extend the time period before conversion of Series X and Y Convertible Preferred Stock up until November 30, 2022, subject to certain conditions including the increase of the Company’s authorized shares of common stock to 1,200,000,000 and closing of a definitive agreement with Empire Services, Inc. (“Empire”) to acquire the entirety of issued and outstanding equity of Empire. Further, under the terms of Series X Certificate and Series Y Certificate, as amended, the Company is required to exercise its redemption option and use 10% of aggregate proceeds from capital raises amounting to $10 million to redeem its outstanding preferred shares (10% for Series X Preferred Stock and 10% for Series Y Preferred Stock) and 15% (15% for Series X Preferred Stock and 15% for Series Y Preferred Stock) of the portion of such aggregate capital raises that exceeds $10 million in the event Qualified Equity Financing (as defined in Series X Amendment and Series Y Amendment) occurs. Should the Company list its common stock to a senior exchange, the Company will be required to redeem 40% of its outstanding shares of the holders of Series X Preferred Stock and Series Y Preferred Stock on a pro rata basis.
The amount of the original debt being non convertable in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
Amount of tangible or intangible assets, including a business or subsidiary of the acquirer transferred by the entity to the former owners of the acquiree. Excludes cash.
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
Describes the event or transaction that occurred between the balance sheet date and the date the financial statements are issued or available to be issued.