XML 12 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (2,636,223) $ (550,509) $ (8,472,898) $ (2,436,142)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:        
Amortization of discount on notes payable 119,549 26,146 107,016 67,363
Depreciation 3,542 1,097 10,174 1,799
Common stock issued for services 263,583 113,712 1,219,904 30,658
Options issued for services 670,767 47,009 1,273,393 59,473
Warrants issued for services 68,369 3,832 229,365 555,598
Change in derivative liabilities 222,857 (42,737) 2,236,401 753,240
Imputed Interest expense   2,290   8,316
Changes in operating assets and liabilities        
Accounts receivables 16,426 $ (12,712) (28,299) $ (11,201)
Notes receivable (130,000)    
Prepaid expense $ 4,310 $ (14,283) 209,370
Deposit (33,152) (30,953) $ (2,550)
Accounts payable and other liabilities $ 11,818 50,166 112,906 50,490
Net Cash (Used in) Operating Activities (1,385,002) (409,141) (3,129,240) (922,956)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Payments for equipment (15,704) (9,896) (69,035) $ (14,667)
Investment in Flowhub     175,000
Net Cash (Used in) Investing Activities (15,704) (9,896) $ (244,035) $ (14,667)
CASH FLOWS FROM FINANCING ACTIVITIES        
Issuance of convertible debentures for cash 1,420,000   269,100
Issuance of common stock for cash, net of offering cost and warrants     $ 3,075,577 729,900
Proceeds from exercise of warrants 3,000 $ 332,000 542,086 72
Proceeds from exercise of options 5,000    
Net Cash Provided by Financing Activities 1,428,000 $ 332,000 3,617,663 999,072
NET INCREASE IN CASH 27,294 (87,037) 244,388 61,449
CASH AT BEGINNING OF PERIOD 386,316 $ 141,928 141,928 80,479
CASH AT END OF YEAR 413,610   386,316 141,928
NON-CASH FINANCING ACTIVITIES        
Convertible note issued in payment of liabilities $ 35,000    
Common stock issued upon conversion of debentures     60,000 0
Reclassification of derivative liabilities to equity     3,336,109 3,336,109
Common stock issued for services     0 54,342
Options issued for services     0 142,345
Preferred stock dividend     $ 0 4,358
Imputed Interest - APIC   $ 2,290   $ 8,316