XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cashflows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (14,710,460) $ (34,268,912)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liabilities 451,351 685,415
Change in derivative liability for authorized shares shortfall 170,319,590 18,921,537
Depreciation and amortization   45,282
Interest and amortization of debt discount 5,139,321 4,716,970
(Gain) loss on conversion of convertible notes payable (882) 603,529
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable (162,109,131)
Gain on forgiveness of debt (250,000)
Stock-based compensation   222,700
Impairment on COWA advances   360,500
Impairment of investment   65,000
Loss on sale of investment in Canna Regs   91,931
Impairment loss on software costs   196,315
Preferred stock issuance costs 5,585,594
Changes in operating assets and liabilities:    
Prepaid expenses (95,157) 12,025
Advance to COWA, net   (360,500)
Security deposit   36,000
Accounts payable and accrued expenses 77,520 557,360
Accrued payroll and related expenses 140,005 732,027
Net cash used in operating activities (1,037,843) (1,797,227)
Cash flows from investing activities:    
Proceeds from sale of Reg Tech and High Times   90,981
Net cash provided by investing activities   90,981
Cash flows from financing activities:    
Bank overdrafts (13,749) 13,749
Proceeds from sale of Series X preferred shares 321,000  
Proceeds from sale of Series B preferred shares and warrants   1,407,500
Proceeds from exercise of warrants   172,949
Proceeds from issuance of convertible notes payable 637,000 549,000
Proceeds from issuance of non-convertible notes payable 82,911 175,000
Repayment of non-convertible notes payable (39,641) (45,400)
Proceeds from advances 3,696  
Proceeds from PPP note payable 50,000  
Repayments of advances (3,009) (595,000)
Net cash provided by financing activities 1,038,208 1,677,798
Net increase (decrease) in cash 365 (28,448)
Cash, beginning of year 1,120 29,568
Cash, end of year 1,485 1,120
Supplemental disclosures of cash flow information:    
Cash paid during period for interest   218,500
Cash paid during period for taxes
Supplemental disclosure of non-cash investing and financing activities:    
Issuance of common stock previously to be issued 37,160 80
Issuance of preferred Series A shares in exchange for warrants canceled   296,746
Conversions of preferred Series A shares to common shares   3,137,248
Common stock issued as origination shares   141,333
Common stock issued upon conversion of convertible notes and accrued interest 370,755 1,732,318
Common shares contributed back to the Company and promptly retired 69  
Common stock issued in settlement of a warrant provision   437,400
Common stock issued in exercise of cashless warrants   3,998
Deemed dividend related to warrant price protection 95,838,488 28,933,472
Contingent beneficial conversion feature on preferred Series A shares   45,147,093
Deemed dividend resulting from exchange of preferred Series A and Series B shares for convertible notes   1,476,280
Preferred Series B shares exchanged for convertible notes   $ 826,884
Convertible note payable issued to CFO with BCF 64,143  
Derivative liability recognized as debt discount on newly issued convertible notes 573,230  
Series Y preferred shares issued as settlement for convertible notes payable, accrued interest and warrants 13,095,636  
Amortization of discount on preferred stock 1,074,539  
Reclassify accrued interest to convertible notes payable 1,049,329  
Recission of warrants exercised in prior year $ 6,000