XML 45 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Statements of Operations [Abstract]        
REVENUES $ 909 $ 4,014 $ 23,658 $ 7,743
OPERATING EXPENSES        
Cost of revenues 3,530
Advertising 2,967 36,407 39,332 468,958
Payroll and related expense 152,809 384,558 495,069 2,213,541
Stock based compensation 25,500 2,254,981 212,700 5,447,629
Allowance for uncollectable advances to COWA 157,500 360,500
Amortization of software costs 12,849 108,182 38,549 315,299
Impairment of software costs 196,315 196,315
Other general and administrative expenses 574,677 1,130,125 1,538,126 3,495,626
Total Operating expenses 1,122,617 3,914,253 2,884,121 11,941,053
(LOSS) FROM OPERATIONS (1,121,708) (3,910,239) (2,860,463) (11,933,310)
OTHER INCOME (EXPENSE)        
Interest expense (1,546,805) (456,155) (2,136,983) (854,346)
Change in fair value of derivative liabilities 94,534 (160,597) 61,635 (160,597)
Preferred stock issuance cost (5,585,594) (5,585,594)
Derivative liability for authorized shortfall (15,050,821) (15,050,821)
Loss on sale of securities (91,929) (91,929)
Loss on conversion of convertible debentures (248,022) (674,099)
Total Other Income (Expense) (22,428,637) (616,752) (23,477,791) (1,014,943)
Net Loss before Income Taxes (23,550,345) (4,526,991) (26,338,254) (12,948,253)
Provision for income taxes (benefit)
NET (LOSS) (23,550,345) (4,526,991) (26,338,254) (12,948,253)
Deemed dividend for additional issuance of warrants (437,397)
Contingent beneficial conversion feature on Preferred Shares issuance (39,746,515) (39,746,515)
Deemed dividend from warrant price protection (24,126,726) (27,935,469)
NET LOSS applicable to common stockholders $ (87,423,586) $ (4,526,991) $ (94,457,635) $ (12,948,253)
Net loss per common share-basic and diluted $ (0.04) $ (0.03) $ (0.08) $ (0.08)
Weighted average common shares outstanding-basic and diluted 650,391,047 160,563,077 337,350,454 152,393,060