XML 45 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
5. DERIVATIVE LIABILITIES AND FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
Fair value of financial liabilities
Balance, December 31, 2013   $ —    
Transfers in of Level 3     346,467  
Mark-to-market – loss on change in fair value of derivative liability - 2014     753,241  
Balance, December 31, 2014   $ 1,099,708  
Mark-to-market – loss on change in fair value of derivative liability -2015     2,236,401  
Transfers out of Level 3     (3,336,109 )
Balance, December 31, 2015   $ —    
Derivative Liabilities Assumptions Used
    Commitment Date   Premeasurement Dates
 Expected dividends     0%       0%  
 Expected volatility     150%       75% - 150%  
 Expected term      3-5 years         1.83 – 4.70 years   
 Risk free interest rate      0.75% - 1.1%        0.89% - 1.37%