N-CSRS 1 fp0076578_ncsrs.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-22894

 

INVESTMENT MANAGERS SERIES TRUST II
(Exact name of registrant as specified in charter)

 

235 W. Galena Street

Milwaukee, WI 53212
(Address of principal executive offices) (Zip code)

 

Diane J. Drake

Mutual Fund Administration, LLC

2220 E. Route 66, Suite 226

Glendora, CA 91740
(Name and address of agent for service)

 

(626) 385-5777

Registrant's telephone number, including area code

 

Date of fiscal year end: September 30

 

Date of reporting period: March 31, 2022

 

 

 

Item 1. Report to Stockholders.

 

The registrant’s semi-annual report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), is as follows:

 

 

 

AXS Alternative Growth Fund

(Class A: EEHAX)

(Class I: EEHIX)

 

AXS Chesapeake Strategy Fund

(Class A: ECHAX)

(Class C: ECHCX)

(Class I: EQCHX)

 

AXS Managed Futures Strategy Fund

(Class A: MHFAX)

(Class C: MHFCX)

(Class I: MHFIX)

 

AXS Multi-Strategy Alternatives Fund

(Class I: KCMIX)

(Investor Class: KCMTX)

 

AXS Sustainable Income Fund

(Class I: AXSKX)

 

AXS Thomson Reuters Private Equity Return Tracker Fund

(Class A: LDPAX)

(Class C: LDPCX)

(Class I: LDPIX)

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

(Class A: LDVAX)

(Class C: LDVCX)

(Class I: LDVIX)

 

SEMI-ANNUAL REPORT

MARCH 31, 2022

 

 

AXS Funds

Each a series of Investment Managers Series Trust II

 

Table of Contents

 

Consolidated Schedule of Investments 1
Consolidated Statements of Assets and Liabilities 50
Consolidated Statements of Operations 56
Consolidated Statements of Changes in Net Assets 59
Consolidated Financial Highlights 66
Notes to Consolidated Financial Statements 83
Supplemental Information 122
Expense Examples 133

 

This report and the financial statements contained herein are provided for the general information of the shareholders of the AXS Funds. This report is not authorized for distribution to prospective investors in the Fund unless preceded or accompanied by an effective prospectus.

 

www.axsinvestments.com

 
 
AXS Alternative Growth Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Principal Amount     Value
     SHORT-TERM INVESTMENTS — 70.9%     
$9,500   UMB Bank Demand Deposit, 0.01%1,2  $9,500 

 

Number of Shares      
 2,712,104   Fidelity Investments Money Market Government Portfolio - Class I, 0.12%2   2,712,104 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $2,721,604)   2,721,604 
           
     TOTAL INVESTMENTS — 70.9%     
     (Cost $2,721,604)   2,721,604 
     Other Assets in Excess of Liabilities — 29.1%   1,116,771 
     TOTAL NET ASSETS — 100.0%  $3,838,375 

 

1All or a portion of this investment is a holding of AXS Alternative Growth Fund Limited.
2The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 1 

 

AXS Alternative Growth Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

FUTURES CONTRACTS

 

Number of Contracts  Description  Expiration Date  Notional Value   Value at March 31, 2022   Unrealized Appreciation (Depreciation) 
                   
19  S&P 500 E-Mini  June 2022  $4,021,831   $4,304,266   $282,435 
TOTAL FUTURES CONTRACTS  $4,021,831   $4,304,266   $282,435 

 

See accompanying Notes to Consolidated Financial Statements.

 2 

 

AXS Alternative Growth Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

SWAP CONTRACT

TOTAL RETURN SWAP

 

Counterparty  Reference Entity  Pay/Receive Total Return on Reference Entity  Financing Rate1  Termination Date  Notional Value   Unrealized  Appreciation (Depreciation) 
                     
Deutsche Bank  AXS Alternative Growth Fund Custom Basket2  Receive  0.50% of Notional Value  June 1, 2023  $7,580,641   $(274,481)
TOTAL SWAP CONTRACT          $(274,481)

 

1Financing rate is based upon predetermined notional amounts.
2This investment is a holding of the AXS Alternative Growth Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

 3 

 

AXS Alternative Growth Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Total Return Swap Top 50 Holdings^

 

FUTURES CONTRACTS

 

Number of Long Contracts  Description  Expiration Date  Notional Value   Unrealized Appreciation (Depreciation) 
8  90 Day Bank Accepted Bill Future  Jun-23  $1,435,978   $(16,023)
5  SOFR 3month Futures  Sep-23   1,129,485    (9,396)

 

Number of Short Contracts  Description  Expiration Date  Notional Value   Unrealized Appreciation (Depreciation) 
(18)  90 Day Bank Accepted Bill Future  Jun-22  $3,307,338   $10,308 
(7)  Eurodollar  Dec-24   1,746,597    12,234 
(8)  EUR/USD  Jun-22   1,109,230    365 

 

OPTIONS ON CURRENCY

 

   Put/Call  Description  Expiration Date  Strike Price   Notional Value   Unrealized Appreciation (Depreciation)
Purchased                   
   Put  JPY/AUD  Apr-22  $70.00   $8,381,825 $ -
   Put  USD/EUR  May-22   1.06    4,433,809   7,259
   Put  JPY/GBP  Apr-22   136.00    3,937,284   -
   Put  JPY/CAD  Jun-22   81.25    2,874,680   1,073
   Call  CAD/EUR  Apr-22   1.59    2,660,285   -
   Call  CAD/EUR  Apr-22   1.53    2,660,285   -
   Put  USD/EUR  Apr-22   1.07    2,660,285   2,401
   Put  JPY/GBP  Apr-22   147.00    2,624,856   2
   Put  JPY/AUD  Apr-22   77.00    2,394,807   -
   Put  AUD/GBP  Jul-22   1.72    2,099,885   20,143
   Put  JPY/GBP  May-22   146.00    2,099,885   1,255
   Put  JPY/CAD  Apr-22   84.00    1,916,453   69
   Put  JPY/AUD  Jul-22   72.00    1,796,105   1,231
   Call  NOK/EUR  Apr-22   10.80    1,773,523   -
   Call  ZAR/USD  May-22   17.00    1,595,900   849
   Put  AUD/GBP  Apr-22   1.82    1,574,914   61,748
   Put  JPY/CAD  May-22   84.50    1,277,636   379
   Call  NOK/USD  Jun-22   9.80    1,196,925   1,978
   Put  NOK/EUR  Jun-22   9.60    1,108,452   8,754
                        
Written                       
   Put  JPY/AUD  Apr-22  $70.00   $8,381,825 $ -
   Put  USD/EUR  May-22   1.06    4,433,809   (7,259)
   Put  JPY/GBP  Apr-22   136.00    3,937,284   -
   Put  JPY/CAD  Jun-22   81.25    2,874,680   (1,073)
   Call  CAD/EUR  Apr-22   1.59    2,660,285   -
   Call  CAD/EUR  Apr-22   1.53    2,660,285   -
   Put  USD/EUR  Apr-22   1.07    2,660,285   (2,401)
   Put  JPY/GBP  Apr-22   147.00    2,624,856   (2)
   Put  JPY/AUD  Apr-22   77.00    2,394,807   -
   Put  AUD/GBP  May-22   1.72    2,099,885   (13,330)
   Put  JPY/GBP  May-22   146.00    2,099,885   (1,255)
   Put  JPY/CAD  Apr-22   84.00    1,916,453   (69)
   Put  JPY/AUD  Jul-22   72.00    1,796,105   (1,231)
   Put  JPY/EUR  Sep-22   119.00    1,773,523   (6,401)
   Call  NOK/EUR  Apr-22   10.80    1,773,523   -
   Call  ZAR/USD  May-22   17.00    1,595,900   (849)
   Put  AUD/GBP  Apr-22   1.82    1,574,914   (61,748)
   Put  JPY/CAD  May-22   84.50    1,277,636   (379)
   Call  NOK/USD  Jun-22   9.80    1,196,925   (1,978)
   Put  NOK/EUR  Jun-22   9.60    1,108,452   (8,754)

 

OPTIONS ON FUTURES CONTRACTS

 

   Put/Call  Description  Expiration Date  Strike Price   Notional Value   Unrealized Appreciation (Depreciation)
Purchased                   
   Call  Eurodollar  Jun-22  $99.44   $1,946,703 $ 98
   Call  Eurodollar  Jun-22   99.31    1,944,256   171
   Call  Eurodollar  Mar-23   98.75    1,606,079   1,220
                        
Written                       
   Call  Eurodollar  Jun-22  $99.38   $3,890,958 $ (392)
   Call  Eurodollar  Mar-23   99.50    1,618,277   (366)
   Call  Eurodollar  Sep-22   97.13    1,096,979   (1,073)

 

AUD - Australian Dollar

CAD - Canadian Dollar

EUR - Euro

GBP - British Pound

JPY - Japanese Yen

NOK - Norwegian Krone

USD - U.S. Dollar

ZAR - South African Rand

 

^These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 4 

 

AXS Alternative Growth Fund
CONSOLIDATED SUMMARY OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Security Type  Percent of Total
Net Assets
 
Short-Term Investments   70.9%
Total Investments   70.9%
Other Assets in Excess of Liabilities   29.1%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 5 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     SHORT-TERM INVESTMENTS — 93.0%     
 17,087,822   Fidelity Investments Money Market Government Portfolio - Class I, 0.12%1  $17,087,822 

 

Principal        
Amount        
$11,401,672   UMB Bank Demand Deposit, 0.01%1   11,401,672 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $28,489,494)   28,489,494 
           
     TOTAL INVESTMENTS — 93.0%     
     (Cost $28,489,494)   28,489,494 
     Other Assets in Excess of Liabilities — 7.0%   2,145,410 
     TOTAL NET ASSETS — 100.0%  $30,634,904 

 

1The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 6 

 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

FUTURES CONTRACTS

 

Long Contracts  Expiration Date  Number of Contracts  Notional Value*   Value at
March 31, 2022*
   Unrealized Appreciation (Depreciation) 
Commodity Futures                     
CBOT Corn1  May 2022  24   779,700    898,500   $118,800 
CBOT Soybean1  May 2022  7   559,300    566,388    7,088 
CBOT Soybean Oil1  May 2022  16   646,932    671,424    24,492 
CBOT Wheat1  May 2022  3   121,087    150,900    29,813 
CME Lean Hogs1  June 2022  9   455,775    434,250    (21,525)
CMX Copper1  May 2022  6   680,775    712,650    31,875 
CMX Gold1  June 2022  4   781,880    781,600    (280)
CMX Silver1  May 2022  2   265,450    251,330    (14,120)
ICE Canola1  May 2022  39   780,661    861,489    80,828 
LME Lead1  June 2022  9   550,688    545,063    (5,625)
LME Primary Aluminum1  June 2022  7   668,763    611,013    (57,750)
LME Primary Nickel1  June 2022  4   340,560    385,200    44,640 
LME Zinc1  June 2022  5   499,375    523,563    24,188 
NYBOT Coffee 'C'1  May 2022  4   372,075    339,600    (32,475)
NYBOT Cotton #21  May 2022  21   1,290,689    1,424,745    134,056 
NYBOT Sugar #111  May 2022  40   800,576    873,152    72,576 
NYMEX Natural Gas1  May 2022  2   111,040    112,840    1,800 
NYMEX Platinum1  July 2022  1   51,430    49,790    (1,640)
NYMEX RBOB Gasoline1  May 2022  4   570,309    529,351    (40,958)
NYMEX WTI Crude Oil1  May 2022  4   415,760    401,119    (14,641)
                      
Currency Futures                     
Brazil Real  May 2022  51   1,048,050    1,063,605    15,555 
CME Mexican Peso  June 2022  38   918,275    944,870    26,595 
Swedish Krona  June 2022  15   14,599,575    14,541,424    (58,151)
                      
Index Futures                     
ICF FTSE 100 Index  June 2022  4   283,640    304,397    20,757 
Total Long Contracts         27,592,365    27,978,263    385,898 
                      
Short Contracts                     
Commodity Futures                     
LME Primary Nickel1  June 2022  (2)   (383,964)   (385,200)   (1,236)
                      
Currency Futures                     
Canadian Dollar  June 2022  (15)   (1,175,850)   (1,201,350)   (25,500)
CME Australian Dollar  June 2022  (4)   (294,357)   (299,860)   (5,503)
CME British Pound  June 2022  (25)   (2,056,650)   (2,051,719)   4,931 
CME Euro  June 2022  (21)   (2,879,432)   (2,913,487)   (34,055)
CME Japanese Yen  June 2022  (19)   (2,062,566)   (1,956,406)   106,160 
CME Swiss Franc  June 2022  (17)   (2,310,163)   (2,310,088)   75 
New Zealand Dollar  June 2022  (15)   (1,022,250)   (1,038,600)   (16,350)
                      
Index Futures                     
CAC 40 10 Euro  April 2022  (1)   (63,088)   (66,945)   (3,857)
EUX DAX Index  June 2022  (2)   (691,575)   (724,844)   (33,269)
FTSE China A50  April 2022  (55)   (755,480)   (756,195)   (715)
MSCI Emerging Markets  June 2022  (5)   (254,429)   (281,375)   (26,946)
SGX Nikkei 225  June 2022  (4)   (52,592,000)   (52,616,626)   (24,626)
                      
Interest Rate Futures                     
CBOT 5-Year U.S. Treasury Note  June 2022  (73)   (8,593,468)   (8,372,188)   221,280 
CBOT 10-Year U.S. Treasury Note  June 2022  (66)   (8,349,000)   (8,109,750)   239,250 
CBOT U.S. Long Bond  June 2022  (14)   (2,134,258)   (2,100,875)   33,383 
CBOT Ultra Long-Term U.S. Treasury Bond  June 2022  (8)   (1,426,609)   (1,417,000)   9,609 
EUX Euro-BTP Italian Government Bond  June 2022  (11)   (1,591,040)   (1,514,016)   77,024 
EUX Euro-Bund  June 2022  (33)   (5,505,060)   (5,207,184)   297,876 
EUX Euro-Buxl 30-Year Bond  June 2022  (5)   (930,040)   (931,102)   (1,062)
ICF Long Gilt  June 2022  (38)   (4,670,184)   (4,586,836)   83,348 
Total Short Contracts         (99,741,463)   (98,841,646)   899,817 
                      
TOTAL FUTURES CONTRACTS         (72,149,098)   (70,863,383)  $1,285,715 

 

*Local currency.
1This investment is a holding of AXS Chesapeake Strategy Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

 7 

 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED SUMMARY OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Security Type  Percent of Total
Net Assets
 
Short-Term Investments   93.0%
Total Investments   93.0%
Other Assets in Excess of Liabilities   7.0%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 8 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     SHORT-TERM INVESTMENTS — 14.7%     
 2,182,363   Fidelity Investments Money Market Government Portfolio - Class I, 0.12%1  $2,182,363 
           
Principal Amount         
$365,000   UMB Bank Demand Deposit, 0.01%1,2   365,000 
 50,000   UMB Bank Demand Deposit, 0.01%1   50,000 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $2,597,363)   2,597,363 
           
     TOTAL INVESTMENTS — 14.7%     
     (Cost $2,597,363)   2,597,363 
     Other Assets in Excess of Liabilities — 85.3%   15,044,902 
     TOTAL NET ASSETS — 100.0%  $17,642,265 

 

1The rate is the annualized seven-day yield at period end.
2All or a portion of this investment is a holding of AXS Managed Futures Strategy Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

 9 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

SWAP CONTRACTS

TOTAL RETURN SWAPS

 

Counterparty  Reference Entity  Pay/Receive Total Return on Reference Entity  Financing Rate1  Termination Date  Notional Value   Unrealized  Appreciation (Depreciation) 
Deutsche Bank  AXS Financial Futures Index  Receive  0.50% of Notional Value  1/29/27  $28,827,913   $(3,626,959)
Deutsche Bank  AXS Physical Futures Index2  Receive  0.50% of Notional Value  9/30/26   23,127,432    (647,779)
Morgan Stanley  Single CTA Program Total Return Swap2  Receive  One month USD Libor plus 0.27% of the notional value  3/9/23   4,230,064    (19,677)
Morgan Stanley  Alphas Managed Accounts Platform XV Limited Portfolio2  Receive  0.45% of Notional Value  3/9/23   4,710,051    19,981 
TOTAL SWAP CONTRACTS          $(4,274,434)

 

1Financing rate is based upon predetermined notional amounts.
2This investment is a holding of the AXS Managed Futures Strategy Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

 10 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

AXS Financial Futures Index Top 50 Holdings1

 

FUTURES CONTRACTS

 

Number of Short Contracts  Description  Counterparty  Expiration Date  Notional Value   Unrealized Appreciation (Depreciation) 
(38)  3 Month SONIA Index  Deutsche Bank  Jun-23  $(12,263,578)  $16,825 

 

OPTIONS ON CURRENCY

 

   Put/Call  Description  Expiration  Date  Strike Price   Notional  Value   Unrealized Appreciation (Depreciation)
Purchased                   
   Put  JPY/AUD  Apr-22  $70.00   $94,606,657  $       -
   Put  USD/EUR  May-22   1.06    50,044,923   81,933
   Put  JPY/GBP  Apr-22   136.00    44,440,595   -
   Put  JPY/CAD  Jun-22   81.25    32,446,856   12,107
   Call  CAD/EUR  Apr-22   1.59    30,026,954   -
   Call  CAD/EUR  Apr-22   1.53    30,026,954   -
   Put  USD/EUR  Apr-22   1.07    30,026,954   27,103
   Put  JPY/GBP  Apr-22   147.00    29,627,063   20
   Put  JPY/AUD  Apr-22   77.00    27,030,474   -
   Put  AUD/GBP  Jul-22   1.72    23,701,651   227,352
   Put  JPY/GBP  May-22   146.00    23,701,651   14,163
   Put  JPY/CAD  Apr-22   84.00    21,631,237   774
   Put  JPY/AUD  Jul-22   72.00    20,272,855   13,892
   Call  NOK/EUR  Apr-22   10.80    20,017,969   -
   Call  ZAR/USD  May-22   17.00    18,013,111   9,587
   Put  AUD/GBP  Apr-22   1.82    17,776,238   696,962
   Put  JPY/CAD  May-22   84.50    14,420,825   4,275
   Call  NOK/USD  Jun-22   9.80    13,509,833   22,329
   Put  NOK/EUR  Jun-22   9.60    12,511,231   98,805
   Put  JPY/GBP  Apr-22   141.00    11,850,825   2
                                
Written                               
   Put  JPY/AUD  Apr-22  $70.00   $(94,606,657) $ -
   Put  USD/EUR  May-22   1.06    (50,044,923)  (81,933)
   Put  JPY/GBP  Apr-22   136.00    (44,440,595)  -
   Put  JPY/CAD  Jun-22   81.25    (32,446,856)  (12,107)
   Put  USD/EUR  Apr-22   1.07    (30,026,954)  (27,103)
   Call  CAD/EUR  Apr-22   1.59    (30,026,954)  -
   Call  CAD/EUR  Apr-22   1.53    (30,026,954)  -
   Put  JPY/GBP  Apr-22   147.00    (29,627,063)  (20)
   Put  JPY/AUD  Apr-22   77.00    (27,030,474)  -
   Put  AUD/GBP  May-22   1.72    (23,701,651)  (150,460)
   Put  JPY/GBP  May-22   146.00    (23,701,651)  (14,163)
   Put  JPY/CAD  Apr-22   84.00    (21,631,237)  (774)
   Put  JPY/AUD  Jul-22   72.00    (20,272,855)  (13,892)
   Put  JPY/EUR  Sep-22   119.00    (20,017,969)  (72,245)
   Call  NOK/EUR  Apr-22   10.80    (20,017,969)  -
   Call  ZAR/USD  May-22   17.00    (18,013,111)  (9,587)
   Put  AUD/GBP  Apr-22   1.82    (17,776,238)  (696,962)
   Put  JPY/CAD  May-22   84.50    (14,420,825)  (4,275)
   Call  NOK/USD  Jun-22   9.80    (13,509,833)  (22,329)
   Put  NOK/EUR  Jun-22   9.60    (12,511,231)  (98,805)
   Put  JPY/GBP  Apr-22   141.00    (11,850,825)  (2)

 

See accompanying Notes to Consolidated Financial Statements.

 11 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

AXS Financial Futures Index Top 50 Holdings1 - Continued

 

OPTIONS ON FUTURES

 

   Put/Call  Description  Number of Contracts  Expiration Date  Strike Price   Notional  Value   Unrealized Appreciation (Depreciation)
Purchased                      
   Call  Eurodollar  127  Jun-22  $99.44   $31,570,566   $ 1,588
   Call  Eurodollar  127  Jun-22   99.31    31,530,880   2,778
   Call  Eurodollar  106  Mar-23   98.75    26,046,518   19,784
                             
Written                            
   Call  Eurodollar  (254)  Jun-22  $99.38   $(63,101,446)  $ (6,351)
   Call  Eurodollar  (106)  Mar-23   99.50    (26,244,340)  (5,935)
   Call  Eurodollar  (73)  Sep-22   97.13    (17,790,212)  (17,403)
   Call  3 month Euro (EURIBOR)  (49)  Dec-22   99.50    (13,502,469)  (679)
   Call  Eurodollar  (53)  Mar-23   96.75    (12,759,497)  (56,055)

 

AUD - Australian Dollar

CAD - Canadian Dollar

EUR - Euro

GBP - British Pound

JPY - Japanese Yen

NOK - Norwegian Krone

USD - U.S. Dollar

ZAR - South African Rand

 

1These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 12 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

AXS Physical Futures Index Top 50 Holdings1

 

FUTURES CONTRACTS

 

Number of Long Contracts  Description  Counterparty  Expiration Date  Notional Value   Unrealized Appreciation (Depreciation) 
24  90 Day Bank Accepted Bill Future  Deutsche Bank  Jun-23  $4,316,961   $(48,171)
14  SOFR 3 month Futures  Deutsche Bank  Sep-23   3,395,555    (28,248)
16  90 Day Bank Accepted Bill Future  Deutsche Bank  Mar-23   2,892,146    (30,000)
33  Soybeans Future  Deutsche Bank  May-22   2,740,593    (8,072)
14  Three Month Canadian Bankers Acceptance Future  Deutsche Bank  Dec-22   2,716,914    (22,982)
13  Three Month Canadian Bankers Acceptance Future  Deutsche Bank  Sep-22   2,594,205    (26,184)
13  Euro-BUND  Deutsche Bank  Jun-22   2,290,693    1,769 
12  Gold  Deutsche Bank  Jun-22   2,282,366    43,517 
9  SOFR 3 month Futures  Deutsche Bank  Mar-23   2,171,318    (17,288)
10  Three Month Canadian Bankers Acceptance Future  Deutsche Bank  Jun-23   1,968,721    (16,799)
7  Copper Grade A Future  Deutsche Bank  May-22   1,846,548    75,472 
11  Long Gilt Future  Deutsche Bank  Jun-22   1,752,910    (9,585)
9  Three Month Canadian Bankers Acceptance Future  Deutsche Bank  Mar-23   1,724,829    (17,298)
7  Copper Grade A Future  Deutsche Bank  Apr-22   1,723,937    99,469 
7  E-Mini S&P 500  Deutsche Bank  Jun-22   1,712,608    35,028 
14  10 year US Treasury Notes  Deutsche Bank  Jun-22   1,688,115    (20,053)
9  90 Day Bank Accepted Bill Future  Deutsche Bank  Dec-22   1,684,976    (16,090)
5  3 Month SONIA Index Futures  Deutsche Bank  Sep-23   1,683,075    (15,430)
7  SOFR 3 month Futures  Deutsche Bank  Dec-22   1,661,384    (8,408)
5  3 Month SONIA Index Futures  Deutsche Bank  Dec-23   1,495,588    (8,534)
17  Coffee C Future  Deutsche Bank  Jul-22   1,427,327    40,042 
4  3 Month SONIA Index Futures  Deutsche Bank  Mar-23   1,364,084    (6,699)
6  Three Month Canadian Bankers Acceptance Future  Deutsche Bank  Jun-22   1,248,738    (3,917)
7  90 Day Bank Accepted Bill Future  Deutsche Bank  Sep-23   1,208,991    (11,036)
5  SOFR 3 month Futures  Deutsche Bank  Mar-24   1,133,125    (7,586)
5  SOFR 3 month Futures  Deutsche Bank  Dec-23   1,132,047    (8,679)
6  90 Day Bank Accepted Bill Future  Deutsche Bank  Sep-22   1,078,190    (5,328)
28  Corn Future  Deutsche Bank  May-22   1,031,823    34,879 
5  E-mini Dow  Deutsche Bank  Jun-22   953,983    13,731 
12  AUD/USD  Deutsche Bank  Jun-22   906,473    1,730 
10  Coffee C Future  Deutsche Bank  Sep-22   889,005    27,750 
3  Copper Grade A Future  Deutsche Bank  Jun-22   849,662    15,989 

