XML 29 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (8,472,898) $ (2,436,142)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:    
Amortization of discount on notes payable 107,016 67,363
Depreciation 10,174 1,799
Common stock issued for services 1,219,904 30,658
Options issued for services 1,273,393 59,473
Warrants issued for services 229,365 555,598
Change in derivative liabilities 2,236,401 753,240
Imputed Interest expense 4,381 8,316
Changes in operating assets and liabilities    
Other receivables (28,299) (11,201)
Prepaid expense 209,370 0
Deposit (30,953) (2,550)
Accounts payable and other liabilities 112,906 50,490
Net Cash (Used in) Operating Activities (3,129,240) (922,956)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for equipment (69,035) (14,667)
Investment in Flowhub (175,000) 0
Net Cash (Used in) Investing Activities (244,035) (14,667)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of convertible debentures for cash 0 269,100
Issuance of common stock for cash, net of offering cost and warrants 3,075,577 729,900
Proceeds from exercise of options and warrants 542,086 72
Net Cash Provided by Financing Activities 3,617,663 999,072
NET INCREASE IN CASH 244,388 61,449
CASH AT BEGINNING OF PERIOD 141,928 80,479
CASH AT END OF YEAR 386,316 141,928
NON-CASH FINANCING ACTIVITIES    
Common stock issued for services 60,000 0
Reclassification of derivative liabilities of equity 3,336,109 0
Common stock issued for services 0 54,342
Options issued for services 0 142,345
Preferred stock dividend 0 4,538
Imputed interest - APIC $ 4,381 $ 8,316