XML 28 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (26,338,254) $ (12,948,253)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 42,111 335,716
Loss on sale of investment in Canna Regs 91,929
Impairment loss on software costs 196,315
Impairment expense of securities 65,000
Allowance on advance given to COWA 360,500
Stock based compensation 212,700 5,447,629
Preferred stock issuance cost 5,585,594
Derivative liability for authorized shortfall 15,050,821
Interest and amortization of debt discount 2,136,983 839,346
Change in fair value of derivative liabilities (61,635) 160,597
Loss on conversion of debentures 674,099
Financing Costs 7,500
Security deposit written off 36,000
Changes in operating assets and liabilities    
Accounts receivables (167)
Prepaid and other (2,340) (7,016)
Advanced settlement (10,394)
Advance given to COWA (370,500)
Security deposit (2,498)
Accrued expenses 434,309
Accounts payable and other liabilities 497,323 459,021
Net Cash used in operating activities (1,389,212) (5,718,352)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (5,729)
Proceeds from Sale of Reg Tech and High Times 90,983
Investment in business portal (218,347)
Net Cash provided by investing activities 90,983 (224,076)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from common stock sales 3,304,000
Proceeds from sale of Series B Convertible Preferred Stock and warrants 645,000
Proceeds from exercise of warrants 172,950 323,000
Proceeds from issuance of convertible notes payable 350,000 1,492,500
Proceeds from issuance of notes payable 176,000
Repayment of advance (72,650) (360,000)
Proceeds from advances 503,500
Repayment of loans (510,938)
Net cash provided by financing activities 1,271,300 4,752,062
NET DECREASE IN CASH (26,929) (1,190,366)
Cash, beginning of period 29,568 1,201,587
Cash, end of period 2,639 11,221
Supplemental disclosures of cash flow information:    
Cash paid during period for interest 15,000
Cash paid during period for taxes
Non cash investing and financing activities:    
Common stock issued from cashless warrants 3,998
Common stock issued for Series A Preferred Stock conversions 3,137,248
Common stock issued in settlement of debt 786,838
Interest settled with common stock 36,830
Common stock issued from convertible debt 636,250
Proceeds received from subscriptions receivable 564,000
Derivative liability reclassed to retained earnings 9,493,307
Interest settled with common stock 32,995
Deemed dividend for additional issuance of warrants 437,400
Contingent beneficial conversion feature on Preferred Shares issuance 39,746,515  
Deemed dividend from warrant price protection $ 27,935,469