 

Number of Short Contracts  Description  Counterparty  Expiration  Date  Notional Value   Unrealized Appreciation (Depreciation) 
(54)  90 Day Bank Accepted Bill Future  Deutsche Bank  Jun-22  $(9,942,801)  $30,989 
(21)  EUR/USD  Deutsche Bank  Jun-22   (2,943,739)   987 
(35)  Soybeans Future  Deutsche Bank  Jul-22   (2,858,603)   12,595 
(31)  Coffee C Future  Deutsche Bank  May-22   (2,643,298)   (43,120)
(24)  JPY/USD  Deutsche Bank  Jun-22   (2,453,360)   54,000 
(2)  10 year Japanese Government Bond  Deutsche Bank  Jun-22   (2,201,359)   (122)
(24)  GBP/USD  Deutsche Bank  Jun-22   (1,979,340)   (4,781)
(8)  Eurodollar  Deutsche Bank  Dec-24   (1,941,008)   9,158 
(7)  Copper Grade A Future  Deutsche Bank  May-22   (1,846,548)   (78,216)
(6)  3 month Euro (EURIBOR)  Deutsche Bank  Dec-23   (1,736,239)   11,163 
(7)  Copper Grade A Future  Deutsche Bank  Apr-22   (1,723,937)   (102,152)
(13)  5 year US Treasury Notes  Deutsche Bank  Jun-22   (1,501,479)   8,178 
(6)  2 year US Treasury Notes  Deutsche Bank  Jun-22   (1,221,063)   4,457 
(9)  CHF/USD  Deutsche Bank  Jun-22   (1,210,871)   (10,302)
(8)  10 year US Treasury Notes  Deutsche Bank  Jun-22   (1,029,923)   13,044 
(3)  E-Mini Nasdaq-100  Deutsche Bank  Jun-22   (1,014,943)   (48,577)
(2)  DAX Index Future  Deutsche Bank  Jun-22   (923,837)   (3,530)
(5)  Euro-BUND  Deutsche Bank  Jun-22   (892,044)   18,019 

 

AUD - Australian Dollar

CHF - Swiss Franc

EUR - Euro

GBP - British Pound

JPY - Japanese Yen

USD - U.S. Dollar

 

1These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 13 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

Single CTA Program Total Return Swap Top 50 Holdings1

 

FUTURES CONTRACTS

 

Number of Long  Contracts  Description  Counterparty  Expiration  Date  Notional Value   Unrealized Appreciation (Depreciation) 
5  Candian $ Currency Future  Morgan Stanley  Jun-22  $411,663   $6,453 
4  AUD/USD Currency Future  Morgan Stanley  Jun-22   303,629    4,003 
1  90-Day Bank Bill  Morgan Stanley  Jun-22   200,762    (169)
2  GBP Currency Future  Morgan Stanley  Jun-22   155,110    179 
1  Soybean Future  Morgan Stanley  May-22   87,386    (3,287)
1  Soybean Future  Morgan Stanley  Jul-22   86,292    713 
3  Mexican Peso Future  Morgan Stanley  Jun-22   80,514    5,163 

 

Number of Short Contracts  Description  Counterparty  Expiration  Date  Notional Value   Unrealized Appreciation (Depreciation) 
(8)  Euro Fx Currency Future  Morgan Stanley  Jun-22  $(1,050,338)  $(2,511)
(9)  JPN Yen Currency Future  Morgan Stanley  Jun-22   (974,144)   33,608 
(1)  JPN 10Yr Bond (Ose)  Morgan Stanley  Jun-22   (664,022)   (244)
(3)  Us 2Yr Note (Cbt)  Morgan Stanley  Jun-22   (572,184)   6,438 
(2)  90 Day Euro Future  Morgan Stanley  Mar-24   (393,174)   3,331 
(1)  90 Day Euro Future  Morgan Stanley  Jun-24   (327,949)   2,916 
(1)  90 Day Euro Future  Morgan Stanley  Dec-23   (327,274)   3,615 
(1)  90 Day Euro Future  Morgan Stanley  Sep-23   (326,970)   2,771 
(1)  90 Day Euro Future  Morgan Stanley  Dec-24   (262,710)   1,743 
(1)  90 Day Euro Future  Morgan Stanley  Sep-24   (262,548)   2,179 
(2)  Euro-Schatz Future  Morgan Stanley  Jun-22   (231,525)   1,023 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Jun-24   (221,115)   1,996 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Dec-23   (221,092)   2,702 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Mar-24   (221,070)   2,527 
(1)  90 Day Euro Future  Morgan Stanley  Mar-25   (197,235)   1,088 
(1)  90 Day Euro Future  Morgan Stanley  Jun-23   (196,162)   2,608 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Dec-24   (173,873)   1,225 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Sep-24   (173,767)   1,442 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Jun-24   (173,572)   670 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Mar-24   (173,324)   1,638 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Dec-23   (173,075)   2,068 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Sep-23   (172,951)   1,522 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Jun-23   (172,951)   2,064 
(1)  US 5Yr Note (Cbt)  Morgan Stanley  Jun-22   (154,832)   3,907 
(1)  Euro-Bobl Future  Morgan Stanley  Jun-22   (153,948)   2,078 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Jun-23   (147,798)   1,372 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Sep-23   (147,499)   654 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Dec-24   (147,440)   1,417 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Sep-24   (147,425)   1,151 
(1)  Long Gilt Future  Morgan Stanley  Jun-22   (129,000)   1,143 
(2)  Australian 3Yr Bond Future  Morgan Stanley  Jun-22   (118,130)   1,500 
(1)  CAN 10Yr Bond Future  Morgan Stanley  Jun-22   (112,786)   2,783 
(1)  Australian 10Yr Bond Future  Morgan Stanley  Jun-22   (98,088)   4,290 
(1)  Euro-Bund Future  Morgan Stanley  Jun-22   (94,775)   3,170 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Mar-25   (86,981)   448 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Dec-22   (86,768)   297 
(1)  ICE 3 Month Sonia Future  Morgan Stanley  Mar-23   (86,582)   985 
(1)  Hang Seng Index Future  Morgan Stanley  Apr-22   (75,796)   (1,027)
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Mar-23   (74,145)   475 
(1)  3 month Euro (EURIBOR)  Morgan Stanley  Mar-15   (73,727)   688 
(1)  CHF Currency Future  Morgan Stanley  Jun-22   (73,379)   (889)
(1)  US 10Yr Note (Cbt)  Morgan Stanley  Jun-22   (66,355)   2,175 
(1)  90 Day Euro Future  Morgan Stanley  Dec-12   (65,705)   1,007 

 

AUD - Australian Dollar

GBP - British Pound

CAN - Canadian Dollar

CHF - Swiss Franc

JPN - Japanese Yen

USD - United States Dollar

 

1These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 14 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited) 

 

Alphas Managed Accounts Platform XV Limited Portfolio Top 50 Holdings1

 

FUTURES CONTRACTS

 

Number of Long Contracts  Description  Counterparty  Expiration  Date  Notional Value   Unrealized Appreciation (Depreciation) 
10  WTI Crude Future  Morgan Stanley  Aug-22  $950,520   $293 
1  Dax Index Future  Morgan Stanley  Jun-22   405,733    (5,201)
3  CHF Currency Future  Morgan Stanley  Jun-22   403,338    4,317 
1  Topix Index Future  Morgan Stanley  Jun-22   193,950    575 
2  Canadian $ Currency Future  Morgan Stanley  Jun-22   158,040    2,138 
4  Soybean Oil Future  Morgan Stanley  Dec-22   156,936    (4,443)
2  AUD/USD Currency Future  Morgan Stanley  Jun-22   150,210    (281)
4  Corn Future  Morgan Stanley  Jul-22   141,200    5,445 
1  Coffee C Future  Morgan Stanley  May-22   85,009    (107)
1  Soybean Future  Morgan Stanley  May-22   83,800    (2,880)
1  Soybean Future  Morgan Stanley  Jul-22   82,450    (2,532)
1  GBP Currency Future  Morgan Stanley  Jun-22   82,069    2 
1  GBP Currency Future  Morgan Stanley  Apr-22   74,697    (797)
1  Cotton No.2 Future  Morgan Stanley  May-22   60,420    7,426 
1  Natural Gas Future  Morgan Stanley  May-22   52,100    4,343 
1  Cotton No.2 Future  Morgan Stanley  Dec-22   52,060    3,579 
1  Wheat Future (Cbt)  Morgan Stanley  Sep-22   50,550    (1,095)

 

Number of Short Contracts  Description  Counterparty  Expiration  Date  Notional Value   Unrealized Appreciation (Depreciation) 
(10)  WTI Crude Future  Morgan Stanley  Jul-22  $(974,110)  $5,319 
(6)  Long Gilt Future  Morgan Stanley  Jun-22   (951,820)   (1,046)
(4)  CAN 10Yr Bond Future  Morgan Stanley  Jun-22   (416,056)   (1,735)
(1)  Nasdaq 100 E-Mini  Morgan Stanley  Jun-22   (295,857)   (1,518)
(1)  S&P500 Emini Future  Morgan Stanley  Jun-22   (227,359)   821 
(2)  JPN Yen Curr Future  Morgan Stanley  Jun-22   (210,675)   4,735 
(3)  New Zealand $ Future  Morgan Stanley  Jun-22   (206,190)   (1,528)
(4)  Soybean Oil Future  Morgan Stanley  Jul-22   (170,352)   5,624 
(1)  Euro Fx Currency Future  Morgan Stanley  Jun-22   (139,038)   298 
(4)  Corn Future  Morgan Stanley  Sep-22   (132,400)   (6,806)
(3)  Soybean Oil Future  Morgan Stanley  May-22   (131,484)   5,590 
(1)  E-Mini Russ 2000  Morgan Stanley  Jun-22   (103,836)   515 
(1)  FTSE 100 Index Future  Morgan Stanley  Jun-22   (96,609)   (1,462)
(1)  Soybean Future  Morgan Stanley  Nov-22   (73,600)   2,551 
(1)  Cotton No.2 Future  Morgan Stanley  Jul-22   (59,775)   (6,259)
(1)  Wheat Future (Cbt)  Morgan Stanley  Jul-22   (51,200)   1,076 
(1)  Cocoa Future  Morgan Stanley  May-22   (25,579)   (921)

 

AUD - Australian Dollar

GBP - British Pounds

CAN - Canadian Dollar

CHF - Swiss Franc

JPN - Japanese Yen

USD - United States Dollar

 

1These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket. This basket contains only 34 investments.

 

See accompanying Notes to Consolidated Financial Statements.

 15 

 

AXS Managed Futures Strategy Fund    
CONSOLIDATED SUMMARY OF INVESTMENTS    
As of March 31, 2022 (Unaudited)    

 

Security Type  Percent of Total
Net Assets
 
Short-Term Investments   14.7%
Total Investments   14.7%
Other Assets in Excess of Liabilities   85.3%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 16 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     COMMON STOCKS — 66.5%     
     AEROSPACE/DEFENSE — 1.6%     
 1,085   Curtiss-Wright Corp.  $162,923 
 235   Northrop Grumman Corp.   105,097 
         268,020 
     APPAREL — 1.6%     
 1,900   PVH Corp.   145,559 
 3,435   Tapestry, Inc.   127,610 
         273,169 
     AUTO MANUFACTURERS — 1.9%     
 515   Cummins, Inc.   105,632 
 190   Tesla, Inc.*   204,744 
         310,376 
     AUTO PARTS & EQUIPMENT — 1.1%     
 4,600   BorgWarner, Inc.   178,940 
           
     BANKS — 4.5%     
 9,600   First BanCorp/Puerto Rico1   125,952 
 5,395   Hanmi Financial Corp.   132,771 
 10,180   Old Second Bancorp, Inc.   147,712 
 6,645   PCB Bancorp   152,503 
 3,045   Regions Financial Corp.   67,782 
 660   Western Alliance Bancorp   54,661 
 1,035   Zions Bancorp N.A.   67,854 
         749,235 
     BIOTECHNOLOGY — 1.9%     
 170   Bio-Rad Laboratories, Inc. - Class A*   95,749 
 2,305   Corteva, Inc.   132,491 
 1,515   Gilead Sciences, Inc.   90,067 
         318,307 
     BUILDING MATERIALS — 1.0%     
 1,955   Boise Cascade Co.   135,814 
 400   Builders FirstSource, Inc.*   25,816 
         161,630 
     CHEMICALS — 1.7%     
 1,240   CF Industries Holdings, Inc.   127,794 
 1,695   Mosaic Co.   112,718 
 800   Olin Corp.   41,824 
         282,336 
 17 

 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     COMMERCIAL SERVICES — 1.8%     
 105   Avis Budget Group, Inc.*  $27,646 
 2,795   Heidrick & Struggles International, Inc.   110,626 
 11,385   Perdoceo Education Corp.*   130,700 
 80   United Rentals, Inc.*   28,417 
         297,389 
     COMPUTERS — 2.4%     
 995   Apple, Inc.   173,737 
 4,530   Western Digital Corp.*   224,914 
         398,651 
     DIVERSIFIED FINANCIAL SERVICES — 3.4%     
 520   Ameriprise Financial, Inc.   156,187 
 520   Capital One Financial Corp.   68,271 
 3,395   Enova International, Inc.*   128,908 
 2,215   Jefferies Financial Group, Inc.   72,763 
 15,280   Medallion Financial Corp.   129,880 
         556,009 
     ELECTRONICS — 1.6%     
 960   Garmin Ltd.1   113,866 
 7,310   Knowles Corp.*   157,384 
         271,250 
     ENTERTAINMENT — 0.8%     
 1,560   Monarch Casino & Resort, Inc.*   136,079 
           
     FOREST PRODUCTS & PAPER — 0.9%     
 5,230   Schweitzer-Mauduit International, Inc.   143,825 
           
     HEALTHCARE-PRODUCTS — 2.4%     
 24,980   Co-Diagnostics, Inc.*   154,377 
 1,870   Hologic, Inc.*   143,653 
 445   ResMed, Inc.   107,917 
         405,947 
     HEALTHCARE-SERVICES — 2.9%     
 315   Chemed Corp.   159,563 
 2,430   Fulgent Genetics, Inc.*   151,656 
 375   Humana, Inc.   163,189 
         474,408 
     HOME BUILDERS — 0.7%     
 2,025   Century Communities, Inc.   108,479 
 18 

 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     INSURANCE — 3.2%     
 255   Everest Re Group Ltd.1  $76,852 
 1,060   Hanover Insurance Group, Inc.   158,491 
 1,945   Hartford Financial Services Group, Inc.   139,671 
 2,205   MetLife, Inc.   154,967 
         529,981 
     INTERNET — 7.3%     
 195   Alphabet, Inc. - Class A*   542,363 
 55   Amazon.com, Inc.*   179,297 
 1,130   Baidu, Inc. - ADR*,1   149,499 
 430   Meta Platforms, Inc. - Class A*   95,615 
 305   Netflix, Inc.*   114,250 
 3,410   Twitter, Inc.*   131,933 
         1,212,957 
     IRON/STEEL — 1.1%     
 1,385   Cleveland-Cliffs, Inc.*   44,611 
 290   Nucor Corp.   43,108 
 505   Steel Dynamics, Inc.   42,132 
 1,185   United States Steel Corp.   44,722 
         174,573 
     MACHINERY-CONSTRUCTION & MINING — 1.0%     
 3,930   Argan, Inc.   159,519 
           
     MACHINERY-DIVERSIFIED — 0.2%     
 100   Deere & Co.   41,546 
           
     MISCELLANEOUS MANUFACTURING — 0.8%     
 540   Carlisle Cos., Inc.   132,797 
           
     OIL & GAS — 4.2%     
 1,770   APA Corp.   73,154 
 840   ConocoPhillips   84,000 
 1,200   Devon Energy Corp.   70,956 
 1,180   Diamondback Energy, Inc.   161,754 
 725   EOG Resources, Inc.   86,442 
 9,020   Marathon Oil Corp.   226,492 
         702,798 
     PACKAGING & CONTAINERS — 0.8%     
 2,860   Westrock Co.   134,506 
           
     PHARMACEUTICALS — 1.6%     
 5,580   Corcept Therapeutics, Inc.*   125,662 

 

 19 

 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     PHARMACEUTICALS (Continued)     
 480   Eli Lilly & Co.  $137,457 
         263,119 
     REITS — 2.4%     
 520   Essex Property Trust, Inc. - REIT   179,650 
 630   SBA Communications Corp. - REIT   216,783 
         396,433 
     RETAIL — 1.7%     
 1,675   BlueLinx Holdings, Inc.*   120,399 
 5,275   Shoe Carnival, Inc.   153,819 
         274,218 
     SEMICONDUCTORS — 3.3%     
 1,705   Axcelis Technologies, Inc.*   128,779 
 40,860   EMCORE Corp.*   151,182 
 375   KLA Corp.   137,273 
 8,150   Photronics, Inc.*   138,305 
         555,539 
     SOFTWARE — 3.0%     
 1,150   Microsoft Corp.   354,557 
 6,655   NextGen Healthcare, Inc.*   139,156 
         493,713 
     TELECOMMUNICATIONS — 1.1%     
 4,995   Juniper Networks, Inc.   185,614 
           
     TRANSPORTATION — 2.6%     
 1,875   ArcBest Corp.   150,937 
 6,890   Covenant Logistics Group, Inc.   148,342 
 1,100   Matson, Inc.   132,682 
         431,961 
     TOTAL COMMON STOCKS     
     (Cost $11,132,712)   11,023,324 
     EXCHANGE-TRADED FUNDS — 18.4%     
 2,495   Aberdeen Bloomberg All Commodity Strategy K-1 Free ETF – ETF   71,657 
 1,200   Aberdeen Palladium ETF Trust - ETF*   250,680 
 5,230   Direxion Daily S&P 500 Bull 3X – ETF   626,554 
 8,800   Energy Select Sector SPDR Fund – ETF   672,672 
 15,360   Financial Select Sector SPDR Fund – ETF   588,595 
 850   Invesco KBW Bank ETF   54,179 
 4,035   Invesco Optimum Yield Diversified Commodity Strategy No. K-1 ETF   71,177 
 675   iShares U.S. Home Construction ETF - ETF   40,001 
 20 

 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Number of Shares      Value 
     EXCHANGE-TRADED FUNDS (Continued)     
 9,840   ProShares UltraPro S&P 500 - ETF   $626,119 
 415   Vaneck Agribusiness ETF   43,384 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $2,205,519)   3,045,018 
           
     SHORT-TERM INVESTMENTS— 14.8%     
 2,450,844   Fidelity Investments Money Market Government Portfolio - Class I, 0.12%2,3   2,450,844 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $2,450,844)   2,450,844 
           
     TOTAL INVESTMENTS — 99.7%     
     (Cost $15,789,075)   16,519,186 
     Other Assets in Excess of Liabilities — 0.3%   53,474 
     TOTAL NET ASSETS — 100.0%  $16,572,660 

 

ADR – American Depository Receipt

REIT – Real Estate Investment Trusts

ETF – Exchange-Traded Fund

 

*Non-income producing security.
1Foreign security denominated in U.S. Dollars.
2All or a portion of this security is segregated as collateral for swap agreement. As of March 31, 2022, the aggregate value of those securities was $2,246,867, representing 13.6% of net assets.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 21 

 

AXS Multi-Strategy Alternatives Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

SWAP CONTRACTS

EQUITY SWAP CONTRACTS

 

Counterparty  Reference Entity  Pay/Receive Equity on Reference Entity  Financing Rate  Pay/Receive Frequency  Termination Date  Notional Amount   Premium Paid (Received)   Unrealized  Appreciation (Depreciation) 
Cowen  Cowen Financial Product - AXS Multi-Strat Long  Receive  OBRF01*  Monthly  8/31/2022  $3,307,839   $-   $133,759 
Cowen  Cowen Financial Product - AXS Multi-Strat Short  Pay  OBRF01*  Monthly  8/31/2022   (3,294,453)   -    (67,374)
TOTAL EQUITY SWAP CONTRACTS                  $66,385 

 

*OBFR01 - Overnight Bank Funding Rate, 0.32% as of March 31, 2022.

 

Equity Swap Top 50 Holdings^

 

Cowen Financial Product - AXS Multi-Strat Long EQUITIES

 

Number of Shares   Description  Notional Value   Percentage of
Equity Swap's Notional Amount
 
 3,045   Invesco QQQ Trust Series 1 ETF  $1,103,934    33.37%
 3,180   SPDR Dow Jones Industrial Average ETF   1,102,919    33.34%
 5,280   iShares S&P 100 ETF   1,100,986    33.29%

 

Cowen Financial Product - AXS Multi-Strat Short EQUITIES

 

Number of Shares   Description  Notional Value   Percentage of
Equity Swap's Notional Amount
 
 (6,995)  Invesco S&P 500 Equal Weight ETF  $(1,103,182)   33.49%
 (2,235)  SPDR S&P MidCap 400 ETF   (1,096,156)   33.27%
 (5,335)  iShares Russell 2000 ETF   (1,095,115)   33.24%

 

^These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket. This basket contains only 6 investments.

 

See accompanying Notes to Consolidated Financial Statements.

