XML 20 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]    
Revenues $ 6,964 $ 23,703
Operating Expenses:    
Cost of revenues 1,283 3,530
Advertising 58,961 29,764
Payroll and related expense 303,850 1,156,914
Stock-based compensation 222,700
Amortization of software costs 38,549
Impairment of software costs 196,315
Allowance for uncollectible advances to COWA Science Corporation (“COWA”) 360,500
Other general and administrative expenses 803,081 1,460,867
Total Operating Expenses 1,167,175 3,469,139
Loss From Operations (1,160,211) (3,445,436)
Other Income (Expense):    
Interest expense (5,139,321) (4,935,470)
Preferred stock issuance costs (5,585,594)
Change in derivative liability for authorized shares shortfall (170,319,590) (18,921,537)
Change in fair value of derivative liabilities (451,351) (685,415)
Impairment on investment (91,931)
Gain on forgiveness of debt 250,000
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable 162,109,131
Gain (loss) on conversion of convertible notes 882 (603,529)
Total Other Income (Expense) (13,550,249) (30,823,476)
Net Loss Before Income Taxes (14,710,460) (34,268,912)
Provision for Income Taxes (Benefit)
Net Loss (14,710,460) (34,268,912)
Deemed dividend from warrant price protection (95,838,488) (28,933,472)
Deemed dividend resulting from amortization of preferred stock discount (1,074,539)
Contingent beneficial conversion feature on preferred shares issuance (45,147,093)
Deemed dividend for issuance of common shares to settle warrant provision (437,400)
Deemed dividend from exchange of preferred shares for convertible notes (1,476,280)
Net Loss Available to Common Stockholders $ (111,623,487) $ (110,263,157)
Net loss per common share:    
Basic (in Dollars per share) $ (0.08) $ (0.19)
Diluted (in Dollars per share) $ (0.08) $ (0.19)
Weighted average common shares outstanding:    
Basic (in Shares) 1,390,934,274 576,802,421
Diluted (in Shares) 1,390,934,274 576,802,421