XML 28 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 345,085 $ 141,928
Other receivables 7,073 11,201
Prepaid expense 599,750 130,797
TOTAL CURRENT ASSETS 951,908 283,926
FIXED ASSETS    
Computer and office equipment 61,965 16,189
Accumulated depreciation (8,685) (2,027)
NET FIXED ASSETS 53,280 14,162
OTHER ASSETS    
Prepaid expense 65,891 65,891
Investment in Flowhub 175,000 0
Deposits 35,652 2,550
Total Other Assets 276,543 68,441
TOTAL ASSETS 1,281,731 366,529
CURRENT LIABILITIES    
Accounts Payable 107,816 25,842
Accrued expenses $ 25,695 23,917
Accrued payroll tax 1,778
Derivative liabilities $ 1,329,743 1,099,707
TOTAL CURRENT LIABILITIES 1,463,254 1,151,244
LONG-TERM LIABILITY    
Convertible debentures, net of $0 and $107,016 discount, respectively 209,100 162,084
TOTAL LIABILITIES 1,672,354 1,313,328
STOCKHOLDERS' EQUITY    
Common stock, $0.001 par value, 200,000,000 shares authorized; 45,928,971 and 38,909,0000 shares issued and outstanding $ 45,929 $ 38,909
Common stock to be issued 0 1,048
Additional paid in capital $ 8,250,078 $ 2,372,867
Deficit accumulated through the development stage (8,686,630) (3,359,623)
TOTAL STOCKHOLDERS' EQUITY (390,623) (946,799)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,281,731 $ 366,529