 22 

 

AXS Multi-Strategy Alternatives Fund
SUMMARY OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Internet   7.3%
Banks   4.5%
Oil & Gas   4.2%
Diversified Financial Services   3.4%
Semiconductors   3.3%
Insurance   3.2%
Software   3.0%
Healthcare-Services   2.9%
Transportation   2.6%
Computers   2.4%
Healthcare-Products   2.4%
REITS   2.4%
Auto Manufacturers   1.9%
Biotechnology   1.9%
Commercial Services   1.8%
Chemicals   1.7%
Retail   1.7%
Pharmaceuticals   1.6%
Apparel   1.6%
Aerospace/Defense   1.6%
Electronics   1.6%
Iron/Steel   1.1%
Auto Parts & Equipment   1.1%
Telecommunications   1.1%
Machinery-Construction & Mining   1.0%
Building Materials   1.0%
Forest Products & Paper   0.9%
Miscellaneous Manufacturing   0.8%
Packaging & Containers   0.8%
Entertainment   0.8%
Home Builders   0.7%
Machinery-Diversified   0.2%
Total Common Stocks   66.5%
Exchange-Traded Funds   18.4%
Short-Term Investments   14.8%
Total Investments   99.7%
Other Assets in Excess of Liabilities   0.3%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 23 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS — 89.0%     
     ADVERTISING — 1.9%     
     Clear Channel Outdoor Holdings, Inc.     
$27,000   7.750%, 4/15/20281,2  $27,135 
           
     AEROSPACE/DEFENSE — 0.7%     
     Triumph Group, Inc.     
 8,000   8.875%, 6/1/20241,2   8,449 
 2,000   6.250%, 9/15/20241,2   1,989 
         10,438 
     AIRLINES — 3.5%     
     American Airlines, Inc.     
 33,000   11.750%, 7/15/20252   38,519 
     Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.     
 12,000   5.750%, 1/20/20261,2,3   12,007 
         50,526 
     AUTO PARTS & EQUIPMENT — 2.9%     
     American Axle & Manufacturing, Inc.     
 9,000   6.875%, 7/1/20281   8,960 
     Clarios Global LP     
 12,000   6.750%, 5/15/20251,2,3   12,426 
     Tenneco, Inc.     
 20,000   5.375%, 12/15/20241   19,707 
         41,093 
     BUILDING MATERIALS — 1.8%     
     CP Atlas Buyer, Inc.     
 18,000   7.000%, 12/1/20281,2   15,348 
     Koppers, Inc.     
 11,000   6.000%, 2/15/20251,2   10,780 
         26,128 
     CHEMICALS — 8.0%     
     CVR Partners LP / CVR Nitrogen Finance Corp.     
 8,000   6.125%, 6/15/20281,2   7,998 
     GPD Cos., Inc.     
 24,000   10.125%, 4/1/20261,2   24,960 
     Innophos Holdings, Inc.     
 15,000   9.375%, 2/15/20281,2   15,900 
     Iris Holdings, Inc.     
 5,000   8.750%, 2/15/20261,2   5,000 
     Polar U.S. Borrower LLC / Schenectady International Group, Inc.     
 19,000   6.750%, 5/15/20261,2   16,197 
     Rayonier AM Products, Inc.     
 27,000   7.625%, 1/15/20261,2   26,730 
 24 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS (Continued)     
    CHEMICALS (Continued)     
     Venator Finance Sarl / Venator Materials LLC     
$17,000   9.500%, 7/1/20251,2,3  $17,765 
         114,550 
     COMMERCIAL SERVICES — 1.5%     
     Alta Equipment Group, Inc.     
 9,000   5.625%, 4/15/20261,2   8,554 
     Prime Security Services Borrower LLC / Prime Finance, Inc.     
 8,000   5.250%, 4/15/20242   8,180 
     WASH Multifamily Acquisition, Inc.     
 5,000   5.750%, 4/15/20261,2   5,013 
         21,747 
     COMPUTERS — 2.5%     
     NCR Corp.     
 6,000   5.750%, 9/1/20271,2   6,000 
     Unisys Corp.     
 12,000   6.875%, 11/1/20271,2   12,537 
     Virtusa Corp.     
 19,000   7.125%, 12/15/20281,2   17,670 
         36,207 
     DISTRIBUTION/WHOLESALE — 1.3%     
     BCPE Empire Holdings, Inc.     
 20,000   7.625%, 5/1/20271,2   18,769 
           
     DIVERSIFIED FINANCIAL SERVICES — 3.3%     
     LFS Topco LLC     
 13,000   5.875%, 10/15/20261,2   12,188 
     Nationstar Mortgage Holdings, Inc.     
 15,000   6.000%, 1/15/20271,2   15,264 
     OneMain Finance Corp.     
 8,000   5.625%, 3/15/2023   8,128 
 12,000   6.125%, 3/15/20241   12,300 
         47,880 
     ENGINEERING & CONSTRUCTION — 2.7%     
     Artera Services LLC     
 23,000   9.033%, 12/4/20251,2   22,713 
     Railworks Holdings LP / Railworks Rally, Inc.     
 15,000   8.250%, 11/15/20281,2   15,402 
         38,115 
 25 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS (Continued)     
     ENTERTAINMENT — 1.8%     
     Cinemark USA, Inc.     
$7,000   5.875%, 3/15/20261,2  $6,842 
 16,000   5.250%, 7/15/20281,2   14,800 
     Powdr Corp.     
 4,000   6.000%, 8/1/20251,2   4,090 
         25,732 
     FOOD — 1.3%     
     H-Food Holdings LLC / Hearthside Finance Co., Inc.     
 19,000   8.500%, 6/1/20261,2   18,192 
           
     HEALTHCARE-SERVICES — 6.9%     
     Cano Health LLC     
 12,000   6.250%, 10/1/20281,2   11,520 
     CHS/Community Health Systems, Inc.     
 20,000   8.000%, 3/15/20261,2   20,829 
     ModivCare, Inc.     
 16,000   5.875%, 11/15/20251,2   16,160 
     RP Escrow Issuer LLC     
 15,000   5.250%, 12/15/20251,2   14,647 
     Select Medical Corp.     
 15,000   6.250%, 8/15/20261,2   15,494 
     Tenet Healthcare Corp.     
 4,000   4.625%, 7/15/20241   4,017 
     U.S. Acute Care Solutions LLC     
 16,000   6.375%, 3/1/20261,2   15,800 
         98,467 
     HOME BUILDERS — 2.8%     
     New Home Co., Inc.     
 41,000   7.250%, 10/15/20251,2   39,640 
           
     INTERNET — 1.3%     
     Uber Technologies, Inc.     
 18,000   8.000%, 11/1/20261,2   19,129 
           
     IRON/STEEL — 1.3%     
     TMS International Corp.     
 20,000   6.250%, 4/15/20291,2   19,000 
           
     LEISURE TIME — 1.6%     
     Carnival Corp.     
 18,000   7.625%, 3/1/20261,2,3   18,138 

 

 26 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS (Continued)     
     LEISURE TIME (Continued)     
     Royal Caribbean Cruises Ltd.     
$5,000   5.500%, 8/31/20261,2,3  $4,818 
         22,956 
     LODGING — 0.1%     
     Marriott Ownership Resorts, Inc.     
 2,000   6.125%, 9/15/20251,2   2,050 
           
     MACHINERY-CONSTRUCTION & MINING — 0.7%     
     Manitowoc Co., Inc.     
 9,000   9.000%, 4/1/20261,2   9,384 
           
     MACHINERY-DIVERSIFIED — 0.8%     
     Titan Acquisition Ltd. / Titan Co.-Borrower LLC     
 11,000   7.750%, 4/15/20261,2,3   10,945 
           
     MEDIA — 15.0%     
     Audacy Capital Corp.     
 14,000   6.500%, 5/1/20271,2   13,175 
 34,000   6.750%, 3/31/20291,2   31,752 
     CCO Holdings LLC / CCO Holdings Capital Corp.     
 20,000   5.500%, 5/1/20261,2   20,306 
     Cengage Learning, Inc.     
 29,000   9.500%, 6/15/20241,2   28,927 
     Directv Financing LLC / Directv Financing Co.-Obligor, Inc.     
 13,000   5.875%, 8/15/20271,2   12,796 
     DISH DBS Corp.     
 10,000   7.375%, 7/1/20281   9,475 
     Gannett Holdings LLC     
 21,000   6.000%, 11/1/20261,2   20,317 
     iHeartCommunications, Inc.     
 18,000   8.375%, 5/1/20271   18,630 
     McGraw-Hill Education, Inc.     
 10,000   5.750%, 8/1/20281,2   9,538 
     Townsquare Media, Inc.     
 40,000   6.875%, 2/1/20261,2   41,194 
     Univision Communications, Inc.     
 8,000   6.625%, 6/1/20271,2   8,380 
         214,490 
     METAL FABRICATE/HARDWARE — 0.9%     
     Park-Ohio Industries, Inc.     
 15,000   6.625%, 4/15/20271   12,562 
 27 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS (Continued)     
     MISCELLANEOUS MANUFACTURING — 3.4%     
     FXI Holdings, Inc.     
$9,000   7.875%, 11/1/20241,2  $8,964 
 27,000   12.250%, 11/15/20261,2   29,202 
     LSB Industries, Inc.     
 10,000   6.250%, 10/15/20281,2   10,163 
         48,329 
     PACKAGING & CONTAINERS — 3.6%     
     LABL, Inc.     
 10,000   6.750%, 7/15/20261,2   9,887 
     Mauser Packaging Solutions Holding Co.     
 18,000   8.500%, 4/15/20241,2   18,315 
 23,000   7.250%, 4/15/20251,2   22,796 
         50,998 
     PHARMACEUTICALS — 1.2%     
     AdaptHealth LLC     
 12,000   6.125%, 8/1/20281,2   11,910 
     Bausch Health Americas, Inc.     
 5,000   8.500%, 1/31/20271,2   4,996 
         16,906 
     REITS — 1.8%     
     Apollo Commercial Real Estate Finance, Inc.     
 10,000   5.375%, 10/15/20234   9,950 
     iStar, Inc.     
 14,000   4.750%, 10/1/20241   14,114 
     Starwood Property Trust, Inc.     
 2,000   3.750%, 12/31/20241,2   1,950 
         26,014 
     RETAIL — 2.9%     
     Dave & Buster's, Inc.     
 13,000   7.625%, 11/1/20251,2   13,678 
     Guitar Center, Inc.     
 12,000   8.500%, 1/15/20261,2   12,244 
     LSF9 Atlantis Holdings LLC / Victra Finance Corp.     
 16,000   7.750%, 2/15/20261,2   15,465 
         41,387 
     SEMICONDUCTORS — 0.7%     
     Amkor Technology, Inc.     
 10,000   6.625%, 9/15/20271,2   10,330 
 28 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
     CORPORATE BONDS (Continued)     
     SOFTWARE — 3.1%     
     Rocket Software, Inc.     
$25,000   6.500%, 2/15/20291,2  $22,688 
     SS&C Technologies, Inc.     
 7,000   5.500%, 9/30/20271,2   7,083 
     Veritas US, Inc. / Veritas Bermuda Ltd.     
 15,000   7.500%, 9/1/20251,2   14,241 
         44,012 
     TELECOMMUNICATIONS — 7.7%     
     Avaya, Inc.     
 23,000   6.125%, 9/15/20281,2   22,682 
     CommScope Technologies LLC     
 18,000   6.000%, 6/15/20251,2   17,190 
     Level 3 Financing, Inc.     
 20,000   5.375%, 5/1/20251   20,190 
     Lumen Technologies, Inc.     
 20,000   6.750%, 12/1/2023   20,767 
     Sprint Corp.     
 20,000   7.875%, 9/15/2023   21,250 
     Viasat, Inc.     
 9,000   5.625%, 4/15/20271,2   8,865 
         110,944 
     TOTAL CORPORATE BONDS     
     (Cost $1,297,381)   1,274,055 

 

Number of Shares        
     MEDIUM TERM NOTES — 0.4%     
     DIVERSIFIED FINANCIAL SERVICES — 0.4%     
 5,000   Navient Corp.   5,062 
     TOTAL MEDIUM TERM NOTES     
     (Cost $5,043)   5,062 
 29 

 

 

AXS Sustainable Income Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2022 (Unaudited)

 

Principal Amount      Value 
         
     SHORT-TERM INVESTMENTS — 11.1%     
$159,350   UMB Bank demand deposit, 0.01%5  $159,350 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $159,350)   159,350 
           
     TOTAL INVESTMENTS — 100.5%     
     (Cost $1,461,774)   1,438,467 
     Liabilities in Excess of Other Assets — (0.5)%   (7,446)
     TOTAL NET ASSETS — 100.0%  $1,431,021 

 

LP – Limited Partnership

LLC – Limited Liability Company

 

1Callable.
2Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $1,094,005, which represents 76.5% of total net assets of the Fund.
3Foreign security denominated in U.S. Dollars.
4Convertible security.
5The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 30 

 

 

AXS Sustainable Income Fund
SUMMARY OF INVESTMENTS
As of March 31, 2022 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Corporate Bonds     
Media   15.0%
Chemicals   8.0%
Telecommunications   7.7%
Healthcare-Services   6.9%
Packaging & Containers   3.6%
Airlines   3.5%
Miscellaneous Manufacturing   3.4%
Diversified Financial Services   3.3%
Software   3.1%
Auto Parts & Equipment   2.9%
Retail   2.9%
Home Builders   2.8%
Engineering & Construction   2.7%
Computers   2.5%
Advertising   1.9%
REITS   1.8%
Entertainment   1.8%
Building Materials   1.8%
Leisure Time   1.6%
Commercial Services   1.5%
Internet   1.3%
Food   1.3%
Iron/Steel   1.3%
Distribution/Wholesale   1.3%
Pharmaceuticals   1.2%
Metal Fabricate/Hardware   0.9%
Machinery-Diversified   0.8%
Machinery-Construction & Mining   0.7%
Aerospace/Defense   0.7%
Semiconductors   0.7%
Lodging   0.1%
Total Corporate Bonds   89.0%
Medium Term Notes     
Diversified Financial Services   0.4%
Total Medium Term Notes   0.4%
Short-Term Investments   11.1%
Total Investments   100.5%
Liabilities in Excess of Other Assets   (0.5)%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 31 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares
      Value 
     COMMON STOCKS — 93.8%     
     AEROSPACE/DEFENSE — 2.2%     
 795   Boeing Co.*  $152,242 
 374   Lockheed Martin Corp.   165,084 
 2,037   Raytheon Technologies Corp.   201,806 
         519,132 
     AGRICULTURE — 1.3%     
 1,868   Altria Group, Inc.   97,603 
 524   Archer-Daniels-Midland Co.   47,296 
 1,614   Philip Morris International, Inc.   151,619 
         296,518 
     APPAREL — 0.6%     
 966   NIKE, Inc. - Class B   129,985 
     AUTO MANUFACTURERS — 3.3%     
 2,992   Ford Motor Co.   50,595 
 973   General Motors Co.*   42,559 
 617   Tesla, Inc.*,1   664,879 
         758,033 
     BANKS — 5.2%     
 5,978   Bank of America Corp.   246,413 
 1,668   Citigroup, Inc.   89,071 
 270   Goldman Sachs Group, Inc.   89,127 
 2,414   JPMorgan Chase & Co.   329,076 
 1,164   Morgan Stanley   101,734 
 341   PNC Financial Services Group, Inc.   62,897 
 1,078   Truist Financial Corp.   61,123 
 1,100   U.S. Bancorp   58,465 
 3,313   Wells Fargo & Co.   160,548 
         1,198,454 
     BEVERAGES — 2.7%     
 4,283   Coca-Cola Co.   265,546 
 182   Constellation Brands, Inc. - Class A   41,918 
 969   Keurig Dr Pepper, Inc.   36,725 
 384   Monster Beverage Corp.*   30,682 
 1,507   PepsiCo, Inc.   252,242 
         627,113 
     BIOTECHNOLOGY — 0.5%     
 263   Amgen, Inc.   63,599 
 809   Corteva, Inc.   46,501 
         110,100 
 32 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     BUILDING MATERIALS — 0.3%     
 92   Martin Marietta Materials, Inc.  $35,410 
 205   Vulcan Materials Co.   37,658 
         73,068 
     CHEMICALS — 3.6%     
 344   Air Products and Chemicals, Inc.   85,969 
 196   Albemarle Corp.   43,345 
 1,153   Dow, Inc.   73,469 
 878   DuPont de Nemours, Inc.   64,603 
 422   Ecolab, Inc.   74,508 
 252   International Flavors & Fragrances, Inc.   33,095 
 867   Linde PLC2   276,946 
 331   LyondellBasell Industries N.V. - Class A2   34,034 
 378   PPG Industries, Inc.   49,545 
 401   Sherwin-Williams Co.   100,098 
         835,612 
     COMMERCIAL SERVICES — 1.3%     
 218   Moody's Corp.   73,555 
 804   PayPal Holdings, Inc.*   92,983 
 324   S&P Global, Inc.   132,898 
         299,436 
     COMPUTERS — 5.3%     
 449   Accenture PLC2   151,416 
 5,714   Apple, Inc.1   997,722 
 604   International Business Machines Corp.   78,532 
         1,227,670 
     COSMETICS/PERSONAL CARE — 2.3%     
 921   Colgate-Palmolive Co.   69,840 
 253   Estee Lauder Cos., Inc. - Class A   68,897 
 2,648   Procter & Gamble Co.1   404,614 
         543,351 
     DIVERSIFIED FINANCIAL SERVICES — 3.8%     
 518   American Express Co.   96,866 
 109   BlackRock, Inc.   83,295 
 1,357   Charles Schwab Corp.   114,409 
 263   CME Group, Inc.   62,557 
 452   Intercontinental Exchange, Inc.   59,718 
 588   Mastercard, Inc. - Class A   210,139 
 1,144   Visa, Inc. - Class A   253,705 
         880,689 

 

 33 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     ELECTRIC — 1.9%     
 334   American Electric Power Co., Inc.  $33,323 
 239   Consolidated Edison, Inc.   22,629 
 562   Dominion Energy, Inc.   47,753 
 508   Duke Energy Corp.   56,723 
 618   Exelon Corp.   29,436 
 1,368   NextEra Energy, Inc.   115,883 
 341   Public Service Enterprise Group, Inc.   23,870 
 180   Sempra Energy   30,262 
 700   Southern Co.   50,757 
 313   Xcel Energy, Inc.   22,589 
         433,225 
     ELECTRONICS — 0.8%     
 935   Honeywell International, Inc.   181,932 
     ENERGY-ALTERNATE SOURCES — 0.1%     
 112   Enphase Energy, Inc.*   22,599 
     ENVIRONMENTAL CONTROL — 0.4%     
 567   Waste Management, Inc.   89,870 
     FOOD — 0.8%     
 657   General Mills, Inc.   44,492 
 1,523   Mondelez International, Inc.   95,614 
 556   Sysco Corp.   45,397 
         185,503 
     HEALTHCARE-PRODUCTS — 1.8%     
 929   Abbott Laboratories   109,957 
 349   Danaher Corp.   102,372 
 701   Medtronic PLC2   77,776 
 205   Thermo Fisher Scientific, Inc.   121,083 
         411,188 
     HEALTHCARE-SERVICES — 1.3%     
 120   Anthem, Inc.   58,946 
 466   UnitedHealth Group, Inc.   237,646 
         296,592 
     HOUSEHOLD PRODUCTS/WARES — 0.2%     
 347   Kimberly-Clark Corp.   42,737 
     INSURANCE — 4.2%     
 2,397   Berkshire Hathaway, Inc.*,1   845,926 
 329   Chubb Ltd.2   70,373 

 

 34 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
    COMMON STOCKS (Continued)    
    INSURANCE (Continued)    
 379   Marsh & McLennan Cos., Inc.  $64,589 
         980,888 
     INTERNET — 10.7%     
 348   Alphabet, Inc. - Class A*,1   967,910 
 306   Amazon.com, Inc.*,1   997,545 
 31   Booking Holdings, Inc.*   72,802 
 1,533   Meta Platforms, Inc. *   340,878 
 277   Netflix, Inc.*   103,761 
         2,482,896 
     IRON/STEEL — 0.3%     
 413   Nucor Corp.   61,392 
     LODGING — 0.2%     
 220   Marriott International, Inc. - Class A*   38,665 
     MACHINERY-CONSTRUCTION & MINING — 0.7%     
 737   Caterpillar, Inc.   164,218 
     MACHINERY-DIVERSIFIED — 0.7%     
 380   Deere & Co.   157,875 
     MEDIA — 1.6%     
 35   Charter Communications, Inc. - Class A*   19,093 
 3,453   Comcast Corp. - Class A   161,670 
 162   Liberty Global PLC*,2   4,133 
 1,371   Walt Disney Co.*   188,046 
         372,942 
     MINING — 0.9%     
 2,442   Freeport-McMoRan, Inc.   121,465 
 1,249   Newmont Corp.   99,233 
         220,698 
     MISCELLANEOUS MANUFACTURING — 1.7%     
 785   3M Co.   116,871 
 510   Eaton Corp. PLC2   77,398 
 1,277   General Electric Co.   116,845 
 361   Illinois Tool Works, Inc.   75,593 
         386,707 
     OIL & GAS — 4.4%     
 1,679   Chevron Corp.   273,392 
 1,106   ConocoPhillips   110,600 

 

 35 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     OIL & GAS (Continued)     
 529   Devon Energy Corp.  $31,280 
 144   Diamondback Energy, Inc.   19,739 
 404   EOG Resources, Inc.   48,169 
 3,674   Exxon Mobil Corp.   303,436 
 216   Hess Corp.   23,121 
 527   Marathon Petroleum Corp.   45,058 
 819   Occidental Petroleum Corp.   46,470 
 372   Phillips 66   32,137 
 211   Pioneer Natural Resources Co.   52,756 
 337   Valero Energy Corp.   34,219 
         1,020,377 
     OIL & GAS SERVICES — 0.4%     
 578   Baker Hughes Co.   21,045 
 741   Halliburton Co.   28,061 
 1,228   Schlumberger N.V.2   50,729 
         99,835 
     PACKAGING & CONTAINERS — 0.2%     
 497   Ball Corp.   44,730 
     PHARMACEUTICALS — 4.4%     
 926   AbbVie, Inc.   150,114 
 1,163   Bristol-Myers Squibb Co.   84,934 
 688   CVS Health Corp.   69,632 
 414   Eli Lilly & Co.   118,557 
 1,377   Johnson & Johnson   244,046 
 161   McKesson Corp.   49,287 
 1,324   Merck & Co., Inc.   108,634 
 2,932   Pfizer, Inc.   151,790 
 246   Zoetis, Inc.   46,393 
         1,023,387 
     PIPELINES — 0.5%     
 221   Cheniere Energy, Inc.   30,642 
 1,911   Kinder Morgan, Inc.   36,137 
 371   ONEOK, Inc.   26,204 
 1,013   Williams Cos., Inc.   33,844 
         126,827 
     REITS — 1.0%     
 366   American Tower Corp. - REIT   91,947 
 329   Crown Castle International Corp. - REIT   60,733 
 559   Prologis, Inc. - REIT   90,267 
         242,947 

 

 36 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     RETAIL — 5.5%     
 15   AutoZone, Inc.*  $30,669 
 19   Chipotle Mexican Grill, Inc.*   30,058 
 331   Costco Wholesale Corp.   190,606 
 155   Dollar General Corp.   34,508 
 799   Home Depot, Inc.   239,165 
 529   Lowe's Cos., Inc.   106,958 
 561   McDonald's Corp.   138,724 
 52   O'Reilly Automotive, Inc.*   35,618 
 891   Starbucks Corp.   81,054 
 344   Target Corp.   73,004 
 917   TJX Cos., Inc.   55,552 
 791   Walgreens Boots Alliance, Inc.   35,413 
 1,551   Walmart, Inc.   230,975 
         1,282,304 
     SEMICONDUCTORS — 5.3%     
 1,112   Advanced Micro Devices, Inc.*   121,586 
 362   Analog Devices, Inc.   59,795 
 579   Applied Materials, Inc.   76,312 
 211   Broadcom, Inc.   132,863 
 2,610   Intel Corp.   129,352 
 770   Micron Technology, Inc.   59,975 
 1,573   NVIDIA Corp.1   429,209 
 765   QUALCOMM, Inc.   116,907 
 623   Texas Instruments, Inc.   114,308 
         1,240,307 
     SOFTWARE — 6.7%     
 321   Adobe, Inc.*   146,254 
 740   Fiserv, Inc.*   75,036 
 169   Intuit, Inc.   81,262 
 3,156   Microsoft Corp.1   973,026 
 1,080   Oracle Corp.   89,348 
 614   salesforce.com, Inc.*   130,365 
 123   ServiceNow, Inc.*   68,498 
         1,563,789 
     TELECOMMUNICATIONS — 1.3%     
 2,083   AT&T, Inc.   49,221 
 2,856   Cisco Systems, Inc.   159,251 
 197   T-Mobile US, Inc.*   25,285 
 1,196   Verizon Communications, Inc.   60,924 
         294,681 

 

 37 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     TRANSPORTATION — 3.1%     
 2,622   CSX Corp.  $98,194 
 311   FedEx Corp.   71,962 
 312   Norfolk Southern Corp.   88,989 
 883   Union Pacific Corp.   241,244 
 986   United Parcel Service, Inc. - Class B   211,458 
         711,847 
     VENTURE CAPITAL — 0.3%     
 551   Blackstone, Inc.   69,944 
     TOTAL COMMON STOCKS     
     (Cost $18,072,431)   21,750,063 

 

Principal
Amount

 
        
    SHORT-TERM INVESTMENTS — 2.3%    
$540,256   UMB Bank Demand Deposit, 0.01%3   540,256 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $540,256)   540,256 
     TOTAL INVESTMENTS — 96.1%     
     (Cost $18,612,687)   22,290,319 
     Other Assets in Excess of Liabilities — 3.9%   900,231 
     TOTAL NET ASSETS — 100.0%  $23,190,550 

