XML 80 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. Stock Warrants - Quarterly (Quarterly Member)
9 Months Ended
Dec. 31, 2013
Quarterly Member
 
4. Stock Warrants

NOTE 4 – STOCK WARRANTS

 

On March 24, 2014, the Company issued warrants to a third party for the purchase of 4,050,000 and 2,375,000 shares of common stock, at an exercise price of $0.001 and $0.4 per share, respectively. The warrants may be exercised any time after issuance through and including the third (3rd) anniversary of its original issuance. The Company recorded an expense of $555,598 equal to the estimated fair value of the warrants at the date of grants. The fair market value was calculated using the Black-Scholes options pricing model, assuming approximately 0.75% risk-free interest, 0% dividend yield, 150% volatility, and expected life of 3 years

 

On March 24, 2014, in connection to the issuance of convertible debentures of $269,100 to certain investors, which are convertible into shares of the Company’s common stock at $0.1 per share, the Company granted to the same investors three−year warrants to purchase an aggregate of 1,345,500 shares of the Company’s common stock at $0.4 per share. The warrants may be exercised any time after the issuance through and including the third (3rd) anniversary of its original issuance. See Note 5 for further discussion.

 

On March 24, 2014, in connection to the issuance of 2,059,000 shares of common stock, the Company granted to the same investors three−year warrants to purchase an aggregate of 1,029,500 shares of the Company’s common stock at $0.4 per share. The warrants may be exercised any time after the issuance through and including the third (3rd) anniversary of its original issuance. The warrants have a fair market value of $66,712. The fair market value was calculated using the Black-Scholes options pricing model, assuming approximately 0.75% risk-free interest, 0% dividend yield, 150% volatility, and expected life of 3 years

 

 

Stock warrants outstanding and exercisable on March 31, 2014 are as follows:

  Exercise Price per Share   Shares Under warrants   Remaining Life in Years
Outstanding        
  $0.001   4,050,000   3
  $0.4                                   4,750,000   3
           
Exercisable        
  $0.001   4,050,000   3
  $0.4                                   4,750,000   3

 

 

No other stock warrants have been issued or exercised during the three months ended March 31, 2014.