XML 14 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (7,447,177) $ (2,636,223)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:    
Depreciation 5,776 3,542
Amortization of debt discounts 119,549
Stock based compensation 5,231,003 1,002,719
Change in derivative liabilities (53,898) 222,857
Changes in operating assets and liabilities    
Accounts receivables 6,889 16,426
Note receivable (130,000)
Prepaid and other 4,310
Accounts payable and other liabilities (221,846) 11,818
Deferred revenue 5,823
Net cash used in operating activities (2,473,430) (1,385,002)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired from acquisition of DDDigtal LLC 8,672
Purchase of equity investment (100,002)
Purchase of equipment (30,722) (15,704)
Net Cash (Used in) Investing Activities (122,052) (15,704)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party advances 6,504
Proceeds from issuance of convertible note 1,420,000
Proceeds from exercise of warrants 4,443,196 3,000
Proceeds from exercise of options 5,000
Net Cash Provided by Financing Activities 4,449,700 1,428,000
Net increase in cash 1,854,218 27,294
Cash, beginning of period 374,490 386,316
Cash , end of period 2,228,708 413,610
Supplemental disclosures of cash flow information:    
Cash paid during period for interest
Cash paid during period for taxes
NON-CASH FINANCING ACTIVITIES    
Convertible note issued in payment of liabilities 35,000
Common stock issued in settlement of debt 108,100
Common stock issued to acquire DDDigtal LLC. 2,883,220
Net assets acquired from acquisition of DDDigtal LLC 15,588
Reclassification of derivative liability to equity upon note payment(s) $ 610,967