 

PLC – Public Limited Company

REIT – Real Estate Investment Trusts

 

*Non-income producing security.
1All or a portion of this security is segregated as collateral for swap agreement. As of March 31, 2022, the aggregate value of those securities was $3,195,986, representing 13.8% of net assets.
2Foreign security denominated in U.S. Dollars.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 

 38 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

SWAP CONTRACTS

EQUITY SWAP CONTRACTS

 

Counterparty  Reference Entity  Fund Pays  Fund Receives  Pay/Receive Frequency  Termination Date  Notional Amount   Premium Paid (Received)   Unrealized Appreciation (Depreciation) 
                            
BNP Paribas  BNP Paribas Index Swap1  1-Month Federal Funds + 0.57%  Index Return  Monthly  4/1/22  $22,453,055   $336   $633,755 
BNP Paribas  BNP Paribas Equity Basket Swap2  1-Month Federal Funds + 0.57%  Basket Return  Monthly  4/1/22   4,550,496    796    234,585 
TOTAL EQUITY SWAP CONTRACTS                  $868,340 

 

1The BNP Paribas Index Swap is made up of the NASDAQ 100 Total Return Index, Dow Jones Industrial Average Total Return Index, and S&P 500 Total Return Index and exposure to each index was 65.90%, (65.90)%, and 95.91%, respectively.
2BNP Paribas Equity Basket Swap Top 50 Holdings^

 

Number of Shares   Description  Value   Percentage of Equity Swap's Notional Amount 
 65   Amazon.com, Inc.  $201,115    4.42%
 330   NVIDIA Corp.   176,197    3.87%
 75   Alphabet, Inc. - Class A   154,689    3.40%
 655   Microsoft Corp.   154,429    3.39%
 1,190   Apple, Inc.   145,359    3.19%
 500   Berkshire Hathaway, Inc.   127,735    2.81%
 320   Meta Platforms, Inc.   94,250    2.07%
 130   Tesla, Inc.   86,831    1.91%
 550   Procter & Gamble Co.   74,487    1.64%
 85   Sherwin-Williams Co.   62,731    1.38%
 545   CSX Corp.   52,549    1.15%
 240   Visa, Inc. - Class A   50,815    1.12%
 180   Linde PLC   50,425    1.11%
 165   Home Depot, Inc.   50,366    1.11%
 1,245   Bank of America Corp.   48,169    1.06%
 890   Coca-Cola Co.   46,912    1.03%
 285   Johnson & Johnson   46,840    1.03%
 315   PepsiCo, Inc.   44,557    0.98%
 125   Mastercard, Inc. - Class A   44,506    0.98%
 325   Walmart, Inc.   44,145    0.97%
 765   Exxon Mobil Corp.   42,710    0.94%
 195   Honeywell International, Inc.   42,329    0.93%
 165   Boeing Co.   42,029    0.92%
 165   PayPal Holdings, Inc.   40,069    0.88%
 720   Comcast Corp. - Class A   38,959    0.86%
 350   Chevron Corp.   36,677    0.81%
 155   Caterpillar, Inc.   35,940    0.79%
 545   Intel Corp.   34,880    0.77%
 205   United Parcel Service, Inc. - Class B   34,848    0.77%
 690   Wells Fargo & Co.   33,910    0.75%
 425   Raytheon Technologies Corp.   32,840    0.72%
 165   3M Co.   31,792    0.70%
 60   Netflix, Inc.   31,300    0.69%
 65   Adobe, Inc.   30,899    0.68%
 595   Cisco Systems, Inc.   30,767    0.68%
 80   Deere & Co.   29,931    0.66%
 335   Philip Morris International, Inc.   29,728    0.65%
 80   Lockheed Martin Corp.   29,560    0.65%
 130   salesforce.com, Inc.   27,543    0.61%
 200   NIKE, Inc. - Class B   26,578    0.58%
 95   Accenture PLC   26,244    0.58%
 115   McDonald's Corp.   25,776    0.57%
 345   Citigroup, Inc.   25,099    0.55%
 70   S&P Global, Inc.   24,701    0.54%
 70   Costco Wholesale Corp.   24,674    0.54%
 130   Texas Instruments, Inc.   24,569    0.54%
 195   Abbott Laboratories   23,369    0.51%
 610   Pfizer, Inc.   22,100    0.49%
 285   NextEra Energy, Inc.   21,549    0.47%
 160   QUALCOMM, Inc.   21,214    0.47%

 

^These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 39 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SUMMARY OF INVESTMENTS

As of March 31, 2022 (Unaudited)

 

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Internet   10.7%
Software   6.7%
Retail   5.5%
Computers   5.3%
Semiconductors   5.3%
Banks   5.2%
Pharmaceuticals   4.4%
Oil & Gas   4.4%
Insurance   4.2%
Diversified Financial Services   3.8%
Chemicals   3.6%
Auto Manufacturers   3.3%
Transportation   3.1%
Beverages   2.7%
Cosmetics/Personal Care   2.3%
Aerospace/Defense   2.2%
Electric   1.9%
Healthcare-Products   1.8%
Miscellaneous Manufacturing   1.7%
Media   1.6%
Healthcare-Services   1.3%
Telecommunications   1.3%
Agriculture   1.3%
Commercial Services   1.3%
REITS   1.0%
Mining   0.9%
Food   0.8%
Electronics   0.8%
Machinery-Diversified   0.7%
Machinery-Construction & Mining   0.7%
Apparel   0.6%
Biotechnology   0.5%
Pipelines   0.5%
Environmental Control   0.4%
Oil & Gas Services   0.4%
Iron/Steel   0.3%
Building Materials   0.3%
Venture Capital   0.3%
Packaging & Containers   0.2%
Household Products/Wares   0.2%
Lodging   0.2%
Energy-Alternate Sources   0.1%
Total Common Stocks   93.8%
Short-Term Investments   2.3%

 

 40 

 

AXS Thomson Reuters Private Equity Return Tracker Fund

SUMMARY OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Security Type/Industry  Percent of Total
Net Assets
 
Total Investments   96.1%
Other Assets in Excess of Liabilities   3.9%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 

 41 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS — 96.7%     
     AEROSPACE/DEFENSE — 1.4%     
 4,926   Boeing Co.*  $943,329 
 2,330   Lockheed Martin Corp.   1,028,462 
 12,674   Raytheon Technologies Corp.   1,255,613 
         3,227,404 
     AGRICULTURE — 0.4%     
 6,116   Altria Group, Inc.   319,561 
 5,276   Philip Morris International, Inc.   495,627 
         815,188 
     AUTO MANUFACTURERS — 0.2%     
 354   Tesla, Inc.*   381,470 
     BANKS — 1.2%     
 16,746   Bank of America Corp.   690,270 
 4,672   Citigroup, Inc.   249,485 
 758   Goldman Sachs Group, Inc.   250,216 
 6,753   JPMorgan Chase & Co.   920,569 
 3,254   Morgan Stanley   284,400 
 9,286   Wells Fargo & Co.   449,999 
         2,844,939 
     BEVERAGES — 0.7%     
 14,002   Coca-Cola Co.   868,124 
 4,929   PepsiCo, Inc.   825,016 
         1,693,140 
     BIOTECHNOLOGY — 0.1%     
 799   Illumina, Inc.*   279,171 
     CHEMICALS — 0.6%     
 655   Air Products and Chemicals, Inc.   163,691 
 2,184   Dow, Inc.   139,164 
 1,650   DuPont de Nemours, Inc.   121,407 
 803   Ecolab, Inc.   141,778 
 1,641   Linde PLC1   524,185 
 708   PPG Industries, Inc.   92,797 
 764   Sherwin-Williams Co.   190,710 
         1,373,732 
     COMMERCIAL SERVICES — 5.7%     
 19,617   Automatic Data Processing, Inc.   4,463,652 
 54,528   PayPal Holdings, Inc.*   6,306,163 
 2,026   S&P Global, Inc.   831,025 

 

 42 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
    COMMON STOCKS (Continued)    
    COMMERCIAL SERVICES (Continued)    
 7,491   Verisk Analytics, Inc. - Class A  $1,607,793 
         13,208,633 
     COMPUTERS — 11.5%     
 30,927   Accenture PLC1   10,429,512 
 25,681   Apple, Inc.   4,484,160 
 24,390   Cognizant Technology Solutions Corp. - Class A   2,187,051 
 9,555   Crowdstrike Holdings, Inc. - Class A*   2,169,749 
 5,681   Fortinet, Inc.*   1,941,425 
 41,597   International Business Machines Corp.   5,408,442 
         26,620,339 
     COSMETICS/PERSONAL CARE — 0.8%     
 3,009   Colgate-Palmolive Co.   228,173 
 830   Estee Lauder Cos., Inc. - Class A   226,026 
 8,658   Procter & Gamble Co.   1,322,942 
         1,777,141 
     DIVERSIFIED FINANCIAL SERVICES — 9.3%     
 3,803   Charles Schwab Corp.   320,631 
 7,006   Coinbase Global, Inc. - Class A*   1,330,159 
 27,147   Mastercard, Inc. - Class A2   9,701,795 
 45,330   Visa, Inc. - Class A2   10,052,834 
         21,405,419 
     ELECTRIC — 0.0%     
 47   Duke Energy Corp.   5,248 
 126   NextEra Energy, Inc.   10,673 
 64   Southern Co.   4,641 
         20,562 
     ELECTRONICS — 0.6%     
 1,666   Agilent Technologies, Inc.   220,462 
 5,801   Honeywell International, Inc.   1,128,758 
         1,349,220 
     FOOD — 0.1%     
 4,983   Mondelez International, Inc.   312,833 
     HEALTHCARE-PRODUCTS — 3.4%     
 11,225   Abbott Laboratories   1,328,591 
 468   Align Technology, Inc.*   204,048 
 3,009   Baxter International, Inc.   233,318 
 8,383   Boston Scientific Corp.*   371,283 
 4,247   Danaher Corp.   1,245,773 

 

 43 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     HEALTHCARE-PRODUCTS (Continued)     
 3,946   Edwards Lifesciences Corp.*  $464,523 
 504   IDEXX Laboratories, Inc.*   275,718 
 2,080   Intuitive Surgical, Inc.*   627,494 
 8,526   Medtronic PLC1   945,960 
 812   ResMed, Inc.   196,918 
 2,100   Stryker Corp.   561,435 
 2,491   Thermo Fisher Scientific, Inc.   1,471,309 
         7,926,370 
     HEALTHCARE-SERVICES — 2.0%     
 1,465   Anthem, Inc.   719,637 
 3,209   Centene Corp.*   270,166 
 1,460   HCA Healthcare, Inc.   365,905 
 690   Humana, Inc.   300,267 
 5,670   UnitedHealth Group, Inc.   2,891,530 
         4,547,505 
     HOUSEHOLD PRODUCTS/WARES — 0.1%     
 1,138   Kimberly-Clark Corp.   140,156 
     INSURANCE — 2.3%     
 14,889   Berkshire Hathaway, Inc.*   5,254,477 
     INTERNET — 18.9%     
 15,621   Airbnb, Inc. - Class A*   2,683,063 
 3,623   Alphabet, Inc. - Class A*,2   10,076,831 
 188   Amazon.com, Inc.*   612,871 
 28,659   eBay, Inc.   1,641,014 
 1,727   MercadoLibre, Inc.*   2,054,232 
 46,422   Meta Platforms, Inc. *   10,322,396 
 19,099   Netflix, Inc.*   7,154,294 
 4,520   Palo Alto Networks, Inc.*   2,813,745 
 51,066   Snap, Inc. - Class A*   1,837,865 
 37,034   Twitter, Inc.*   1,432,846 
 81,325   Uber Technologies, Inc.*   2,901,676 
         43,530,833 
     MACHINERY-CONSTRUCTION & MINING — 0.5%     
 4,599   Caterpillar, Inc.   1,024,749 
     MACHINERY-DIVERSIFIED — 0.4%     
 2,373   Deere & Co.   985,887 
     MEDIA — 0.1%     
 916   Altice USA, Inc. - Class A*   11,432 

 

 44 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
     COMMON STOCKS (Continued)     
     MEDIA (Continued)     
 8   Cable One, Inc.  $11,714 
 243   Charter Communications, Inc. - Class A*   132,561 
 1,168   Liberty Global PLC*,1   29,796 
 782   Walt Disney Co.*   107,259 
         292,762 
     MINING — 0.2%     
 4,628   Freeport-McMoRan, Inc.   230,197 
 2,371   Newmont Corp.   188,376 
         418,573 
     OIL & GAS — 0.4%     
 1,459   Chevron Corp.   237,569 
 961   ConocoPhillips   96,100 
 358   EOG Resources, Inc.   42,684 
 3,190   Exxon Mobil Corp.   263,462 
 458   Marathon Petroleum Corp.   39,159 
 702   Occidental Petroleum Corp.   39,832 
 324   Phillips 66   27,990 
 187   Pioneer Natural Resources Co.   46,756 
         793,552 
     OIL & GAS SERVICES — 0.0%     
 1,054   Schlumberger N.V.1   43,541 
     PACKAGING & CONTAINERS — 0.0%     
 950   Ball Corp.   85,500 
     PHARMACEUTICALS — 1.4%     
 1,482   AbbVie, Inc.   240,247 
 1,819   Becton, Dickinson and Co.   483,854 
 2,004   Cigna Corp.   480,179 
 8,353   CVS Health Corp.   845,407 
 546   Dexcom, Inc.*   279,334 
 665   Eli Lilly & Co.   190,436 
 2,206   Johnson & Johnson   390,969 
 2,123   Merck & Co., Inc.   174,192 
 4,707   Pfizer, Inc.   243,681 
         3,328,299 
     PIPELINES — 0.0%     
 1,698   Kinder Morgan, Inc.   32,109 
     RETAIL — 0.4%     
 452   Home Depot, Inc.   135,297 

 

 45 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
    COMMON STOCKS (Continued)    
    RETAIL (Continued)    
 5,073   Walmart, Inc.  $755,471 
         890,768 
     SEMICONDUCTORS — 1.2%     
 2,682   Advanced Micro Devices, Inc.*   293,250 
 1,403   Applied Materials, Inc.   184,915 
 509   Broadcom, Inc.   320,507 
 6,301   Intel Corp.   312,278 
 1,841   Micron Technology, Inc.   143,396 
 3,801   NVIDIA Corp.   1,037,141 
 1,844   QUALCOMM, Inc.   281,800 
 1,509   Texas Instruments, Inc.   276,871 
         2,850,158 
     SOFTWARE — 31.0%     
 36,092   Activision Blizzard, Inc.   2,891,330 
 20,944   Adobe, Inc.*,2   9,542,505 
 5,285   Atlassian Corp. PLC - Class A*,1   1,552,892 
 10,200   Autodesk, Inc.*   2,186,370 
 12,201   Cadence Design Systems, Inc.*   2,006,576 
 1,871   Cerner Corp.   175,051 
 9,343   Datadog, Inc. - Class A*   1,415,184 
 12,547   Electronic Arts, Inc.   1,587,321 
 28,666   Fidelity National Information Services, Inc.   2,878,640 
 11,662   Intuit, Inc.   5,607,556 
 32,786   Microsoft Corp.2   10,108,252 
 73,577   Oracle Corp.   6,087,025 
 4,302   Roper Technologies, Inc.   2,031,533 
 42,253   salesforce.com, Inc.*,2   8,971,157 
 8,552   ServiceNow, Inc.*   4,762,523 
 12,568   Snowflake, Inc. *   2,879,706 
 6,651   Synopsys, Inc.*   2,216,579 
 7,744   Twilio, Inc. - Class A*   1,276,289 
 809   Veeva Systems, Inc. - Class A*   171,880 
 8,422   Workday, Inc. - Class A*   2,016,732 
 9,273   Zoom Video Communications, Inc. - Class A*   1,087,074 
         71,452,175 
     TELECOMMUNICATIONS — 0.6%     
 14,849   AT&T, Inc.   350,882 
 6,901   Cisco Systems, Inc.   384,800 
 538   Frontier Communications Parent, Inc.*   14,886 
 2,069   Lumen Technologies, Inc.   23,318 
 1,377   T-Mobile US, Inc.*   176,738 
 8,611   Verizon Communications, Inc.   438,644 

 

 46 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

Number
of Shares

 
     

Value

 
 
    COMMON STOCKS (Continued)    
    TELECOMMUNICATIONS (Continued)    
 488   Vonage Holdings Corp.*  $9,902 
         1,399,170 
     TRANSPORTATION — 1.2%     
 5,481   Union Pacific Corp.   1,497,464 
 6,121   United Parcel Service, Inc. - Class B   1,312,710 
         2,810,174 
     TOTAL COMMON STOCKS     
     (Cost $224,581,231)   223,115,949 

 

Principal
Amount

 
        
    SHORT-TERM INVESTMENTS — 1.0%    
$2,792,046   UMB Bank Demand Deposit, 0.01%3   2,402,046 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $2,402,046)   2,402,046 
     TOTAL INVESTMENTS — 97.7%     
     (Cost $226,983,277)   225,517,995 
     Other Assets in Excess of Liabilities — 2.3%   5,340,683 
     TOTAL NET ASSETS — 100.0%  $230,858,678 

 

PLC – Public Limited Company

 

*Non-income producing security.
1Foreign security denominated in U.S. Dollars.
2All or a portion of this security is segregated as collateral for swap agreement. As of March 31, 2022, the aggregate value of those securities was $31,332,317, representing 13.6.0% of net assets.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Consolidated Financial Statements.

 

 47 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2022 (Unaudited)

 

 

SWAP CONTRACTS

EQUITY SWAP CONTRACTS

 

Counterparty  Reference Entity  Fund Pays  Fund Receives  Pay/Receive Frequency  Termination Date  Notional Amount   Premium Paid (Received)   Unrealized Appreciation (Depreciation) 
                            
BNP Paribas  BNP Paribas Index Swap1  0.50%  Index Return  Monthly  4/1/22  $233,953,748   $16,570   $1,116,898 
BNP Paribas  BNP Paribas Equity Basket Swap2  1-Month Federal Funds + 0.57%  Basket Return  Monthly  4/1/22   130,670,851    47,196    4,950,768 
TOTAL EQUITY SWAP CONTRACTS                       $6,067,666 

 

1The BNP Paribas Index Swap is made up of the NASDAQ 100 Total Return Index and the S&P 500 Total Return Index and exposure to each index was 208.69% and (208.69)%, respectively.
2BNP Paribas Equity Basket Swap Top 50 Holdings^

 

Number of Shares   Description  Value   Percentage of Equity Swap's Notional Amount 
 27,230   Meta Platforms, Inc.  $8,020,052    6.14%
 31,990   PayPal Holdings, Inc.   7,768,452    5.95%
 11,205   Netflix, Inc.   5,845,200    4.47%
 12,290   Adobe, Inc.   5,842,297    4.47%
 15,925   Mastercard, Inc. - Class A   5,670,096    4.34%
 26,590   Visa, Inc. - Class A   5,629,901    4.31%
 24,785   salesforce.com, Inc.   5,251,198    4.02%
 18,145   Accenture PLC   5,012,556    3.84%
 19,235   Microsoft Corp.   4,535,036    3.47%
 2,130   Alphabet, Inc. - Class A   4,393,168    3.36%
 24,400   International Business Machines Corp.   3,251,544    2.49%
 43,165   Oracle Corp.   3,028,888    2.32%
 6,840   Intuit, Inc.   2,620,130    2.01%
 47,710   Uber Technologies, Inc.   2,600,672    1.99%
 5,015   ServiceNow, Inc.   2,508,052    1.92%
 16,815   Fidelity National Information Services, Inc.   2,364,357    1.81%
 8,735   Berkshire Hathaway, Inc.   2,231,530    1.71%
 11,510   Automatic Data Processing, Inc.   2,169,290    1.66%
 21,170   Activision Blizzard, Inc.   1,968,810    1.51%
 15,065   Apple, Inc.   1,840,190    1.41%
 5,440   Zoom Video Communications, Inc. - Class A   1,747,818    1.34%
 7,370   Snowflake, Inc.   1,688,688    1.29%
 5,985   Autodesk, Inc.   1,658,743    1.27%
 9,160   Airbnb, Inc. - Class A   1,573,322    1.20%
 29,960   Snap, Inc. - Class A   1,566,608    1.20%
 4,545   Twilio, Inc. - Class A   1,548,754    1.19%
 1,015   MercadoLibre, Inc.   1,494,222    1.14%
 21,725   Twitter, Inc.   1,382,362    1.06%
 4,940   Workday, Inc. - Class A   1,227,244    0.94%
 2,230   NVIDIA Corp.   1,190,664    0.91%
 14,310   Cognizant Technology Solutions Corp. - Class A   1,117,897    0.86%
 16,810   eBay, Inc.   1,029,444    0.79%
 5,605   Crowdstrike Holdings, Inc. - Class A   1,022,969    0.78%
 2,525   Roper Technologies, Inc.   1,018,434    0.78%
 7,360   Electronic Arts, Inc.   996,323    0.76%
 7,160   Cadence Design Systems, Inc.   980,848    0.75%
 3,905   Synopsys, Inc.   967,581    0.74%
 3,105   Atlassian Corp. PLC - Class A   912,342    0.70%
 1,220   Intuitive Surgical, Inc.   901,507    0.69%
 2,650   Palo Alto Networks, Inc.   853,459    0.65%
 6,585   Abbott Laboratories   789,146    0.60%
 4,110   Coinbase Global, Inc. - Class A   780,325    0.60%
 4,395   Verisk Analytics, Inc. - Class A   776,553    0.59%
 3,405   Honeywell International, Inc.   739,123    0.57%
 2,890   Boeing Co.   736,141    0.56%
 5,080   Procter & Gamble Co.   687,984    0.53%
 1,460   Thermo Fisher Scientific, Inc.   666,315    0.51%
 2,700   Caterpillar, Inc.   626,049    0.48%
 3,335   Fortinet, Inc.   615,041    0.47%
 3,590   United Parcel Service, Inc. - Class B   610,264    0.47%

 

^These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Consolidated Financial Statements.

 48 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund

SUMMARY OF INVESTMENTS

As of March 31, 2022 (Unaudited)

 

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Software   31.0%
Internet   18.9%
Computers   11.5%
Diversified Financial Services   9.3%
Commercial Services   5.7%
Healthcare-Products   3.4%
Insurance   2.3%
Healthcare-Services   2.0%
Pharmaceuticals   1.4%
Aerospace/Defense   1.4%
Transportation   1.2%
Banks   1.2%
Semiconductors   1.2%
Cosmetics/Personal Care   0.8%
Beverages   0.7%
Telecommunications   0.6%
Chemicals   0.6%
Electronics   0.6%
Machinery-Construction & Mining   0.5%
Retail   0.4%
Oil & Gas   0.4%
Agriculture   0.4%
Machinery-Diversified   0.4%
Mining   0.2%
Auto Manufacturers   0.2%
Media   0.1%
Food   0.1%
Biotechnology   0.1%
Household Products/Wares   0.1%
Electric   0.0%
Pipelines   0.0%
Oil & Gas Services   0.0%
Packaging & Containers   0.0%
Total Common Stocks   96.7%
Short-Term Investments   1.0%
Total Investments   97.7%
Other Assets in Excess of Liabilities   2.3%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

 

 49 

 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

As of March 31, 2022 (Unaudited)

 

 

   Alternative
Growth Fund
   Chesapeake Strategy Fund   Managed Futures Strategy Fund 
Assets:               
Investments, at value (cost $2,721,604, $28,489,494,               
   and $2,597,363, respectively)  $2,721,604   $28,489,494   $2,597,363 
Cash   -    -    32,899,671 
Cash deposited with brokers for investments   2,753,518    -    - 
Cash deposited with brokers for open futures contracts   -    895,739    - 
Variation margin on futures contracts   282,435    1,285,715    - 
Unrealized appreciation on open swap contracts   -    -    19,981 
Receivables:   -    -    - 
Fund shares sold   149    36,872    444 
Due from Advisor   9,510    -    10,918 
Dividends and interest   86    652    34 
Prepaid expenses and other assets   21,234    19,950    17,925 
      Total assets   5,788,536    30,728,422    35,546,336 
                
Liabilities:               
Unrealized depreciation on open swap contract   274,481    -    4,294,415 
Variation margin on futures contracts   1,286,132    -    - 
Variation margin on swap contracts   -    -    - 
Payables:               
Fund shares redeemed   172    9,893    14,877 
Due to Broker - Swap contract   290,271    -    13,486,479 
Due to Broker - Futures contract   58,208    -    - 
Advisory fees   -    11,860    - 
Distribution fees - Class A & Class C (Note 7)   157    3,070    5,034 
Auditing fees   16,683    16,019    18,239 
Fund administration and accounting fees   10,199    19,317    26,627 
Custody fees   3,262    6,537    6,494 
Legal fees   2,474    561    3,676 
Shareholder reporting fees   2,390    2,252    9,590 
Chief Compliance Officer fees   1,530    1,450    4,874 
Transfer agent fees and expenses   1,172    7,109    8,240 
Trustees' deferred compensation (Note 3)   1,095    6,781    11,408 
Trustees' fees and expenses   295    3,538    5,573 
Sub-transfer agent fees and expenses   243    3,229    8,390 
Accrued other expenses   1,397    1,902    155 
Total liabilities   1,950,161    93,518    17,904,071 
                
Net Assets  $3,838,375   $30,634,904   $17,642,265 

 

See accompanying Notes to Consolidated Financial Statements.

