XML 28 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders Equity (Deficit) - USD ($)
Common Stock
Common Stock to be Issued
Additional Paid-In Capital
Accumulated
Total
Beginning Balance, Shares at Dec. 31, 2013   13,889,677      
Beginning Balance, Amount at Dec. 31, 2013   $ 13,890 $ 985,960 $ (919,123) $ 80,727
Accrued dividend on preferred stock       (4,358) (4,358)
Conversion of dividend into common stock, Shares 156,293        
Conversion of dividend into common stock, Amount $ 156   4,202   4,358
Exercise of options, Shares 21,954,030        
Exercise of options, Amount $ 21,954   (21,882)   72
Intrinsic value from beneficial conversion feature     87,189   87,189
Common stock issued for cash, Shares 2,059,000 1,048,000      
Common stock issued for cash, Amount $ 2,059 $ 1,048 467,515   470,622
Common stock issued for services, Shares 850,000        
Common stock issued for services, Amount $ 850   84,150   85,000
Issuance of Common Stock, Shares 13,889,677 (13,889,677)      
Issuance of Common Stock, Amount $ 13,890 $ (13,890)     0
Option issued for services     201,818   201,818
Fair value of warrants issued for services     555,598   555,598
Imputed interest     8,316   8,316
Net Loss       (2,436,142) (2,436,142)
Ending Balance, Shares at Dec. 31, 2014 38,909,000 1,048,000      
Ending Balance, Amount at Dec. 31, 2014 $ 38,909 $ 1,048 2,372,867 (3,359,623) (946,799)
Common stock issued, Shares 1,048,000 (1,048,000)      
Common stock issued, Amount $ 1,048 $ (1,048)      
Common stock cancelled in consideration for warrants, Shares (1,000,000)        
Common stock cancelled in consideration for warrants, Amount $ (1,000)   1,000    
Common stock issued for cash, Shares 3,966,509 34,000      
Common stock issued for cash, Amount $ 3,967 $ 34 3,071,576   3,071,576
Common stock issued upon exercise of warrants for cash, Shares 2,426,341        
Common stock issued upon exercise of warrants for cash, Amount $ 2,426   534,660   537,086
Common shares issued upon cashless exercise of warrants, Shares 41,995        
Common shares issued upon cashless exercise of warrants, Amount $ 42   (42)    
Common stock issued for services, Shares 948,120 540,000      
Common stock issued for services, Amount $ 948 $ 540 1,218,416   1,219,904
Stock based compensation related to stock options     1,273,393   1,273,393
Common stock to be issued from exercise of options, Shares   50,000      
Common stock to be issued from exercise of options, Amount   $ 5,000     5,000
Fair value of warrants issued for services     229,365   229,365
Common stock issued upon conversion of debentures, Shares 600,000        
Common stock issued upon conversion of debentures, Amount $ 600   59,400   60,000
Reclassification of derivative liabilities to equity     3,336,109   3,336,109
Imputed interest         4,381
Net Loss       (8,472,898) (8,472,898)
Ending Balance, Shares at Dec. 31, 2015 46,939,965 624,000      
Ending Balance, Amount at Dec. 31, 2015 $ 46,940 $ 5,574 $ 12,096,744 $ (11,832,521) $ 316,737