XML 52 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows - Quarterly (USD $)
3 Months Ended 11 Months Ended
Mar. 31, 2014
Mar. 31, 2014
CASH FLOWS FROM FINANCING ACTIVITIES    
CASH AT BEGINNING OF PERIOD     
Quarterly Member
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) (682,465) (1,601,589)
Adjustments to reconcile net (loss ) to net cash (used in) operating activities:    
Amortization of discounts on debentures payable 1,263 1,263
Depreciation 233 461
Preferred stock issued for services    24,998
Common stock issued for services    195,412
Options issued for services    612,387
Warrants issued for services 555,598 555,598
Changes in operating assets and liabilities    
Prepaid expense (400) (1,200)
Accounts Payable 5,046 5,046
Accrued payroll tax (1,846) (1,846)
Net Cash (Used in) Operating Activities (122,571) (207,624)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for equipment (6,231) (7,753)
Net Cash (Used in) Investing Activities (6,231) (7,753)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of convertible Debentures for cash 181,500 181,500
Issuance of common stock for cash 193,700 193,700
Issuance of preferred stock for cash    150,000
Proceeds from short term borrowing-related party    17,053
Net Cash Provided by Financing Activities 375,200 542,253
CASH AT BEGINNING OF PERIOD 80,479   
CASH AT END OF YEAR 326,876 326,876
NON-CASH FINANCING ACTIVITIES    
Repayment of short term borrowing - related party through issuance of preferred stock    $ 17,053