 

 50 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2022 (Unaudited)

 

 

   Alternative
Growth Fund
   Chesapeake Strategy Fund   Managed Futures Strategy Fund 
Components of Net Assets:               
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $6,414,960   $53,113,014   $151,642,959 
Total accumulated deficit   (2,576,585)   (22,478,110)   (134,000,694)
Net Assets  $3,838,375   $30,634,904   $17,642,265 
                
Maximum Offering Price per Share:               
Class A Shares:               
Net assets applicable to shares outstanding  $692,291   $5,169,779   $4,445,853 
Shares of beneficial interest issued and outstanding   49,306    446,133    800,914 
Redemption price per share1  $14.04   $11.59   $5.55 
Maximum sales charge (5.75% of offering price)2   0.86    0.71    0.34 
Maximum offering price to public  $14.90   $12.30   $5.89 
                
Class C Shares:               
Net assets applicable to shares outstanding       $2,353,744   $4,679,519 
Shares of beneficial interest issued and outstanding        192,037    904,032 
Redemption price per share3       $12.26   $5.18 
                
Class I Shares:               
Net assets applicable to shares outstanding  $3,146,084   $23,111,381   $8,516,892 
Shares of beneficial interest issued and outstanding   220,541    1,971,035    1,507,225 
Redemption price per share1  $14.27   $11.73   $5.65 

 

1Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%.
2No sales charge applies on investments of $1 million or more.
3A contingent deferred sales charge ("CDSC") of 1.00% may be charged on purchases that are redeemed within 12 months of purchase.

 

 51 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2022 (Unaudited)

 

 

   Multi-Strategy Alternatives Fund4   Sustainable
Income Fund4
   Thomson Reuters Private Equity Return
Tracker Fund4
 
Assets:               
Investments, at value (cost $15,789,075, $1,461,774, and $18,612,687, respectively)  $16,519,186   $1,438,467   $22,290,319 
Cash   -    193    15,023 
Cash deposited with brokers for investments   -    -    - 
Cash deposited with brokers for open futures contracts   -    -    - 
Variation margin on futures contracts   -    -    - 
Unrealized appreciation on open swap contracts   66,385    -    868,340 
Receivables:   -    -    - 
Fund shares sold   6,486    -    199 
Due from Advisor   -    9,352    - 
Dividends and interest   6,020    26,833    14,549 
Prepaid expenses and other assets   16,807    17,595    50,503 
Total assets   16,614,884    1,492,440    23,238,933 
                
Liabilities:               
Unrealized depreciation on open swap contracts   -    -    - 
Variation margin on futures contracts   -    -    - 
Variation margin on swap contracts   -    -    - 
Payables:               
Fund shares redeemed   1,200    -    4,268 
Due to Broker - Swap contracts   -    -    9,112 
Due to Broker - Futures contract   -    -    - 
Advisory fees   3,806    -    3,932 
Distribution fees - Class A, Class C, & Class R-1 (Note 7)   1,844    -    281 
Auditing fees   11,829    9,224    10,969 
Fund administration and accounting fees   8,561    19,414    4,352 
Custody fees   1,824    448    6,935 
Legal fees   721    6,473    629 
Shareholder reporting fees   841    3,010    478 
Chief Compliance Officer fees   1,251    4,257    122 
Transfer agent fees and expenses   1,817    5,459    1,680 
Trustees' deferred compensation (Note 3)   5,477    3,903    1,890 
Trustees' fees and expenses   1,574    2,168    1,117 
Sub-transfer agent fees and expenses   388    3,958    1,898 
Accrued other expenses   1,091    3,105    720 
Total liabilities   42,224    61,419    48,383 
                
Net Assets  $16,572,660   $1,431,021   $23,190,550 

 

See accompanying Notes to Consolidated Financial Statements.

 

 52 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2022 (Unaudited)

 

 

   Multi-Strategy Alternatives Fund4   Sustainable
Income Fund4
   Thomson Reuters Private Equity Return
Tracker Fund4
 
Components of Net Assets:               
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $14,768,953   $1,894,661   $18,982,786 
Total distributable earnings (accumulated deficit)   1,803,707    (463,640)   4,207,764 
Net Assets  $16,572,660   $1,431,021   $23,190,550 
                
Maximum Offering Price per Share:               
Class A Shares:               
Net assets applicable to shares outstanding            $531,573 
Shares of beneficial interest issued and outstanding             40,224 
Redemption price per share5            $13.22 
Maximum sales charge (5.75% of offering price)6             0.81 
Maximum offering price to public            $14.03 
                
Class C Shares:               
Net assets applicable to shares outstanding            $218,155 
Shares of beneficial interest issued and outstanding             16,947 
Redemption price per share7            $12.87 
                
Investor Class Shares8:               
Net assets applicable to shares outstanding  $8,560,227           
Shares of beneficial interest issued and outstanding   751,147           
Redemption price per share  $11.40           
                
Class I Shares:               
Net assets applicable to shares outstanding  $8,012,433   $1,431,021   $22,440,822 
Shares of beneficial interest issued and outstanding   698,836    167,046    1,667,966 
Redemption price per share  $11.47   $8.57   $13.45 

 

4Financial statements are not consolidated.
5Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%.
6No sales charge applies on investments of $1 million or more.
7A contingent deferred sales charge ("CDSC") of 1.00% may be charged on purchases that are redeemed within 12 months of purchase.
8Previously R-1 Class Shares.

 

See accompanying Notes to Consolidated Financial Statements.

 

 53 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2022 (Unaudited)

 

 

  

Thomson Reuters

Venture Capital Return

Tracker Fund9

 
Assets:     
      
Investments, at value (cost $226,983,277)  $225,517,995 
Cash   153,444 
Cash deposited with brokers for investments   - 
Cash deposited with brokers for open futures contracts   - 
Variation margin on futures contracts   - 
Unrealized appreciation on open swap contracts   6,067,666 
Receivables:   - 
Fund shares sold   178,994 
Due from Advisor   - 
Dividends and interest   62,254 
Prepaid expenses   93,106 
Total assets   232,073,459 
      
Liabilities:     
Unrealized depreciation on open swap contracts   - 
Variation margin on futures contracts   - 
Variation margin on swap contracts   547,112 
Payables:     
Fund shares redeemed   400,769 
Due to Broker - Swap contracts   - 
Due to Broker - Futures contract   - 
Advisory fees   92,740 
Distribution fees - Class A & Class C (Note 7)   19,735 
Auditing fees   11,218 
Fund administration and accounting fees   55,867 
Custody fees   1,204 
Legal fees   2,609 
Shareholder reporting fees   5,811 
Chief Compliance Officer fees   2,167 
Transfer agent fees and expenses   14,920 
Trustees' deferred compensation (Note 3)   22,510 
Trustees' fees and expenses   5,258 
Sub-transfer agent fees and expenses   29,445 
Accrued other expenses   3,416 
Total liabilities   1,214,781 
      
Net Assets  $230,858,678 

 

See accompanying Notes to Consolidated Financial Statements.

 

 54 

 

AXS Funds

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2022 (Unaudited)

 

 

   Thomson Reuters Venture Capital Return Tracker Fund8 
Components of Net Assets:     
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $295,198,438 
Total accumulated deficit   (64,339,760)
Net Assets  $230,858,678 
      
Maximum Offering Price per Share:     
Class A Shares:     
Net assets applicable to shares outstanding  $67,513,579 
Shares of beneficial interest issued and outstanding   3,296,532 
Redemption price per share10  $20.48 
Maximum sales charge (5.75% of offering price)11   1.25 
Maximum offering price to public  $21.73 
      
Class C Shares:     
Net assets applicable to shares outstanding  $7,498,652 
Shares of beneficial interest issued and outstanding   389,771 
Redemption price per share10,12  $19.24 
      
Class I Shares:     
Net assets applicable to shares outstanding  $155,846,447 
Shares of beneficial interest issued and outstanding   7,487,528 
Redemption price per share10  $20.81 

 

9Financial statements are not consolidated.
10Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%.
11No sales charge applies on investments of $1 million or more.
12A contingent deferred sales charge ("CDSC") of 1.00% may be charged on purchases that are redeemed within 12 months of purchase.

 

See accompanying Notes to Consolidated Financial Statements.

 

 55 

 

AXS Funds

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Six Months Ended March 31, 2022 (Unaudited)

 

 

   Alternative
Growth Fund
   Chesapeake Strategy Fund   Managed Futures Strategy Fund 
Investment Income:               
Dividends  $26   $-   $- 
Interest   241    636    234 
Total investment income   267    636    234 
                
Expenses:               
Fund administration and accounting fees   28,928    41,311    48,927 
Registration fees   26,653    30,167    28,037 
Advisory fees   19,761    176,262    192,182 
Auditing fees   14,683    3,344    18,238 
Legal fees   10,617    11,127    14,985 
Custody fees   9,358    9,596    13,765 
Miscellaneous   4,987    3,736    5,734 
Transfer agent fees and expenses   4,780    12,502    14,329 
Sub-transfer agent fees and expenses   3,944    8,890    18,657 
Shareholder reporting fees   3,740    5,986    8,306 
Chief Compliance Officer fees   2,873    5,681    5,713 
Distribution fees - Class A (Note 7)   916    5,502    7,385 
Trustees' fees and expenses   715    2,183    5,311 
Insurance fees   149    5,278    1,575 
Interest expense   29    -    - 
Distribution fees - Class C (Note 7)   -    6,682    27,550 
Total expenses   132,133    328,247    410,694 
Advisory fees waived   (19,761)   (97,968)   (149,545)
Other expenses absorbed   (85,188)   -    - 
Fees paid indirectly (Note 3)   (193)   (687)   (898)
Net expenses   26,991    229,592    260,251 
Net investment loss   (26,724)   (228,956)   (260,017)
                
Realized and Unrealized Gain (Loss):               
Net realized gain (loss) on:               
Investments   -    -    - 
Futures contracts   (476,152)   3,307,980    - 
Foreign currency transactions   -    (11,061)   - 
Swap contract   (717,740)   -    (3,998,526)
Net realized gain (loss)   (1,193,892)   3,296,919    (3,998,526)
Net change in unrealized appreciation/depreciation on:               
Investments   -    -    - 
Futures contracts   415,505    647,959    - 
Foreign currency translations   -    6,375    - 
Swap contract   360,879    -    3,344,164 
Net change in unrealized appreciation/depreciation   776,384    654,334    3,344,164 
Net increase from payment by affiliates (Note 3)   -    -    - 
Net realized and unrealized gain (loss)   (417,508)   3,951,253    (654,362)
Net Increase (Decrease) in Net Assets from Operations  $(444,232)  $3,722,297   $(914,379)

 

See accompanying Notes to Consolidated Financial Statements.

 

 56 

 

AXS Funds

CONSOLIDATED STATEMENTS OF OPERATIONS - Continued

For the Six Months Ended March 31, 2022 (Unaudited)

 

 

   Multi-Strategy Alternatives Fund1   Sustainable
Income Fund1
   Thomson Reuters Private Equity Return
Tracker Fund1
 
Investment Income:               
Dividends  $100,151   $-   $183,116 
Interest   218    1,005,011    60 
Total investment income   100,369    1,005,011    183,176 
                
Expenses:               
Fund administration and accounting fees   21,598    47,027    27,295 
Registration fees   22,040    13,463    26,920 
Advisory fees   95,639    124,900    160,839 
Auditing fees   7,329    9,224    10,969 
Legal fees   3,241    10,720    4,987 
Custody fees   6,205    6,358    16,393 
Miscellaneous   1,491    1,646    4,242 
Transfer agent fees and expenses   5,187    7,660    12,150 
Sub-transfer agent fees and expenses   9,274    1,772    14,227 
Shareholder reporting fees   1,745    3,241    4,581 
Chief Compliance Officer fees   897    8,620    1,496 
Distribution fees - Class A (Note 7)   -    -    758 
Trustees' fees and expenses   2,168    5,886    4,329 
Insurance fees   1,061    2,532    799 
Interest expense   -    -    - 
Distribution fees - Class C (Note 7)   -    -    1,280 
   Total expenses   189,785    243,049    291,265 
         Advisory fees waived   (36,772)   (64,844)   (95,545)
         Other expenses absorbed   -    -    - 
         Fees paid indirectly (Note 3)   (597)   (1,592)   (836)
   Net expenses   152,416    176,613    194,884 
         Net investment income (loss)   (52,047)   828,398    (11,708)
                
Realized and Unrealized Gain (Loss):               
Net realized gain (loss) on:               
   Investments   1,369,412    (411,171)   2,199,534 
   Futures contracts   -    -    - 
   Foreign currency transactions   -    -    - 
   Swap contracts   16,446    -    (2,060,773)
      Net realized gain (loss)   1,385,858    (411,171)   138,761 
Net change in unrealized appreciation/depreciation on:               
   Investments   (1,516,750)   (887,699)   (974,459)
   Futures contracts   -    -    - 
   Foreign currency translations   -    -    - 
   Swap contracts   46,045    -    1,812,929 
      Net change in unrealized appreciation/depreciation   (1,470,705)   (887,699)   838,470 
Net increase from payment by affiliates (Note 3)   -    -    - 
Net realized and unrealized gain (loss)   (84,847)   (1,298,870)   977,231 
Net Increase (Decrease) in Net Assets from Operations  $(136,894)  $(470,472)  $965,523 

 

1Financial statements are not consolidated.

 

See accompanying Notes to Consolidated Financial Statements.

 

 57 

 

AXS Funds

CONSOLIDATED STATEMENTS OF OPERATIONS - Continued

For the Six Months Ended March 31, 2022 (Unaudited)

 

 

   Thomson Reuters Venture Capital Return Tracker Fund2 
Investment Income:     
Dividends  $1,170,376 
Interest   275 
   Total investment income   1,170,651 
      
Expenses:     
Fund administration and accounting fees   231,105 
Registration fees   51,885 
Advisory fees   2,058,679 
Auditing fees   11,218 
Legal fees   58,676 
Custody fees   38,335 
Miscellaneous   6,977 
Transfer agent fees and expenses   76,825 
Sub-transfer agent fees and expenses   154,552 
Shareholder reporting fees   17,215 
Chief Compliance Officer fees   18,452 
Distribution fees - Class A (Note 7)   114,259 
Trustees' fees and expenses   42,694 
Insurance fees   10,687 
Interest expense   - 
Distribution fees - Class C (Note 7)   61,309 
   Total expenses   2,952,868 
         Advisory fees waived   (295,608)
         Other expenses absorbed   - 
         Fees paid indirectly (Note 3)   (11,277)
   Net expenses   2,645,983 
         Net investment loss   (1,475,332)
      
Realized and Unrealized Gain (Loss):     
Net realized gain (loss) on:     
   Investments   20,330,520 
   Futures contracts   - 
   Foreign currency transactions   - 
   Swap contracts   (87,884,789)
      Net realized loss   (67,554,269)
Net change in unrealized appreciation/depreciation on:     
   Investments   (61,066,847)
   Futures contracts   - 
   Foreign currency translations   - 
   Swap contracts   26,273,231 
      Net change in unrealized appreciation/depreciation   (34,793,616)
Net increase from payment by affiliates (Note 3)   8,347 
         Net realized and unrealized loss   (102,339,538)
Net Decrease in Net Assets from Operations  $(103,814,870)

 

2Financial statements are not consolidated.

 

See accompanying Notes to Consolidated Financial Statements.

 

 58 

 

 

AXS Alternative Growth Fund

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six Months Ended March 31, 2022 (Unaudited)  

For the Year Ended

September 30, 2021

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment loss  $(26,724)  $(38,423)
Net realized gain (loss) on investments, futures contracts and swap contract   (1,193,892)   1,134,562 
Net change in unrealized appreciation/depreciation on investments, futures contracts and swap contract   776,384    104,334 
Net increase (decrease) in net assets resulting from operations   (444,232)   1,200,473 
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   125,051    162,430 
Class I   5,992,639    1,225,609 
Cost of shares redeemed:          
Class A1   (117,380)   (605,943)
Class I2   (5,133,196)   (6,539,009)
Net increase (decrease) in net assets from capital transactions   867,114    (5,756,913)
           
Total increase (decrease) in net assets   422,882    (4,556,440)
           
Net Assets:          
Beginning of period   3,415,493    7,971,933 
End of period  $3,838,375   $3,415,493 
           
Capital Share Transactions:          
Shares sold:          
Class A   8,459    11,852 
Class I   382,923    95,457 
Shares redeemed:          
Class A   (8,083)   (48,304)
Class I   (357,517)   (526,727)
Net increase (decrease) in capital share transactions   25,782    (467,722)

 

1Net of redemption fee proceeds of $22 and $69, respectively.
2Net of redemption fee proceeds of $102 and $1,738, respectively.

 

See accompanying Notes to Consolidated Financial Statements.

 

 59 

 

  

AXS Chesapeake Strategy Fund
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 20221 (Unaudited)  

For the Year Ended

September 30, 2021

 
Increase in Net Assets from:          
Operations:          
Net investment loss  $(228,956)  $(265,660)
Net realized gain on investments, futures contracts and foreign currency transactions   3,296,919    3,770,890 
Net change in unrealized appreciation/depreciation on investments, futures contracts and foreign currency translations   654,334    686,271 
Net increase in net assets resulting from operations   3,722,297    4,191,501 
           
Distributions to Shareholders:          
Distributions:          
Class A   (651,094)   - 
Class C   (15,388)   - 
Class I   (2,485,912)   - 
Total distributions to shareholders   (3,152,394)   - 
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   1,091,027    630,452 
Class C   1,951,844    39,312 
Class I   10,071,298    4,336,958 
Reinvestment of distributions:          
Class A   628,759    - 
Class C   14,657    - 
Class I   2,321,839    - 
Cost of shares redeemed:          
Class A   (358,752)   (1,136,715)
Class C   (183,569)   (159,981)
Class I   (4,264,869)   (4,748,821)
Net increase (decrease) in net assets from capital transactions   11,272,234    (1,038,795)
           
Total increase in net assets   11,842,137    3,152,706 
           
Net Assets:          
Beginning of period   18,792,767    15,640,061 
End of period  $30,634,904   $18,792,767 
           
Capital Share Transactions:          
Shares sold:          
Class A   105,723    54,343 
Class C   183,163    3,316 
Class I   928,563    362,604 
Shares reinvested:          
Class A   62,439    - 
Class C   1,372    - 
Class I   228,078    - 
Shares redeemed:          
Class A   (33,138)   (101,613)
Class C   (15,355)   (14,039)
Class I   (378,378)   (428,122)
Net increase (decrease) in capital share transactions   1,082,467    (123,511)

 

1 With the Plan of Reorganization with respect to the AXS Aspect Core Diversified Strategy Fund, Class A, Class C and Class I shareholders received Class A, Class C and Class I shares of the AXS Chesapeake Strategy Fund, respectively, effective as of the close of business on December 17, 2021. See Note 1 in the accompanying Notes to Consolidate Financial Statements.

 

See accompanying Notes to Consolidated Financial Statements

 60 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 2022 (Unaudited)  

For the Year Ended

September 30, 2021

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment loss  $(260,017)  $(1,167,694)
Net realized loss on investments and swap contracts   (3,998,526)   (5,018,756)
Net change in unrealized appreciation/depreciation on investments and swap contracts   3,344,164    5,501,206 
Net decrease in net assets resulting from operations   (914,379)   (685,244)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   410,291    1,260,390 
Class C   640    310,232 
Class I   2,472,049    10,225,081 
Cost of shares redeemed:          
Class A1   (2,997,636)   (7,382,334)
Class C2   (1,537,378)   (4,490,423)
Class I3   (22,131,117)   (73,113,135)
Net decrease in net assets from capital transactions   (23,783,151)   (73,190,189)
           
Total decrease in net assets   (24,697,530)   (73,875,433)
           
Net Assets:          
Beginning of period   42,339,795    116,215,228 
End of period  $17,642,265   $42,339,795 
           
Capital Share Transactions:          
Shares sold:          
Class A   71,893    204,277 
Class C   120    53,530 
Class I   426,709    1,628,082 
Shares redeemed:          
Class A   (520,258)   (1,199,090)
Class C   (287,121)   (772,571)
Class I   (3,798,989)   (11,618,454)
Net decrease in capital share transactions   (4,107,646)   (11,704,226)

 

1 Net of redemption fee proceeds of $79 and $387, respectively.
2 Net of redemption fee proceeds of $0 and $11, respectively.
3 Net of redemption fee proceeds of $10 and $3,979, respectively.

 

See accompanying Notes to Consolidated Financial Statements

 61 

 

 

AXS Multi-Strategy Alternatives Fund
STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 2022 (Unaudited)  

For the Year Ended

September 30, 2021

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment loss  $(52,047)  $(203,469)
Net realized gain on investments and swap contracts   1,385,858    7,850,070 
Net change in unrealized appreciation/depreciation on investments and swap contracts   (1,470,705)   (2,321,016)
Net increase (decrease) in net assets resulting from operations   (136,894)   5,325,585 
           
Distributions to Shareholders:          
Distributions:          
Investor Class   (1,996,507)   - 
Class I   (2,049,477)   - 
Total distributions to shareholders   (4,045,984)   - 
           
Capital Transactions:          
Net proceeds from shares sold:          
Investor Class   3,431,630    4,296,537 
Class I   2,131,188    3,478,805 
Reinvestment of distributions:          
Investor Class   1,875,222    - 
Class I   1,793,047    - 
Cost of shares redeemed:          
Investor Class   (5,167,158)   (9,622,259)
Class I   (3,344,831)   (46,307,874)
Net increase (decrease) in net assets from capital transactions   719,098    (48,154,791)
           
Total decrease in net assets   (3,463,780)   (42,829,206)
           
Net Assets:          
Beginning of period   20,036,440    62,865,646 
End of period  $16,572,660   $20,036,440 
           
Capital Share Transactions:          
Shares sold:          
Investor Class   259,353    314,196 
Class I   169,878    255,045 
Shares reinvested:          
Investor Class   156,138    - 
Class I   148,431    - 
Shares redeemed:          
Investor Class   (398,278)   (743,673)
Class I   (277,337)   (4,069,561)
Net increase (decrease) in capital share transactions   58,185    (4,243,993)

 

See accompanying Notes to Consolidated Financial Statements

 62 

 

 

AXS Sustainable Income Fund
STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 2022 (Unaudited)   For the Period October 17, 2020* through September 30, 2021 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income  $828,398   $2,342,473 
Net realized gain (loss) on investments   (411,171)   951,695 
Net change in unrealized appreciation/depreciation on investments   (887,699)   864,392 
Net increase (decrease) in net assets resulting from operations   (470,472)   4,158,560 
           
Distributions to Shareholders:          
Distributions:          
Class I   (1,806,646)   (2,357,551)
Total distributions to shareholders   (1,806,646)   (2,357,551)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class I   430,000    52,140,340 
Reinvestment of distributions:          
Class I   192,896    67,580 
Cost of shares redeemed:          
Class I   (49,755,020)   (1,168,666)
Net increase (decrease) in net assets from capital transactions   (49,132,124)   51,039,254 
           
Total increase (decrease) in net assets   (51,409,242)   52,840,263 
           
Net Assets:          
Beginning of period   52,840,263    - 
End of period  $1,431,021   $52,840,263 
           
Capital Share Transactions:          
Shares sold:          
Class I   41,963    5,199,789 
Shares reinvested:          
Class I   21,748    6,576 
Shares redeemed:          
Class I   (4,991,474)   (111,556)
Net increase (decrease) in capital share transactions   (4,927,763)   5,094,809 

 

* Commencement of operations.

