XML 53 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (2,067,808) $ (1,000,016)
Adjustments to reconcile net (loss ) to net cash (used in) operating activities:    
Amortization of discounts on notes payable 50,347 17,681
Depreciation 4,094 628
Change in derivative liabilities 42,737 $ 0
Imputed Interest expense 4,381  
Changes in operating assets and liabilities    
Other receivables $ 11,131  
Prepaid expense   $ (451)
Deposit $ (32,802)  
Accounts payable and other liabilities 15,911 $ 333
Accrued payroll tax (2,642) (1,846)
Net Cash (Used in) Operating Activities (1,352,043) (416,098)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for equipment (38,158) $ (6,512)
Investment in Flowhub (175,000)  
Net Cash (Used in) Investing Activities $ (213,158) $ (6,512)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of convertible Debentures for cash   269,100
Issuance of common stock for cash $ 1,298,700 205,900
Warrants Exercised 295,936  
Net Cash Provided by Financing Activities $ 1,594,636 475,000
NET INCREASE IN CASH 29,435 52,390
CASH AT BEGINNING OF PERIOD 141,928 80,479
CASH AT END OF YEAR 171,363 $ 132,869
NON-CASH FINANCING ACTIVITIES    
Common stock, Warrants, and Options issued as prepaid expense $ 849,128  
Repayment of short term borrowing - related party through issuance of preferred stock    
Common Stock [Member]    
Adjustments to reconcile net (loss ) to net cash (used in) operating activities:    
Stock issued for services $ 368,100 $ 4,612
Options Held [Member]    
Adjustments to reconcile net (loss ) to net cash (used in) operating activities:    
Stock issued for services 313,571 7,363
Warrant [Member]    
Adjustments to reconcile net (loss ) to net cash (used in) operating activities:    
Stock issued for services $ 26,411 $ 555,598