XML 1100 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
8. STOCK WARRANTS (Annual) (Details Narrative) - Annual Report - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2014
Jun. 04, 2014
Mar. 23, 2014
Warrants Issued, Shares 524,000 524,000    
Warrants, Exercise Price $ 1 $ 1    
Warrant Expense $ 259,278 $ 259,278   $ 555,598
Risk-Free Interest 1.00%      
Dividend Yield 0.00%      
Volatility 150.00%      
Expected Life 3 years      
Warrant, Fair Market Value $ 42,650      
Vincent Tripp Keber        
Warrants Issued, Shares     750,000  
Warrants, Exercise Price     $ 0.10  
Warrant Expense     $ 73,836  
Risk-Free Interest   2.61%    
Dividend Yield   0.00%    
Volatility   150.00%    
Expected Life   10 years    
Warrants Amortized   $ 14,160    
Vesting Terms  

Under the terms of the agreement, 250,000 shares shall begin vesting on October 1, 2014 such that 20,833 shares shall vest on the first of every month except for every three months, when 20,834 shares shall vest. An additional 250,000 shares shall begin vesting the later of: October 1, 2015 or the Company reaching 830,000 users such that 20,833 shares shall vest on the first of every month except for every three months, when 20,834 shares shall vest. An additional 250,000 shares shall vest immediately upon the later of: October 1, 2016 or the Company reaching 1,080,000 users. These warrants were issued in exchange for his services on the Company’s Board of Directors for 3 years. The warrants may be exercised any time after the issuance through and including the tenth (10th) anniversary of its original issuance

   
Ean Seeb        
Risk-Free Interest   2.61%    
Dividend Yield   0.00%    
Volatility   150.00%    
Expected Life   10 years    
Warrants Amortized   $ 14,160    
Vesting Terms  

Under the terms of the agreement, 250,000 shares shall begin vesting on October 1, 2014 such that 20,833 shares shall vest on the first of every month except for every three months, when 20,834 shares shall vest. An additional 250,000 shares shall begin vesting the later of: October 1, 2015 or the Company reaching 830,000 users such that 20,833 shares shall vest on the first of every month except for every three months, when 20,834 shares shall vest. An additional 250,000 shares shall vest immediately upon the later of: October 1, 2016 or the Company reaching 1,080,000 users. These warrants were issued in exchange for his services on the Company’s Board of Directors for 3 years. The warrants may be exercised any time after the issuance through and including the tenth (10th) anniversary of its original issuance.

   
Sebastian Stant        
Risk-Free Interest   2.61%    
Dividend Yield   0.00%    
Volatility   150.00%    
Expected Life   10 years    
Warrants Amortized   $ 31,153    
Vesting Terms  

Under the terms of the agreement, 250,000 shares shall vest immediately upon the company reaching 250,000 users. An additional 150,000 shares shall vest immediately upon the company reaching 500,000 users. An additional 150,000 shares shall vest immediately upon the company reaching 750,000 users. The warrants were issued in exchange for his services as the Company’s Lead Web Developer for 1 year The warrants may be exercised any time after the issuance through and including the tenth (10th) anniversary of its original issuance.

   
Warrant [Member]        
Warrants Issued, Shares       4,050,000
Warrants, Exercise Price       $ 0.001
Warrant 2 [Member]        
Warrants Issued, Shares       2,375,000
Warrants, Exercise Price       $ 0.4
Warrant 1 and 2 [Member]        
Risk-Free Interest   0.75%    
Dividend Yield   0.00%    
Volatility   150.00%    
Expected Life   3 years    
Warrant 3 [Member]        
Warrants Issued, Shares       1,345,000
Warrants, Exercise Price       $ 0.4
Warrant Expense       $ 269,100
Warrant 4 [Member]        
Warrants, Exercise Price       $ 0.4
Warrant Expense       $ 66,712
Risk-Free Interest   0.75%    
Dividend Yield   0.00%    
Volatility   150.00%    
Expected Life   3 years