 

See accompanying Notes to Consolidated Financial Statements

 63 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund
STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 2022 (Unaudited)  

For the Year Ended

September 30, 20211

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment loss  $(11,708)  $(36,582)
Net realized gain on investments and swap contracts   138,761    5,615,745 
Net change in unrealized appreciation/depreciation on investments and swap contracts   838,470    45,453 
Net increase in net assets resulting from operations   965,523    5,624,616 
           
Distributions to Shareholders:          
Distributions:          
Class A   (187,364)   (11,023)
Class C   (61,607)   (53,502)
Class I   (7,060,546)   (890,391)
Total distributions to shareholders   (7,309,517)   (954,916)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   68,456    365,919 
Class C   429,809    23,000 
Class I   1,762,261    11,879,384 
Reinvestment of distributions:          
Class A   187,364    11,023 
Class C   61,607    53,502 
Class I   6,710,716    844,151 
Cost of shares redeemed:          
Class A2   (131,335)   (84,414)
Class C   (402,664)   (1,201,610)
Class I3   (4,994,496)   (13,112,031)
Net increase (decrease) in net assets from capital transactions   3,691,718    (1,221,076)
           
Total increase (decrease) in net assets   (2,652,276)   3,448,624 
           
Net Assets:          
Beginning of period   25,842,826    22,394,202 
End of period  $23,190,550   $25,842,826 
           
Capital Share Transactions:          
Shares sold:          
Class A   3,959    20,524 
Class C   29,043    1,317 
Class I   114,172    682,158 
Shares reinvested:          
Class A   12,824    697 
Class C   4,320    3,485 
Class I   451,596    52,726 
Shares redeemed:          
Class A   (9,799)   (4,850)
Class C   (28,685)   (71,834)
Class I   (316,146)   (800,862)
Net increase (decrease) in capital share transactions   261,284    (116,639)

 

1 With the Plan of Reorganization with respect to the Leland Thomson Reuters Private Equity Buyout Index Fund, Class A, Class C, and Class I shareholders received Class A, Class C, and Class I shares of the AXS Thomson Reuters Private Equity Return Tracker Fund, respectively, effective as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
2 Net of redemption fee proceeds of $0 and $3, respectively.
3 Net of redemption fee proceeds of $901 and $3,470, respectively.

 

See accompanying Notes to Consolidated Financial Statements

 64 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund
STATEMENTS OF CHANGES IN NET ASSETS

 

   For the Six Months Ended March 31, 2022 (Unaudited)  

For the Year Ended

September 30, 20211

 
Increase (Decrease) in Net Assets from:        
Operations:          
Net investment loss  $(1,475,332)  $(2,520,842)
Net realized gain (loss) on investments and swap contracts   (67,554,269)   63,177,785 
Net change in unrealized appreciation/depreciation on investments and swap contracts   (34,793,616)   8,094,089 
Net increase from payment by affiliates (Note 3)   8,347    3,927 
Net increase in net assets resulting from operations   (103,814,870)   68,754,959 
           
Distributions to Shareholders:          
Distributions:          
Class A   (20,127,174)   (13,240,552)
Class C   (2,991,249)   (1,962,054)
Class I   (48,306,816)   (23,679,428)
Total distributions to shareholders   (71,425,239)   (38,882,034)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   14,639,197    37,247,911 
Class C   1,983,324    7,619,615 
Class I   75,816,915    153,482,443 
Reinvestment of distributions:          
Class A   19,793,050    13,091,280 
Class C   2,888,966    1,886,193 
Class I   46,839,363    22,996,333 
Cost of shares redeemed:          
Class A2   (21,521,284)   (39,974,916)
Class C3   (5,382,998)   (6,828,995)
Class I4   (104,133,264)   (86,311,291)
Net increase in net assets from capital transactions   30,923,269    103,208,573 
           
Total increase in net assets   (144,316,840)   133,081,498 
           
Net Assets:          
Beginning of period   375,175,518    242,094,020 
End of period  $230,858,678   $375,175,518 
           
Capital Share Transactions:          
Shares sold:          
Class A   515,740    1,095,729 
Class C   71,663    229,902 
Class I   2,753,723    4,378,995 
Shares reinvested:          
Class A   713,777    438,275 
Class C   110,646    66,182 
Class I   1,663,330    760,461 
Shares redeemed:          
Class A   (871,193)   (1,250,854)
Class C   (235,923)   (226,413)
Class I   (4,146,526)   (2,634,485)
Net increase in capital share transactions   575,237    2,857,792 

 

1 With the Plan of Reorganization with respect to the Leland Thomson Reuters Venture Capital Index Fund, Class A, Class C, and Class I shareholders received Class A, Class C, and Class I shares of the AXS Thomson Reuters Venture Capital Return Tracker Fund, respectively, effective as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
2 Net of redemption fee proceeds of $4,038 and $25,603, respectively.
3 Net of redemption fee proceeds of $981 and $4,547, respectively.
4 Net of redemption fee proceeds of $27,326 and $36,967, respectively.

 

See accompanying Notes to Consolidated Financial Statements

 65 

 

 

AXS Alternative Growth Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30,   For the Period July 1, 2020 through September 30,   For the Year Ended June 30, 
   (Unaudited)   2021   2020**   2020   2019   2018   2017 
Net asset value, beginning of period  $13.83   $11.08   $10.33   $11.47   $10.42   $10.36   $10.21 
Income from Investment Operations:                                   
Net investment income (loss)1   (0.09)   (0.13)   (0.01)   0.01    0.09    (0.07)   (0.11)
Net realized and unrealized gain (loss)   0.30    2.88    0.76    (0.44)   1.41    1.05    0.78 
Total from investment operations   0.21    2.75    0.75    (0.43)   1.50    0.98    0.67 
                                    
Less Distributions:                                   
From net investment income   -    -    -    (0.34)   -2   -    (0.26)
From net realized gain   -    -    -    (0.41)   (0.45)   (0.92)   (0.26)
Total distributions   -    -    -    (0.75)   (0.45)   (0.92)   (0.52)
                                    
Redemption fee proceeds1   -2   -2   -    0.04    -2   -2   -2
                                    
Net asset value, end of period  $14.04   $13.83   $11.08   $10.33   $11.47   $10.42   $10.36 
                                    
Total return3   1.52%7   24.82%   7.26%7   (4.05)%   15.75%   9.50%   6.79%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $692   $677   $946   $1,282   $1,163   $4,029   $4,098 
                                    
Ratio of expenses to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed   5.24%8,9   5.58%9   4.83%8   2.33%4   3.98%5   3.36%   3.37%
After fees waived and expenses absorbed   1.24%8,9   1.24%9   1.24%8   1.25%4   1.24%5   1.45%   1.45%
Ratio of net investment income (loss) to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed   (5.23)%8   (5.33)%   (4.05)%8   (0.95)%   (1.86)%5,6   (2.61)%   (3.00)%
After fees waived and expenses absorbed   (1.23)%8   (0.99)%   (0.46)%8   0.13%   0.88%5,6   (0.70)%   (1.08)%
                                    
Portfolio turnover rate   0%7   0%   0%7   99%   80%   69%   0%

 

* Financial information from June 30, 2015 through November 8, 2019 is for the Equinox Ampersand Strategy Fund, which was reorganized into the AXS Alternative Growth Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
** Fiscal year end changed to September 30, effective July 1, 2020.
1 Based on average shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4 If expenses not included in the expense cap had been excluded, the expense ratios would have been lower by 0.01% for the year ended June 30, 2020.
5 Does not include the expenses of other investment companies in which the Fund invests.
6 Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests.
7 Not annualized.
8 Annualized.
9 If interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended March 31, 2022 and for the year ended September 30, 2021.

 

See accompanying Notes to Consolidated Financial Statements

 66 

 

 

AXS Alternative Growth Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30,   For the Period July 1, 2020 through September 30,   For the Year Ended June 30, 
   (Unaudited)   2021   2020**   2020   2019   2018   2017 
Net asset value, beginning of period  $14.03   $11.22   $10.44   $11.62   $10.56   $10.43   $10.28 
Income from Investment Operations:                                   
Net investment income (loss)1   (0.07)   (0.09)   (0.01)   0.04    0.11    (0.04)   (0.09)
Net realized and unrealized gain (loss)   0.31    2.89    0.79    (0.44)   1.45    1.05    0.79 
 Total from investment operations   0.24    2.80    0.78    (0.40)   1.56    1.01    0.70 
                                    
Less Distributions:                                   
From net investment income   -    -    -    (0.37)   (0.05)   -    (0.29)
From net realized gain   -    -    -    (0.41)   (0.45)   (0.92)   (0.26)
 Total distributions   -    -    -    (0.78)   (0.50)   (0.92)   (0.55)
                                    
Redemption fee proceeds1   -2   0.01    -2   -2   -2   0.04    - 
                                    
Net asset value, end of period  $14.27   $14.03   $11.22   $10.44   $11.62   $10.56   $10.43 
                                    
Total return3   1.71%7   25.04%   7.47%7   (4.13)%   16.19%   10.15%   7.00%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $3,146   $2,739   $7,026   $5,770   $5,503   $7,758   $2,458 
                                    
Ratio of expenses to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed   4.99%8,9   5.33%9   4.58%8   2.08%4   3.57%5   3.32%   3.11%
After fees waived and expenses absorbed   0.99%8,9   0.99%9   0.99%8   1.00%4   0.99%5   1.20%   1.20%
Ratio of net investment income (loss) to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed   (4.98)%8   (5.08)%   (3.80)%8   (0.70)%   (1.50)%5,6   (2.53)%   (2.74)%
After fees waived and expenses absorbed   (0.98)%8   (0.74)%   (0.21)%8   0.38%   1.08%5,6   (0.41)%   (0.83)%
                                    
Portfolio turnover rate   0%7   0%   0%7   99%   80%   69%   0%

 

* Financial information from June 30, 2015 through November 8, 2019 is for the Equinox Ampersand Strategy Fund, which was reorganized into the AXS Alternative Growth Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
** Fiscal year end changed to September 30, effective July 1, 2020.
1 Based on average shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 If expenses not included in the expense cap had been excluded, the expense ratios would have been lower by 0.01% for the year ended June 30, 2020.
5 Does not include the expenses of other investment companies in which the Fund invests.
6 Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests.
7 Not annualized.
8 Annualized.
9 If interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended March 31, 2022 and for the year ended September 30, 2021.

 

See accompanying Notes to Consolidated Financial Statements

 67 

 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $12.21   $9.42   $11.26   $12.54   $11.77   $11.90 
Income from Investment Operations:                              
Net investment income (loss)1   (0.12)   (0.20)   (0.02)   0.03    (0.11)   (0.10)
Net realized and unrealized gain (loss)   1.57    2.99    (1.45)   (1.21)   0.88    (0.03)
 Total from investment operations   1.45    2.79    (1.47)   (1.18)   0.77    (0.13)
                               
Less Distributions:                              
From net investment income   (2.07)   -    (0.37)   (0.05)   -    - 
From net realized gain   -    -    -    (0.05)   -    - 
 Total distributions   (2.07)   -    (0.37)   (0.10)   -    - 
                               
Net increase from payment by affiliates (Note 3)   -    -    0.002   -    -    - 
                               
Net asset value, end of period  $11.59   $12.21   $9.42   $11.26   $12.54   $11.77 
                               
Total return3   14.46%4   29.62%   (13.31)%   (9.40)%   6.54%   (1.09)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $5,170   $3,799   $3,376   $5,048   $5,799   $1,181 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed5   2.94%6   3.36%   2.35%   2.24%   2.04%   1.86%
After fees waived and expenses absorbed5   2.10%6   2.10%   2.12%   2.10%   2.10%   1.42%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (2.93)%6   (2.96)%   (0.44)%   0.11%   (0.84)%   (1.32)%
After fees waived and expenses absorbed   (2.09)%6   (1.70)%   (0.21)%   0.25%   (0.90)%   (0.88)%
                               
Portfolio turnover rate   0%4   0%   0%   36%   13%   0%

 

* Financial information from September 30, 2015 through November 8, 2019 is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4 Not annualized.
5 If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0% for the six months ended March 31, 2022 and 0%, 0.02%, 0%, 0%, and 0% for years ended September 30, 2021, 2020, 2019, 2018, and 2017, respectively.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements

 68 

 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $11.85   $9.21   $10.98   $12.26   $11.59   $11.81 
Income from Investment Operations:                              
Net investment loss1   (0.16)   (0.27)   (0.10)   (0.05)   (0.20)   (0.19)
Net realized and unrealized gain (loss)   1.66    2.91    (1.41)   (1.18)   0.87    (0.03)
 Total from investment operations   1.50    2.64    (1.51)   (1.23)   0.67    (0.22)
                               
Less Distributions:                              
From net investment income   (1.09)   -    (0.26)   -    -    - 
From net realized gain   -    -    -    (0.05)   -    - 
 Total distributions   (1.09)   -    (0.26)   (0.05)   -    - 
                               
Net increase from payment by affiliates (Note 3)   -    -    0.002   -    -    - 
                               
Net asset value, end of period  $12.26   $11.85   $9.21   $10.98   $12.26   $11.59 
                               
Total return3   13.99%4   28.66%   (13.96)%   (10.04)%   5.78%   (1.86)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $2,354   $271   $309   $592   $931   $514 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed5   3.69%6   4.11%   3.10%   2.99%   2.81%   2.90%
After fees waived and expenses absorbed5   2.85%6   2.85%   2.87%   2.85%   2.85%   2.24%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (3.68)%6   (3.71)%   (1.19)%   (0.63)%   (1.61)%   (2.34)%
After fees waived and expenses absorbed   (2.84)%6   (2.45)%   (0.96)%   (0.49)%   (1.65)%   (1.68)%
                               
Portfolio turnover rate   0%4   0%   0%   36%   13%   0%

 

* Financial information from September 30, 2015 through November 8, 2019 is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 Not annualized.
5 If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0% for the six months ended March 31, 2022 and 0%, 0.02%, 0%, 0%, and 0% for years ended September 30, 2021, 2020, 2019, 2018, and 2017, respectively.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements

 69 

 

 

AXS Chesapeake Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $12.34   $9.50   $11.35   $12.65   $11.83   $11.93 
Income from Investment Operations:                              
Net investment income (loss)1   (0.11)   (0.17)   -2   0.05    (0.08)   (0.08)
Net realized and unrealized gain (loss)   1.60    3.01    (1.45)   (1.22)   0.90    (0.02)
 Total from investment operations   1.49    2.84    (1.45)   (1.17)   0.82    (0.10)
                               
Less Distributions:                              
From net investment income   (2.10)   -    (0.40)   (0.08)   -    - 
From net realized gain   -    -    -    (0.05)   -    - 
 Total distributions   (2.10)   -    (0.40)   (0.13)   -    - 
                               
Net increase from payment by affiliates (Note 3)   -    -    -2   -    -    - 
                               
Net asset value, end of period  $11.73   $12.34   $9.50   $11.35   $12.65   $11.83 
                               
Total return3   14.66%4   29.89%   (13.07)%   (9.23)%   6.93%   (0.84)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $23,111   $14,723   $11,955   $90,105   $158,876   $51,427 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed5   2.69%6   3.11%   2.10%   1.98%   1.81%   1.87%
After fees waived and expenses absorbed5   1.85%6   1.85%   1.87%   1.85%   1.85%   1.24%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (2.68)%6   (2.71)%   (0.19)%   0.36%   (0.56)%   (1.31)%
After fees waived and expenses absorbed   (1.84)%6   (1.45)%   0.04%   0.49%   (0.60)%   (0.68)%
                               
Portfolio turnover rate   0%4   0%   0%   36%   13%   0%

 

* Financial information from September 30, 2015 through November 8, 2019 is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 Not annualized.
5 If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0% for the six months ended March 31, 2022 and 0%, 0.02%, 0%, 0%, and 0% for years ended September 30, 2021, 2020, 2019, 2018, and 2017, respectively.
6 Annualized.

 

 70 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $5.78   $6.07   $9.24   $8.08   $8.05   $8.82 
Income from Investment Operations:                              
Net investment income (loss)1   (0.06)   (0.11)   (0.04)   0.02    (0.08)   (0.12)
Net realized and unrealized gain (loss)   (0.17)   (0.18)2   (2.05)   1.14    0.11    (0.36)
Total from investment operations   (0.23)   (0.29)   (2.09)   1.16    0.03    (0.48)
                               
Less Distributions:                              
From net investment income   -    -    (1.02)   -    -    (0.11)
From net realized gain   -    -    -    -    -    (0.04)
From return of capital   -    -    (0.06)   -    -    (0.14)
Total distributions   -    -    (1.08)   -    -    (0.29)
                               
Redemption fee proceeds1   -3   -3   -3   -3   -3   -3
                               
Net asset value, end of period  $5.55   $5.78   $6.07   $9.24   $8.08   $8.05 
                               
Total return4   (3.98)%5   (4.78)%   (25.22)%   14.36%   0.37%   (5.67)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $4,446   $7,220   $13,632   $33,150   $31,434   $72,169 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   3.08%6   2.36%   2.02%   1.91%   1.93%   1.97%
After fees waived and expenses absorbed   1.95%6   1.95%   1.94%   1.94%   1.95%   1.95%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (3.08)%6   (2.14)%   (0.62)%   0.24%   (0.99)%   (1.48)%
After fees waived and expenses absorbed   (1.95)%6   (1.73)%   (0.54)%   0.21%   (1.01)%   (1.46)%
                               
Portfolio turnover rate   0%5   0%   15%   11%   75%   78%

 

* Financial information from October 1, 2016 through January 24, 2020 is for the Equinox MutualHedge Futures Strategy Fund, which was reorganized into the AXS Managed Futures Strategy Fund as of the close of business on January 24, 2020.  See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
3 Amount represents less than $0.005 per share.
4 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
5 Not annualized.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 71 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $5.41   $5.73   $8.77   $7.72   $7.75   $8.50 
Income from Investment Operations:                              
Net investment loss1   (0.07)   (0.14)   (0.09)   (0.04)   (0.13)   (0.18)
Net realized and unrealized gain (loss)   (0.16)   (0.18)2   (1.95)   1.09    0.10    (0.35)
Total from investment operations   (0.23)   (0.32)   (2.04)   1.05    (0.03)   (0.53)
                               
Less Distributions:                              
From net investment income   -    -    (0.94)   -    -    (0.04)
From net realized gain   -    -    -    -    -    (0.04)
From return of capital   -    -    (0.06)   -    -    (0.14)
Total distributions   -    -    (1.00)   -    -    (0.22)
                               
Redemption fee proceeds1   -    -3   -3   -3   -3   -3
                               
Net asset value, end of period  $5.18   $5.41   $5.73   $8.77   $7.72   $7.75 
                               
Total return4   (4.25)%5   (5.58)%   (25.80)%   13.60%   (0.39)%   (6.41)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $4,679   $6,443   $10,945   $20,892   $27,921   $32,203 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   3.83%6   3.11%   2.77%   2.66%   2.68%   2.73%
After fees waived and expenses absorbed   2.70%6   2.70%   2.69%   2.69%   2.70%   2.70%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (3.83)%6   (2.89)%   (1.37)%   (0.51)%   (1.67)%   (2.24)%
After fees waived and expenses absorbed   (2.70)%6   (2.48)%   (1.29)%   (0.54)%   (1.69)%   (2.21)%
                               
Portfolio turnover rate   0%5   0%   15%   11%   75%   78%

 

* Financial information from October 1, 2016 through January 24, 2020 is for the Equinox MutualHedge Futures Strategy Fund, which was reorganized into the AXS Managed Futures Strategy Fund as of the close of business on January 24, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
3 Amount represents less than $0.005 per share.
4 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns do not include payment of Contingent Deferred Sales Charge "(CDSC)" of 1.00% on certain redemptions of Class C shares made within 12 months of purchase. If the Sales charge was included, total returns would be lower.
5 Not annualized.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 72 

 

 

AXS Managed Futures Strategy Fund
CONSOLIDATED FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $5.88   $6.16   $9.36   $8.16   $8.12   $8.89 
Income from Investment Operations:                              
Net investment income (loss)1   (0.05)   (0.09)   (0.02)   0.04    (0.05)   (0.10)
Net realized and unrealized gain (loss)   (0.18)   (0.19)2   (2.08)   1.16    0.09    (0.36)
Total from investment operations   (0.23)   (0.28)   (2.10)   1.20    0.04    (0.46)
                               
Less Distributions:                              
From net investment income   -    -    (1.04)   -    -    (0.13)
From net realized gain   -    -    -    -    -    (0.04)
From return of capital   -    -    (0.06)   -    -    (0.14)
Total distributions   -    -    (1.10)   -    -    (0.31)
                               
Redemption fee proceeds1   -3   -3   -3   -3   -3   -3
                               
Net asset value, end of period  $5.65   $5.88   $6.16   $9.36   $8.16   $8.12 
                               
Total return4   (3.91)%5   (4.55)%   (25.01)%   14.71%   0.49%   (5.37)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $8,517   $28,677   $91,638   $200,948   $202,274   $152,690 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   2.83%6   2.11%   1.77%   1.66%   1.67%   1.74%
After fees waived and expenses absorbed   1.70%6   1.70%   1.69%   1.69%   1.70%   1.70%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (2.83)%6   (1.89)%   (0.37)%   0.49%   (0.59)%   (1.26)%
After fees waived and expenses absorbed   (1.70)%6   (1.48)%   (0.29)%   0.46%   (0.62)%   (1.22)%
                               
Portfolio turnover rate   0%5   0%   15%   11%   75%   78%

 

* Financial information from October 1, 2016 through January 24, 2020 is for the Equinox MutualHedge Futures Strategy Fund, which was reorganized into the AXS Managed Futures Strategy Fund as of the close of business on January 24, 2020.  See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average shares outstanding for the period.
2 Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
3 Amount represents less than $0.005 per share.
4 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5 Not annualized.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 73 

 

 

AXS Multi-Strategy Alternatives Fund
FINANCIAL HIGHLIGHTS
Investor Class*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30,   For the Period May 1, 2020 through September 30,   For the Year Ended April 30, 
   (Unaudited)   2021   2020**   2020   2019   2018   2017 
Net asset value, beginning of period  $14.37   $11.12   $9.95   $11.49   $13.28   $12.80   $11.56 
Income from Investment Operations:                                   
Net investment income (loss)1   (0.04)   (0.11)   (0.03)   (0.03)   -2   0.03    0.04 
Net realized and unrealized gain (loss)   0.14    3.36    1.20    (1.41)   0.61    2.15    1.64 
Total from investment operations   0.10    3.25    1.17    (1.44)   0.61    2.18    1.68 
                                    
Less Distributions:                                   
From net investment income   -    -    -    -    -    (0.05)   - 
From net realized gain   (3.07)   -    -    (0.10)   (2.40)   (1.65)   (0.44)
Total distributions   (3.07)   -    -    (0.10)   (2.40)   (1.70)   (0.44)
                                    
Net asset value, end of period  $11.40   $14.37   $11.12   $9.95   $11.49   $13.28   $12.80 
                                    
Total return3   (0.38)%5   29.23%   11.76%5   (12.66)%4   5.34%   17.25%   14.70%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $8,560   $10,546   $12,941   $14,586   $97,281   $84,790   $81,999 
                                    
Ratio of expenses to average net assets:                                   
Before fees waived and expenses absorbed   2.11%6   2.14%   1.66%6   1.58%   1.68%   1.64%   1.62%
After fees waived and expenses absorbed   1.68%6   1.68%   1.66%6   1.58%   1.68%   1.64%   1.62%
                                    
Ratio of net investment income (loss) to average net assets:                                   
Before fees waived and expenses absorbed   (1.06)%6   (1.34)%   (0.75)%6   (0.30)%   (0.02)%   0.24%   0.31%
After fees waived and expenses absorbed   (0.63)%6   (0.88)%   (0.75)%6   (0.30)%   (0.02)%   0.24%   0.31%
                                    
Portfolio turnover rate   242%5   419%   193%5   727%   838%   534%   318%

 

* Financial information from April 30, 2016 through October 18, 2019 is for the KCM Macro Trends Fund, which was reorganized into the AXS Multi-Strategy Alternatives Fund as of the close of business on October 18, 2019. On February 1, 2022, Class R-1 shares were re-designated into Investor Class Shares. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
**     Fiscal year end changed to September 30, effective May 1, 2020.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 A predecessor affiliate reimbursed the Fund $43,948 for losses on pricing error. The payment had a positive 0.09% impact to the total return.
5 Not annualized.
6 Annualized.
     

