XML 14 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (19,077,831) $ (4,802,480)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 11,934 8,725
Amortization of debt discounts 0 992,599
Stock based compensation 14,371,973 1,693,309
Gain on sale of securities (75,000) 0
Change in fair value of re-priced and modified options 2,680,888 0
Change in fair value of derivative liabilities (351,985) (314,296)
Changes in operating assets and liabilities:    
Accounts receivable 6,889 (37,252)
Note receivable 0 0
Prepaid and other 0 (7,062)
Accounts payable and other liabilities (63,039) 333,255
Deferred revenue (27,010) 0
Net cash used in operating activities (5,204,069) (2,133,202)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired from acquisition of DDDigtal LLC 8,672 0
Proceeds from sale of securities 250,000 0
Purchase of equity investment (100,002) 0
Purchase of equipment (56,041) (19,100)
Net cash provided by (used in) investing activities 102,629 (19,100)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible note 0 1,420,000
Proceeds from common stock subscription 35,000 0
Proceeds from exercise of warrants 4,723,197 371,507
Proceeds from exercise of options 0 25,000
Net cash provided by financing activities 4,758,197 1,816,507
Net decrease in cash (343,243) (335,795)
Cash, beginning of period 374,490 386,316
Cash , end of period 31,247 50,521
Supplemental disclosures of cash flow information:    
Cash paid during period for interest 0 0
Cash paid during period for taxes 0 0
Non cash investing and financing activities:    
Convertible note issued in payment of liabilities 0 35,000
Common stock issued in settlement of debt 108,100 0
Common stock issued to acquire DDDigtal LLC 2,883,220 0
Net assets acquired from acquisition of DDDigtal LLC 15,448 0
Reclassification of derivative liability to equity upon warrant exercise(s) $ 610,967 $ 0