XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net income (loss) from continuing operations $ 14,065 $ (93,714)
Adjustments to reconcile net income (loss) to net cash provided by continuing operations:    
Depreciation and amortization 50,457 35,456
Amortization of discount 16,546
Issuance of common stock for services 153,125 318,750
Bad debt expense 5,106 5,336
Gain on disposal of ADM Enterprises, Inc. (96,635)
Change in derivative liability 2,193 2,827
Changes in operating assets and liabilities:    
Accounts receivable (226,408) (20,504)
Inventory (66,452) 24,491
Prepaid expenses and other assets 2,729 1,548
Accounts payable 72,876 (32,968)
Accounts payable to related party (50,401)
Accrued expenses (62,359) (29,529)
Net cash provided by (used in) operating activities (151,303) 177,838
Cash flows used in investing activities    
Disposal of ADM Enterprises, Inc. (12,759)
Net cash used in investing activities (12,759)
Cash flows provided by (used in) financing activities:    
Proceeds from notes payable 179,495
Repayments on notes payable (3,711)
Repayments on capitalized leases (24,017)
Net cash provided by (used in) financing activities 179,495 (27,728)
Net increase (decrease) in cash 15,433 150,110
Cash at beginning of period 288,180 29,772
Included in discontinued operations 1,427
Adjusted cash and cash equivalents at beginning of period 288,180 31,199
Cash at end of period 303,613 181,309
Supplemental disclosure of cash flow information:    
Cash paid for interest 280
Cash paid for taxes
Non-cash investing and financing activities:    
Derivatives liability 2,193 2,827
Common stock issued for acquisition of land $ 498,000