See accompanying Notes to Consolidated Financial Statements.

 

 74 

 

 

AXS Multi-Strategy Alternatives Fund
FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30,   For the Period May 1, 2020 through September 30,   For the Year Ended April 30,   For the Period March 20, 2017**through April 30, 
   (Unaudited)   2021   2020***   2020   2019   2018   2017 
Net asset value, beginning of period  $14.43   $11.16   $9.97   $11.53   $13.28   $12.80   $12.77 
Income from Investment Operations:                                   
Net investment income (loss)1   (0.03)   (0.09)   (0.02)   -2   0.02    0.04    -2
Net realized and unrealized gain (loss)   0.14    3.36    1.21    (1.41)   0.63    2.18    0.03 
Total from investment operations   0.11    3.27    1.19    (1.41)   0.65    2.22    0.03 
                                    
Less Distributions:                                   
From net investment income   -    -    -    (0.05)   -    (0.09)   - 
From net realized gain   (3.07)   -    -    (0.10)   (2.40)   (1.65)   - 
Total distributions   (3.07)   -    -    (0.15)   (2.40)   (1.74)   - 
                                    
Net asset value, end of period  $11.47   $14.43   $11.16   $9.97   $11.53   $13.28   $12.80 
                                    
Total return3   (0.31)%4   29.30%   11.94%4   (12.43)%7   5.65%   17.49%   0.23%4
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period6  $8,013   $9,490,282   $49,924,822   $43,876,547   $467,278   $563,187   $15 
                                    
Ratio of expenses to average net assets:                                   
Before fees waived and expenses absorbed   1.86%5   1.89%   1.41%5   1.31%   1.51%   1.63%   1.37%5
After fees waived and expenses absorbed   1.51%5   1.51%   1.41%5   1.31%   1.51%   1.63%   1.37%5
Ratio of net investment income (loss) to average net assets:                                   
Before fees waived and expenses absorbed   (0.81)%5   (1.09)%   (0.50)%5   (0.03)%   0.18%   0.31%   0.00%5
After fees waived and expenses absorbed   (0.46)%5   (0.71)%   (0.50)%5   (0.03)%   0.18%   0.31%   0.00%5
                                    
Portfolio turnover rate   242%4   419%   193%4   727%   838%   534%   318%4

 

* Financial information from March 20, 2017 through October 18, 2019 is for the KCM Macro Trends Fund, which was reorganized into the AXS Multi-Strategy Alternatives Fund as of the close of business on October 18, 2019. On October 21, 2019, Institutional Class shares were re-designated into Class I Shares. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
** Commencement of operations.
*** Fiscal year end changed to September 30, effective May 1, 2020.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 Not annualized.
5 Annualized.
6 Amount is actual; not presented in thousands.
7 Payment by a predecessor affiliate had no impact to the total return.

 

See accompanying Notes to Consolidated Financial Statements.

 75 

 

 

AXS Sustainable Income Fund
FINANCIAL HIGHLIGHTS
Class I

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022 (Unaudited)   For the Period October 17, 2020* through September 30, 2021 
         
Net asset value, beginning of period  $10.37   $10.00 
Income from Investment Operations:          
Net investment income 1   0.24    0.47 
Net realized and unrealized gain (loss)   (0.45)   0.36 
Total from investment operations   (0.21)   0.83 
           
Less Distributions:          
From net investment income   (1.40)   (0.46)
From net realized gain   (0.19)   - 
Total distributions   (1.59)   (0.46)
           
Net asset value, end of period  $8.57   $10.37 
           
Total return 2   (2.06%)3   8.42%3
           
Ratios and Supplemental Data:          
Net assets, end of period (in thousands)  $1,431   $52,840 
           
Ratio of expenses to average net assets:          
Before fees waived and expenses absorbed   1.36%4   1.11%4
After fees waived and expenses absorbed   0.99%4   0.99%4
Ratio of net investment income to average net assets:          
Before fees waived and expenses absorbed   4.27%4   4.62%4
After fees waived and expenses absorbed   4.64%4   4.74%4
           
Portfolio turnover rate   19%3   114%3

 

* Commencement of operations.
1 Based on average shares outstanding for the period.
2 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
3 Not annualized.
4 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 

 76 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $17.43   $14.05   $12.70   $13.97   $11.83   $10.28 
Income from Investment Operations:                              
Net investment income (loss)1   (0.03)   (0.06)   0.03    0.06    0.04    0.06 
Net realized and unrealized gain (loss)   1.08    4.11    1.32    (0.46)   2.66    1.64 
Total from investment operations   1.05    4.05    1.35    (0.40)   2.70    1.70 
                               
Less Distributions:                              
Return of capital   -    -    -    (0.02)   -    - 
From net investment income   (1.33)   -    -    -    (0.22)   - 
From net realized gain   (3.93)   (0.67)   -    (0.85)   (0.35)   (0.15)
Total distributions   (5.26)   (0.67)   -    (0.87)   (0.57)   (0.15)
                               
Redemption fee proceeds1   -    -2   -2   -2   0.01    - 
                               
Net asset value, end of period  $13.22   $17.43   $14.05   $12.70   $13.96   $11.83 
                               
Total return3   3.12%4   29.35%   10.63%   (1.99)%   23.41%   16.71%
                               
Ratios and Supplemental Data:                              
Net assets, end of period5  $531,573   $579,282   $237,027   $1,722,198   $1,123,625   $727,863 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   2.50%6   2.29%   1.94%   2.05%   2.05%   2.06%
After fees waived and expenses absorbed   1.75%6   1.78%   1.75%   1.75%   1.75%   1.75%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (1.07)%6   (0.87)%   0.04%   0.23%   0.03%   0.19%
After fees waived and expenses absorbed   (0.32)%6   (0.36)%   0.23%   0.53%   0.33%   0.50%
                               
Portfolio turnover rate   23%4   100%   78%   72%   38%   48%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Private Equity Buyout Index Fund, which was reorganized into the AXS Thomson Reuters Private Equity Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4 Not annualized.
5 Amount is actual; not presented in thousands.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 77 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $16.82   $13.67   $12.46   $13.82   $11.71   $10.26 
Income from Investment Operations:                              
Net investment loss1   (0.08)   (0.18)   (0.07)   (0.03)   (0.05)   (0.04)
Net realized and unrealized gain (loss)   1.01    4.00    1.28    (0.46)   2.63    1.64 
Total from investment operations   0.93    3.82    1.21    (0.49)   2.58    1.60 
                               
Less Distributions:                              
Return of capital   -    -    -    (0.02)   -    - 
From net investment income   (0.95)   -    -    -    (0.12)   - 
From net realized gain   (3.93)   (0.67)   -    (0.85)   (0.35)   (0.15)
Total distributions   (4.88)   (0.67)   -    (0.87)   (0.47)   (0.15)
                               
Redemption fee proceeds1   -    -    -2   -2   -    - 
                               
Net asset value, end of period  $12.87   $16.82   $13.67   $12.46   $13.82   $11.71 
                               
Total return3   2.70%4   28.36%   9.71%   (2.70)%   22.42%   15.76%
                               
Ratios and Supplemental Data:                              
Net assets, end of period5  $218,155   $206,331   $1,084,258   $500,680   $664,524   $109,775 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   3.25%6   3.04%   2.69%   2.80%   2.80%   2.81%
After fees waived and expenses absorbed   2.50%6   2.53%   2.50%   2.50%   2.50%   2.50%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (1.82)%6   (1.62)%   (0.71)%   (0.52)%   (0.70)%   (0.67)%
After fees waived and expenses absorbed   (1.07)%6   (1.11)%   (0.52)%   (0.22)%   (0.40)%   (0.36)%
                               
Portfolio turnover rate   23%4   100%   78%   72%   38%   48%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Private Equity Buyout Index Fund, which was reorganized into the AXS Thomson Reuters Private Equity Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns do not include payment of Contingent Deferred Sales Charge ("CDSC") of 1.00% on certain redemptions of Class C shares made within 12 months of purchase. If the Sales charge was included, total returns would be lower.
4 Not annualized.
5 Amount is actual; not presented in thousands.
6 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 78 

 

 

AXS Thomson Reuters Private Equity Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $17.67   $14.20   $12.81   $14.05   $11.88   $10.30 
Income from Investment Operations:                              
Net investment income (loss)1   (0.01)   (0.02)   0.06    0.09    0.08    0.08 
Net realized and unrealized gain (loss)   1.08    4.16    1.33    (0.46)   2.68    1.65 
Total from investment operations   1.07    4.14    1.39    (0.37)   2.76    1.73 
                               
Less Distributions:                              
Return of capital   -    -    -    (0.02)   -    - 
From net investment income   (1.36)   -    -    -    (0.24)   - 
From net realized gain   (3.93)   (0.67)   -    (0.85)   (0.35)   (0.15)
Total distributions   (5.29)   (0.67)   -    (0.87)   (0.59)   (0.15)
                               
Redemption fee proceeds1   -2   -2   -2   -2   -2   -2
                               
Net asset value, end of period  $13.45   $17.67   $14.20   $12.81   $14.05   $11.88 
                               
Total return3   3.19%4   29.68%   10.85%   (1.75)%   23.71%   16.98%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $22,441   $25,057   $21,073   $17,336   $18,108   $9,884 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   2.25%5   2.04%   1.69%   1.80%   1.80%   1.81%
After fees waived and expenses absorbed   1.50%5   1.53%   1.50%   1.50%   1.50%   1.50%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed   (0.82)%5   (0.62)%   0.29%   0.48%   0.29%   0.39%
After fees waived and expenses absorbed   (0.07)%5   (0.11)%   0.48%   0.78%   0.59%   0.70%
                               
Portfolio turnover rate   23%4   100%   78%   72%   38%   48%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Private Equity Buyout Index Fund, which was reorganized into the AXS Thomson Reuters Private Equity Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 Not annualized.
5 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 79 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $35.13   $31.14   $18.26   $19.88   $14.73   $11.50 
Income from Investment Operations:                              
Net investment loss1   (0.15)   (0.34)   (0.18)   (0.09)   (0.15)   (0.10)
Net realized and unrealized gain (loss)   (7.83)   9.73    13.04    (0.45)   6.87    3.77 
Net increase from payment by affiliates (Note 3)   -2   -2   -    -    -    - 
Total from investment operations   (7.98)   9.39    12.86    (0.54)   6.72    3.67 
                               
Less Distributions:                              
From net investment income   (2.56)   -    -    -    (0.36)   - 
From net realized gain   (4.11)   (5.41)   -    (1.08)   (1.23)   (0.44)
Total distributions   (6.67)   (5.41)   -    (1.08)   (1.59)   (0.44)
                               
Redemption fee proceeds1   -2   0.01    0.02    -2   0.02    - 
                               
Net asset value, end of period  $20.48   $35.13   $31.14   $18.26   $19.88   $14.73 
                               
Total return3   (27.69)%4   33.23%   70.54%   (1.84)%   49.63%   33.24%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $67,514   $103,229   $82,691   $37,779   $41,820   $1,519 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   1.94%5   1.85%   1.89%   2.06%   1.99%   1.99%
After fees waived and expenses absorbed   1.75%5   1.76%   1.75%   1.75%   1.75%   1.75%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (1.23)%5   (1.11)%   (0.90)%   (0.83)%   (1.06)%   (0.96)%
After fees waived and expenses absorbed   (1.04)%5   (1.02)%   (0.76)%   (0.52)%   (0.82)%   (0.72)%
                               
Portfolio turnover rate   49%4   100%   115%   115%   47%   88%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS Thomson Reuters Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4 Not annualized.
5 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 80 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $33.33   $29.98   $17.71   $19.46   $14.52   $11.43 
Income from Investment Operations:                              
Net investment loss1   (0.24)   (0.57)   (0.34)   (0.22)   (0.28)   (0.20)
Net realized and unrealized gain (loss)   (7.38)   9.32    12.60    (0.45)   6.78    3.73 
Net increase from payment by affiliates (Note 3)   -2   -2   -    -    -    - 
Total from investment operations   (7.62)   8.75    12.26    (0.67)   6.50    3.53 
                               
Less Distributions:                              
From net investment income   (2.36)   -    -    -    (0.34)   - 
From net realized gain   (4.11)   (5.41)   -    (1.08)   (1.23)   (0.44)
Total distributions   (6.47)   (5.41)   -    (1.08)   (1.57)   (0.44)
                               
Redemption fee proceeds1   -2   0.01    0.01    -2   0.01    - 
                               
Net asset value, end of period  $19.24   $33.33   $29.98   $17.71   $19.46   $14.52 
                               
Total return3   (27.97)%4   32.26%   69.28%   (2.59)%   48.59%   32.19%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $7,499   $14,776   $11,205   $5,315   $6,198   $98 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   2.69%5   2.60%   2.64%   2.81%   2.74%   2.74%
After fees waived and expenses absorbed   2.50%5   2.51%   2.50%   2.50%   2.50%   2.50%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (1.98)%5   (1.86)%   (1.64)%   (1.58)%   (1.81)%   (1.74)%
After fees waived and expenses absorbed   (1.79)%5   (1.77)%   (1.50)%   (1.27)%   (1.57)%   (1.50)%
                               
Portfolio turnover rate   49%4   100%   115%   115%   47%   88%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS Thomson Reuters Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns do not include payment of Contingent Deferred Sales Charge ("CDSC") of 1.00% on certain redemptions of Class C shares made within 12 months of purchase. If the Sales charge was included, total returns would be lower.
4 Not annualized.
5 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 81 

 

 

AXS Thomson Reuters Venture Capital Return Tracker Fund
FINANCIAL HIGHLIGHTS
Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended March 31, 2022   For the Year Ended September 30, 
   (Unaudited)   2021   2020   2019   2018   2017 
Net asset value, beginning of period  $35.63   $31.45   $18.40   $19.97   $14.79   $11.51 

Income from Investment

Operations:

                              
Net investment loss1   (0.11)   (0.26)   (0.12)   (0.05)   (0.10)   (0.06)
Net realized and unrealized gain (loss)   (7.96)   9.84    13.16    (0.44)   6.88    3.78 
Net increase from payment by affiliates (Note 3)   -2   -2   -    -    -    - 
Total from investment operations   (8.07)   9.58    13.04    (0.49)   6.78    3.72 
                               
Less Distributions:                              
From net investment income   (2.64)   -    -    -    (0.37)   - 
From net realized gain   (4.11)   (5.41)   -    (1.08)   (1.23)   (0.44)
Total distributions   (6.75)   (5.41)   -    (1.08)   (1.60)   (0.44)
                               
Redemption fee proceeds1   -2   0.01    0.01    -2   -2   - 
                               
Net asset value, end of period  $20.81   $35.63   $31.45   $18.40   $19.97   $14.79 
                               
Total return3   (27.60)%4   33.54%   70.92%   (1.57)%   49.75%   33.66%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $155,846   $257,170   $148,199   $59,881   $54,377   $12,191 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed   1.69%5   1.60%   1.64%   1.81%   1.74%   1.74%
After fees waived and expenses absorbed   1.50%5   1.51%   1.50%   1.50%   1.50%   1.50%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed   (0.98)%5   (0.86)%   (0.66)%   (0.59)%   (0.78)%   (0.72)%
After fees waived and expenses absorbed   (0.79)%5   (0.77)%   (0.52)%   (0.28)%   (0.54)%   (0.48)%
                               
Portfolio turnover rate   49%4   100%   115%   115%   47%   88%

 

* Financial information from October 1, 2016 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS Thomson Reuters Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1 Based on average daily shares outstanding for the period.
2 Amount represents less than $0.005 per share.
3 Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4 Not annualized.
5 Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

 82 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2022 (Unaudited)

 

Note 1 – Organization

AXS Alternative Growth Fund (the ‘‘Alternative Growth Fund’’), AXS Chesapeake Strategy Fund (the “Chesapeake Strategy Fund”), AXS Managed Futures Strategy Fund (the “Managed Futures Strategy Fund”), AXS Multi-Strategy Alternatives Fund (the “Multi-Strategy Alternatives Fund”), AXS Sustainable Income Fund (the “Sustainable Income Fund”), AXS Thomson Reuters Private Equity Return Tracker Fund (the “Thomson Reuters Private Equity Return Tracker Fund”) and AXS Thomson Reuters Venture Capital Return Tracker Fund (the “Thomson Reuters Venture Capital Return Tracker Fund”) (each a “Fund” and collectively the ‘‘Funds’’) are organized as a diversified series of Investment Managers Series Trust II, a Delaware statutory trust (the “Trust”) which is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”).

 

Each Fund, other than the Alternative Growth Fund, the Multi-Strategy Alternatives Fund, and the Sustainable Income Fund, is authorized to, and currently offers three classes of shares, Class A, Class C, and Class I. The Alternative Growth Fund currently offers two classes of shares, Class A and Class I. The Multi-Strategy Alternatives Fund currently offers two classes of shares, Class R-1 and Class I. The Sustainable Income Fund currently offers one class of shares, Class I. Class A Shares of the Sustainable Income Fund are not currently available.

 

The Alternative Growth Fund’s investment objective is to seek to achieve returns and volatility comparable to the S&P 500® Total Return Index, while seeking to avoid the full impact of downside risk. Effective July 1, 2020, the Alternative Growth Fund changed fiscal year end from June 30th to September 30th.

 

The Alternative Growth Fund commenced investment operations on November 11, 2019 with Class A shares and Class I shares. Prior to that date, the Alternative Growth Fund acquired the assets and assumed the liabilities of the Equinox Ampersand Strategy Fund (the "Alternative Growth Predecessor Fund"), a series of Equinox Funds Trust, which offered two classes of shares, Class A shares and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on June 14, 2019, by the Board of Equinox Funds Trust on July 1, 2019, and by beneficial owners of the Alternative Growth Predecessor Fund on October 17, 2019. The tax-free reorganization was accomplished on November 8, 2019. As a result of the reorganization, the Alternative Growth Fund assumed the performance and accounting history of the Alternative Growth Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Alternative Growth Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Alternative Growth Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   146,943   $1,754,296 
Class I   1,488,202    18,014,396 

 

The net unrealized appreciation of investments transferred was $653,641 as of the date of the acquisition.

 

The Chesapeake Strategy Fund’s investment objective is to achieve long-term capital appreciation.

 

The Chesapeake Strategy Fund commenced investment operations on November 11, 2019 with Class A shares, Class C Shares and Class I shares. Prior to that date, the Chesapeake Strategy Fund acquired the assets and assumed the liabilities of the Equinox Chesapeake Strategy Fund (the “Chesapeake Strategy Predecessor Fund”), a series of Equinox Funds Trust, which offered three class of shares, Class A, Class C, and Class I shares. On November 6, 2019, beneficial owners of the Chesapeake Strategy Predecessor Fund approved a proposed Agreement and Plan of Reorganization that provided for the reorganization into the AXS Chesapeake Strategy Fund. The Plan of Reorganization was approved by the Trust’s Board on June 14, 2019 and by the Equinox Funds Trust Board on July 1, 2019. The tax-free reorganization was accomplished on November 8, 2019. As a result of the reorganization, the Chesapeake Strategy Fund assumed the performance and accounting history of the Chesapeake Strategy Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Chesapeake Strategy Predecessor Fund.

 83 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Chesapeake Strategy Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   455,380   $4,835,786 
Class C   52,298    541,044 
Class I   7,369,196    78,929,398 

 

The net unrealized depreciation of investments transferred was $2,540,824 as of the date of the acquisition.

 

On November 3, 2021, based on the recommendation of the Advisor, the Trust’s Board approved the reorganization of the AXS Aspect Core Diversified Strategy Fund (the “Aspect Core Fund”) into the Chesapeake Strategy Fund.  The Board called and held a meeting of shareholders of Aspect Core Fund on December 15, 2021, where shareholders approved the reorganization. The purpose of the reorganization was to combine two funds within the Trust with similar investment objectives and strategies.  The reorganization provided for the transfer of assets of the Aspect Core Fund (the “Target Fund”) to the Chesapeake Strategy Fund (the Acquiring Fund”) and the assumption of the liabilities of the Aspect Core Fund by the Chesapeake Strategy Fund.  Following the reorganization, the Chesapeake Strategy Fund held the assets of the Aspect Core Fund.  The reorganization was effective as of the close of business on December 17, 2021.  The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Aspect Core Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   83,620   $839,543 
Class C   180,850    1,924,244 
Class I   295,670    3,001,051 

 

The Managed Futures Strategy Fund’s investment objective is to seek capital appreciation in both rising and falling (bull and bear) equity markets with an annualized level of volatility that is generally lower than the historic level of volatility experienced by the S&P 500 Index.

 

The Managed Futures Strategy Fund commenced investment operations on January 27, 2020 with Class A shares, Class C shares, and Class I shares. Prior to that date, the Managed Futures Strategy Fund acquired the assets and assumed the liabilities of the Equinox MutualHedge Futures Strategy Fund (the "Managed Futures Strategy Predecessor Fund"), a series of Northern Lights Fund Trust, which offered three classes of shares, Class A shares, Class C shares, and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on June 14, 2019, by the Board of Equinox Funds Trust on June 17, 2019, and by beneficial owners of the Managed Futures Strategy Predecessor Fund on December 20, 2019. The tax-free reorganization was accomplished on January 24, 2020. As a result of the reorganization, the Managed Futures Strategy Fund assumed the performance and accounting history of the Managed Futures Strategy Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Managed Futures Strategy Predecessor Fund.

 84 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Managed Futures Strategy Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   3,732,844   $29,812,110 
Class C   2,500,224    18,932,788 
Class I   24,003,504    194,134,986 

 

The net unrealized appreciation of investments transferred was $27,079,696 as of the date of the acquisition.

 

The Multi-Strategy Alternatives Fund’s investment objective is long-term growth of capital. As a secondary goal, the Fund seeks to manage volatility and market risk. Effective May 1, 2020, the Multi-Strategy Alternatives Fund changed fiscal year end from April 30th to September 30th.

