XML 10 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 31,247 $ 374,490
Accounts receivable 0 3,306
Total current assets 31,247 377,796
Property and equipment, net 124,762 77,322
Other assets:    
Goodwill 2,967,772 0
Investments 100,002 235,000
Deposits and other assets 33,502 33,502
Total other assets 3,101,276 268,502
Total assets 3,257,285 723,620
Current liabilities:    
Accounts payable 300,637 382,550
Loan payable 9,511 0
Due to related parties 49,503 0
Deferred revenue 0 27,010
Derivative liability 338,187 1,301,138
Total current liabilities 697,838 1,710,698
Long term debt:    
Convertible notes payable, long term 0 108,100
Total liabilities 697,838 1,818,798
Stockholders' equity (deficit):    
Common stock, $0.001 par value; 200,000,000 shares authorized; 96,072,981 and 71,908,370 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 96,073 71,908
Common stock to be issued, 226,769 and 1,740,000 shares, respectively 227 1,740
Common stock subscription 35,000 0
Additional paid in capital 51,368,623 28,693,819
Accumulated deficit (48,940,476) (29,862,645)
Total stockholders' equity (deficit) 2,559,447 (1,095,178)
Total liabilities and stockholders' equity (deficit) $ 3,257,285 $ 723,620