XML 29 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 171,363 $ 141,928
Other receivables 70 11,201
Prepaid expense 979,925 130,797
TOTAL CURRENT ASSETS 1,151,358 283,926
FIXED ASSETS    
Computer and office equipment 54,347 16,189
Accumulated depreciation (6,121) (2,027)
NET FIXED ASSETS 48,226 14,162
OTHER ASSETS    
Prepaid expense 65,891 65,891
Investment in Flowhub 175,000 0
Deposits 35,352 2,550
Total Other Assets 276,243 68,441
TOTAL ASSETS 1,475,827 366,529
CURRENT LIABILITIES    
Accounts Payable 69,599 25,842
Accrued expenses 25,695 23,917
Accrued payroll tax 0 1,778
Derivative liabilities 386,432 1,099,707
TOTAL CURRENT LIABILITIES 481,726 1,151,244
LONG-TERM LIABILITY    
Convertible debentures, net of $56,670 and $107,016 discount, respectively 152,430 162,084
TOTAL LIABILITIES 634,156 1,313,328
STOCKHOLDERS' EQUITY    
Common stock, $0.001 par value, 200,000,000 shares authorized; 44,505,238 and 38,909,000 shares issued and outstanding 44,505 38,909
Preferred series A Stock to be issued $ 0 $ 0
Common stock to be issued 857 1,048
Common stock - warrants $ 0 $ 0
Additional paid in capital 6,303,740 2,372,867
Common stock subscription receivable (80,000) 0
Deficit accumulated through the development stage (5,427,431) (3,359,623)
TOTAL STOCKHOLDERS' EQUITY 841,671 (946,799)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,475,827 $ 366,529