 

The Multi-Strategy Alternatives Fund commenced investment operations on October 21, 2019 with Investor Class (previously R-1 Class Shares) and Class I shares. Prior to that date, the Multi-Strategy Alternatives Fund acquired the assets and assumed the liabilities of the KCM Macro Trends Fund (the "Multi-Strategy Alternatives Predecessor Fund"), a series of Northern Lights Fund Trust, which offered two classes of shares, Investor Class (previously R-1 Class Shares) and Institutional Class, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trusts Board on June 14, 2019, by the Board of Northern Lights Fund Trust on June 17, 2019, and by beneficial owners of the Multi-Strategy Alternatives Predecessor Fund on October 17, 2019. The tax-free reorganization was accomplished on October 18, 2019. Upon closing of the Plan of Reorganization, Institutional Class shares were designated to Class I shares. As a result of the reorganization, the Multi-Strategy Alternatives Fund assumed the performance and accounting history of the Multi-Strategy Alternatives Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Multi-Strategy Alternatives Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Multi-Strategy Alternatives Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class*   7,643,433   $84,119,077 
Class I   67,002    740,865 

 

*Previously R-1 Class Shares.

 

The net unrealized appreciation of investments transferred was $2,594,449 as of the date of the acquisition.

 

The Sustainable Income Fund’s investment objective is to seek to generate current income.

 85 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The Sustainable Income Fund commenced investment operations on October 19, 2020 with Class I shares. Prior to that date, its only activity was a transfer of 101,960 newly issued shares of the Fund’s Class I in exchange for the net assets of the SKY Harbor Short Duration High Yield Partners, LP, a Delaware limited liability company (the “Company”) valued at $1,019,596. This exchange was nontaxable. The primary assets received by the Fund were cash, interest receivable and securities of the Company with a fair value of $946,696 (identified cost of investments transferred were $951,387), totaling $1,019,596. For financial reporting purposes, assets received and shares issued by the Fund were recorded at fair value; however, the cost basis of the investments received from the Company was carried forward to align ongoing reporting of the Fund’s realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes.

 

The Thomson Reuters Private Equity Return Tracker Fund’s investment objective is to provide investment results that, before fees and expenses, correspond generally to the price performance of a specific benchmark designed to track the aggregate performance of U.S. private equity-backed companies. The Fund’s current benchmark is the Thomson Reuters Private Equity Buyout Index.

 

The Thomson Reuters Private Equity Return Tracker Fund commenced investment operations on November 23, 2020 with Class A shares, Class C shares, and Class I shares. Prior to that date, the Thomson Reuters Private Equity Return Tracker Fund acquired the assets and assumed the liabilities of the Leland Thomson Reuters Private Equity Buyout Index Fund (the "Thomson Reuters Private Equity Return Tracker Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered three classes of shares, Class A shares, Class C shares, and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on August 6, 2020, by the Board of Northern Lights Fund Trust III on August 5, 2020, and by beneficial owners of the Thomson Reuters Private Equity Return Tracker Predecessor Fund on November 18, 2020. The tax-free reorganization was accomplished on November 20, 2020. As a result of the reorganization, the Thomson Reuters Private Equity Return Tracker Fund assumed the performance and accounting history of the Thomson Reuters Private Equity Return Tracker Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Thomson Reuters Private Equity Return Tracker Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Thomson Reuters Private Equity Return Tracker Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   16,123   $248,292 
Class C   79,301    1,187,114 
Class I   1,342,937    20,904,719 

 

The net unrealized appreciation of investments transferred was $7,553,217 as of the date of the acquisition.

 

The Thomson Reuters Venture Capital Return Tracker Fund’s investment objective is to provide investment results that, before fees and expenses, correspond generally to the price performance of a specific benchmark designed to track the aggregate performance of U.S. venture capital-backed companies. The Fund’s current benchmark is the Thomson Reuters Venture Capital Index.

 

The Thomson Reuters Venture Capital Return Tracker Fund commenced investment operations on November 23, 2020 with Class A shares, Class C shares, and Class I shares. Prior to that date, the Thomson Reuters Venture Capital Return Tracker Fund acquired the assets and assumed the liabilities of the Leland Thomson Reuters Venture Capital Index Fund (the " Thomson Reuters Venture Capital Return Tracker Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered three classes of shares, Class A shares, Class C shares, and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on August 6, 2020, by the Board of Northern Lights Fund Trust III on August 5, 2020, and by beneficial owners of the Thomson Reuters Venture Capital Return Tracker Predecessor Fund on November 18, 2020. The tax-free reorganization was accomplished on November 20, 2020. As a result of the reorganization, the Thomson Reuters Venture Capital Return Tracker Fund assumed the performance and accounting history of the Thomson Reuters Venture Capital Return Tracker Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Thomson Reuters Venture Capital Return Tracker Predecessor Fund.

 86 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Thomson Reuters Venture Capital Return Tracker Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   2,543,961   $81,237,729 
Class C   382,538    11,745,929 
Class I   4,326,594    139,556,985 

 

The net unrealized appreciation of investments transferred was $64,795,988 as of the date of the acquisition.

 

The shares of each class of each Fund (other than the Sustainable Income Fund which currently only offers one class of shares) represent an interest in the same portfolio of investments of each particular Fund and have equal rights as to voting, redemptions, dividends and liquidation, subject to the approval of the Trustees.  Income, expenses (other than expenses attributable to a specific class) and realized and unrealized gains and losses on investments are allocated to each class of shares in proportion to their relative net assets.  Shareholders of a class that bears distribution and service expenses under the terms of a distribution plan have exclusive voting rights to that distribution plan.

 

Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services—Investment Companies.”

 

(a) Consolidation of Subsidiary

The Alternative Growth Fund may invest up to 25% of its total assets in its subsidiary, AXS Alternative Growth Fund Limited, a wholly-owned and controlled subsidiary formed under the laws of the Cayman Islands. The Consolidated Schedule of Investments, Statement of Assets and Liabilities, Statement of Operations, Statements of Changes in Net Assets and Financial Highlights of the Fund include the accounts of the AXS Alternative Growth Fund Limited. All inter-company accounts and transactions have been eliminated in the consolidation for the Alternative Growth Fund. The AXS Alternative Growth Fund Limited is advised by Ampersand Investment Management LLC (“Ampersand” or the “Sub-Advisor”) and acts as an investment vehicle in order to effect certain investments consistent with the Alternative Growth Fund’s investment objectives and policies specified in the Alternative Growth Fund’s prospectus and statement of additional information. The AXS Alternative Growth Fund Limited will generally invest in derivatives, including swaps, and other investments intended to serve as margin or collateral for swap positions. The inception date of the AXS Alternative Growth Fund Limited was June 27, 2018. As of March 31, 2022, total assets of the Alternative Growth Fund were $5,788,536, of which $912,133, or approximately 15.8%, represented the Alternative Growth Fund’s ownership of the shares of the AXS Alternative Growth Fund Limited.

 87 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The Chesapeake Strategy Fund may invest up to 25% of its total assets in its subsidiary, AXS Chesapeake Strategy Fund Limited, a wholly-owned and controlled subsidiary formed under the laws of the Cayman Islands. The Consolidated Schedule of Investments, Statement of Assets and Liabilities, Statement of Operations, Statements of Changes in Net Assets and Financial Highlights of the Chesapeake Strategy Fund include the accounts of the AXS Chesapeake Strategy Fund Limited. All inter-company accounts and transactions have been eliminated in the consolidation for the Chesapeake Strategy Fund. The AXS Chesapeake Strategy Fund Limited is advised by Chesapeake Investment Management LLC (“Chesapeake” or the “Sub-Advisor”) and acts as an investment vehicle in order to effect certain investments consistent with the Chesapeake Strategy Fund’s investment objectives and policies specified in the Chesapeake Strategy Fund’s prospectus and statement of additional information. The AXS Chesapeake Strategy Fund Limited will generally invest in derivatives, including commodity futures, and other investments intended to serve as margin or collateral for derivative positions. The inception date of the AXS Chesapeake Strategy Fund Limited was April 19, 2012. As of March 31, 2022, total assets of the Chesapeake Strategy Fund were $30,728,422 of which $803,761, or approximately 2.6%, represented the Chesapeake Strategy Fund’s ownership of the shares of the AXS Chesapeake Strategy Fund Limited.

 

The Managed Futures Strategy Fund may invest up to 25% of its total assets in its subsidiary, AXS Managed Futures Fund Limited, a wholly-owned and controlled subsidiary formed under the laws of the Cayman Islands. The Consolidated Schedule of Investments, Statement of Assets and Liabilities, Statement of Operations, Statements of Changes in Net Assets and Financial Highlights of the Managed Futures Strategy Fund include the accounts of the AXS Managed Futures Fund Limited. All inter-company accounts and transactions have been eliminated in the consolidation for the Managed Futures Strategy Fund. The AXS Managed Futures Fund Limited is advised by Ampersand Investment Management LLC (“Ampersand” or the “Sub-Advisor”) and acts as an investment vehicle in order to effect certain investments consistent with the Managed Futures Strategy Fund’s investment objectives and policies specified in the Managed Futures Strategy Fund’s prospectus and statement of additional information. The AXS Managed Futures Fund Limited will generally invest in derivatives, including swaps, and other investments intended to serve as margin or collateral for swap positions. The inception date of the AXS Managed Futures Fund Limited was January 12, 2010. As of March 31, 2022, total assets of the Managed Futures Strategy Fund were $35,546,336, of which $4,844,864 or approximately 13.6%, represented the Managed Futures Strategy Fund’s ownership of the shares of the AXS Managed Futures Fund Limited.

 

For tax purposes, the AXS Alternative Growth Fund Limited, AXS Chesapeake Strategy Fund Limited and AXS Managed Futures Fund Limited are each an exempted Cayman investment company. Each subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, each subsidiary is a Controlled Foreign Corporation (“CFC”) and as such is not subject to U.S. income tax. However, as a wholly-owned CFC, each subsidiary’s net income and capital gains, to the extent of its earnings and profits, will be included each year in the Funds’ investment company taxable income.

 

Note 2 – Accounting Policies

The following is a summary of the significant accounting policies consistently followed by the Funds in the preparation of their financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

 88 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

(a) Valuation of Investments

The Funds value equity securities at the last reported sale price on the principal exchange or in the principal over the counter (“OTC”) market in which such securities are traded, as of the close of regular trading on the NYSE on the day the securities are being valued or, if the last-quoted sales price is not readily available, the securities will be valued at the last bid or the mean between the last available bid and ask price. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price (“NOCP”). Investments in open-end investment companies are valued at the daily closing net asset value of the respective investment company. Debt securities are valued by utilizing a price supplied by independent pricing service providers. The independent pricing service providers may use various valuation methodologies including matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. These models generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. If a price is not readily available for a portfolio security, the security will be valued at fair value (the amount which the Funds might reasonably expect to receive for the security upon its current sale) as determined in good faith by the Funds’ advisor, subject to review and approval by the Valuation Committee, pursuant to procedures adopted by the Board of Trustees. The actions of the Valuation Committee are subsequently reviewed by the Board at its next regularly scheduled board meeting. The Valuation Committee meets as needed. The Valuation Committee is comprised of all the Trustees, but action may be taken by any one of the Trustees.

 

(b) Foreign Currency Translation

The Funds’ records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted as of 4:00 PM Eastern Standard Time. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

 

The Funds do not isolate that portion of their net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments and foreign currency.

 

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency translation gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

 

(c) Exchange Traded Funds (“ETFs”)

ETFs typically trade on securities exchanges and their shares may, at times, trade at a premium or discount to their net asset values. In addition, an ETF may not replicate exactly the performance of the benchmark index it seeks to track for a number of reasons, including transaction costs incurred by the ETF, the temporary unavailability of certain index securities in the secondary market or discrepancies between the ETF and the index with respect to the weighting of securities or the number of securities held. Investing in ETFs, which are investment companies, may involve duplication of advisory fees and certain other expenses. As a result, Fund shareholders indirectly bear their proportionate share of these incurred expenses. Therefore, the cost of investing in the Funds will be higher than the cost of investing directly in ETFs and may be higher than other mutual funds that invest directly in securities.

 89 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Each ETF in which the Funds invest is subject to specific risks, depending on the nature of the ETF. Each ETF is subject to the risks associated with direct ownership of the securities comprising the index on which the ETF is based. These risks could include liquidity risk, sector risk, and risks associated with fixed-income securities.

 

(d) Total Return Swaps

The Alternative Growth Fund and Managed Futures Strategy Fund are subject to equity price risk, interest rate risk and/or commodity risk in the normal course of pursuing its investment objective. The Funds enter into various swap transactions for investment purposes and to manage interest rate, equity, foreign exchange (currency), or credit risk. These two-party contracts are entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments.

 

To help to reduce counterparty risk on the Alternative Growth Fund, the Advisor has the right to reduce the Alternative Growth Fund’s exposure and remove cash from the Alternative Growth Fund’s total return swap with Deutsche Bank AG. This cash holding shall be in excess of $250,000 and may not exceed 40% of the Index exposure in total. The Alternative Growth Fund is charged interest on this cash holding and any amount removed will be offset against the final settlement value of the swap. As of March 31, 2022, the Alternative Growth Fund did not have such cash advance.

 

To help to reduce counterparty risk on the Managed Futures Strategy Fund, the Advisor has the right to reduce the Managed Futures Strategy Fund’s exposure and remove cash from the Managed Futures Strategy Fund’s total return swap with Deutsche Bank AG. This cash holding shall be in excess of $250,000 and may not exceed 40% of the Index exposure in total. The Managed Futures Strategy Fund is charged interest on this cash holding and any amount removed will be offset against the final settlement value of the swap. As of March 31, 2022, the Managed Futures Strategy Fund did not have such cash advance.

 

The gross returns exchanged or “swapped” between parties are calculated with respect to a notional amount, i.e., the return on or increase in value of a particular dollar amount invested at a particular interest rate, in a particular foreign currency, or in a “basket” of securities representing a particular index or market segment. Changes in the value of swap agreements are recognized as net change in unrealized appreciation or depreciation in the Consolidated Statements of Operations by “marking to market” on a daily basis to reflect the value of the swap agreement at the end of each trading day. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Consolidated Statements of Operations. Realized gains and losses from a decrease in the notional value swap are recognized on trade date. Swap agreements may also involve fees, commissions and other costs that may reduce the value of the swap agreement. These costs are not reflected in the Consolidated Statements of Operations, are deducted from the return of any such derivative instrument and, therefore, represent an indirect cost of investment in the Funds.

 

(e) Equity Swaps (Total Return Swaps)

The Multi-Strategy Alternatives Fund, Thomson Reuters Private Equity Return Tracker Fund and Thomson Reuters Venture Capital Return Tracker Fund may enter into equity swap contracts for hedging or investment purposes. Equity swap contracts may be structured in different ways. The counterparty may agree to pay the Funds the amount, if any, by which the notional amount of the equity swap contract would have increased in value had it been invested in particular stocks (or an index of stocks), plus the dividends that would have been received on those stocks. In these cases, the Funds may agree to pay to the counterparty a floating-rate of interest on the notional amount of the equity swap contract plus the amount, if any, by which that notional amount would have decreased in value had it been invested in such stocks. In these cases, the return to the Funds on any equity swap contract should be the gain or loss on the notional amount plus dividends on the stocks less the interest paid by the Funds on the notional amount. In other cases, the counterparty and the Fund may agree to pay the other the difference between the relative investment performance that would have been achieved if the notional amount of the equity swap contract had been invested in different stocks (or indices of stocks).

 90 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Total return swap contracts are agreements between counterparties to exchange cash flow, one based on a market-linked return of an individual asset or group of assets (such as an index), and the other on a fixed or floating rate. As a total return swap, an equity swap may be structured in different ways. When the Funds enter into a “long” equity swap, the counterparty may agree to pay the Funds the amount, if any, by which the notional amount of the equity swap would have increased in value had it been invested in a particular referenced security or securities, plus the dividends that would have been received on those securities. In return, the Funds will generally agree to pay the counterparty interest on the notional amount of the equity swap plus the amount, if any, by which that notional amount would have decreased in value had it been invested in such referenced security or securities, plus, in certain instances, commissions or trading spreads on the notional amounts. Therefore, the Funds’ return on the equity swap generally should equal the gain or loss on the notional amount, plus dividends on the referenced security or securities less the interest paid by the Funds on the notional amount. Alternatively, when the Funds enter into a “short” equity swap, the counterparty will generally agree to pay the Funds the amount, if any, by which the notional amount of the equity swap would have decreased in value had the Funds sold a particular referenced security or securities short, less the dividend expense that the Funds would have incurred on the referenced security or securities, as adjusted for interest payments or other economic factors. In this situation, the Funds will generally be obligated to pay the amount, if any, by which the notional amount of the swap would have increased in value had they been invested directly in the referenced security or securities.

 

Equity swaps generally do not involve the delivery of securities or other referenced assets. Accordingly, the risk of loss with respect to equity swaps is normally limited to the net amount of payments that the Funds are contractually obligated to make. If the other party to an equity swap defaults, the Funds’ risk of loss consists of the net amount of payments that the Funds are contractually entitled to receive, if any. The Funds will segregate cash or liquid assets, enter into offsetting transactions or use other measures permitted by applicable law to “cover” the Funds’ current obligations.

 

Equity swaps are derivatives and their value can be very volatile. The Funds may engage in total return swaps to gain exposure to securities, along with offsetting long total return swap positions to maintain appropriate currency balances and risk exposures across all swap positions. To the extent that the Advisor does not accurately analyze and predict future market trends, the values or assets or economic factors, the Funds may suffer a loss, which may be substantial. As of March 31, 2022, open swap agreements are shown in the Schedules of Investments.

 

(f) Futures Contracts

The Funds purchase and sell futures contracts to pursue their investment objective and to gain exposure to, or hedge against, change in the value of equities, interest rates, foreign currency, or commodities. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio’s agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contracts at the end of each day’s trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, the Fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Fund’s basis in the contract. If a Fund was unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Fund would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. The Funds segregate liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. Risks may exceed amounts recognized in the Consolidated Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Fund since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.

 91 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

(g) Forward Foreign Currency Contracts

The Chesapeake Strategy Fund may enter into forward currency exchange contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by the Fund as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and the Funds record a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Consolidated Statements of Operations.

 

(h) Short-Term Investments

The Alternative Growth Fund invests a significant amount (70.7% as of March 31, 2022) in the Fidelity Investments Money Market Government Portfolio – Class I (“FIGXX”). FIGXX Invests in U.S. Government securities and/or repurchase agreements that are collateralized fully, U.S. Government securities issued by entities that are chartered by Congress but whose securities are neither issued nor guaranteed by the U.S. Treasury and investing in compliance with industry-standard regulatory requirements for money market funds for the quality, maturity, liquidity and diversification of investments. FIGXX may invest at least 80% of its assets in U.S. Treasury securities and repurchase agreements for those securities.

 

FIGXX files complete Semi-Annual and Annual Reports with the U.S. Securities and Exchange Commission for semi-annual and annual periods of each fiscal year on Form N-CSR. The Forms N-CSR are available on the website of the U.S. Securities and Exchange Commission at www.sec.gov, and may also be viewed and copied at the Commission’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. The net expense ratio per the March 31, 2021 Annual report of the Fidelity Investments Money Market Government Portfolio – Class I was 0.15%.

 

(i) Investment Transactions, Investment Income and Expenses

Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income is recorded net of applicable withholding taxes on the ex-dividend date and interest income is recorded on an accrual basis. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country’s tax rules and rates and are disclosed in the Consolidated Statement of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Funds record a reclaim receivable based on a number of factors, including a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention. Income and expenses of the Funds (other than the Sustainable Income Fund which currently only offers one class of shares) are allocated on a pro rata basis to each class of shares relative net assets, except for distribution and service fees which are unique to each class of shares. Expenses incurred by the Trust with respect to more than one fund are allocated in proportion to the net assets of the fund except where allocation of direct expenses to the fund or an alternative allocation method can be more appropriately made.

 92 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

(j) Federal Income Tax

The Funds intend to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of their net investment income and any net realized gains to their shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Funds.

 

Accounting for Uncertainty in Income Taxes (the “Income Tax Statement”) requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing a Fund’s tax returns to determine whether these positions meet a “more-likely-than-not” standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the “more-likely-than-not” recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Operations.

 

The Income Tax Statement requires management of the Funds to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Funds’ current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of March 31, 2022, and during the prior three open tax years, the Funds did not have a liability for any unrecognized tax benefits. The Funds have no examinations in progress and are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

 

(k) Distributions to Shareholders

Dividends from net investment income, if any, are declared and paid at least annually, except for the Sustainable Income Fund which will distribute net investment income, if any, quarterly. Distributable net realized capital gains, if any, are declared and distributed annually. Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP.

 

The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

(l) Illiquid Securities

Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Liquidity Risk Management Program (“LRMP”) that requires, among other things, that the Funds limit their illiquid investments that are assets to no more than 15% of net assets. An illiquid investment is any security which may not reasonably be expected to be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If the Advisor, at any time, determines that the value of illiquid securities held by the Fund exceed 15% of its net asset value, the Advisor will take such steps as it considers appropriate to reduce them as soon as reasonably practicable in accordance with the Funds’ written LRMP.

 

Note 3 – Investment Advisory and Other Agreements

The Trust, on behalf of the Funds, entered into an Investment Advisory Agreement (the “Agreement”) with AXS Investments LLC (the “Advisor”). Under the terms of the Agreement, the Funds pay twice a month investment advisory fee to the Advisor. The annual rates are listed by Fund in the table below.

 93 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Fund

Investment

Advisory Fees

Subsidiary

Investment

Advisory Fees

Alternative Growth Fund 0.75% Alternative Growth Fund Limited 0.75%
Chesapeake Strategy Fund 1.50% Chesapeake Strategy Fund Limited 1.50%
Managed Futures Strategy Fund 1.45% Managed Futures Strategy Fund Limited 1.45%
Multi-Strategy Alternatives Fund 1.00%    
Sustainable Income Fund 0.70%    
Thomson Reuters Private Equity Return Tracker Fund 1.25%    
Thomson Reuters Venture Capital Return Tracker Fund 1.25%    

 

The investment management fees included a management fee paid to the Advisor by each Fund’s subsidiary at an annual rate listed above of the subsidiary’s average daily net assets. The Advisor had contractually agreed, for so long as each Fund invests in each subsidiary, to waive the management fee it received from the Fund in an amount equal to the management fee paid to the Advisor by each subsidiary. This undertaking may not be terminated by the advisor as long as the investment advisory agreement between the Subsidiary and the Advisor is in place unless the Advisor obtains the prior approval of the Fund’s Board of Trustees. The Advisor has contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) in order to limit total annual operating expenses of each fund. For the Alternative Growth Fund, the Chesapeake Strategy Fund, the Managed Futures Strategy Fund, the Multi-Strategy Alternatives Fund, the Sustainable Income Fund the Thomson Reuters Private Equity Return Tracker Fund and the Thomson Reuters Venture Capital Return Tracker Fund, this agreement is effective until January 31, 2023. These agreements may be terminated before that date only by the Trust’s Board of Trustees. The table below contains the expense cap by Fund and by Class.

 

 
 
Total Limit on Annual
Operating Expenses
  Class A Shares Class C Shares Class I Shares Investor Class Shares*
Alternative Growth Fund 1.24% - 0.99% -
Chesapeake Strategy Fund 2.10% 2.85% 1.85% -
Managed Futures Strategy Fund 1.95% 2.70% 1.70% -
Multi-Strategy Alternatives Fund - - 1.51% 1.68%
Sustainable Income Fund - - 0.99% -
Thomson Reuters Private Equity Return Tracker Fund 1.75% 2.50% 1.50% -
Thomson Reuters Venture Capital Return Tracker Fund 1.75% 2.50% 1.50% -

 

*Previously R-1 Class Shares.
 94 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The Advisor has engaged Ampersand Investment Management LLC (the “Ampersand”), a Sub-Advisor, to manage the Alternative Growth Fund and Managed Futures Strategy Fund and pays Ampersand from its advisory fees.

 

The Advisor has engaged Chesapeake Capital Corporation (“Chesapeake”), a Sub-Advisor, to manage the Chesapeake Strategy Fund’s overall investment program, and pays Chesapeake from its advisory fees.

 

The Advisor has engaged SKY Harbor Capital Management, LLC (“SKY Harbor”), a Sub-Advisor, to manage the Sustainable Income Fund’s overall investment program, and pays SKY Harbor from its advisory fees.

 

Prior to the close of business on November 8, 2019, investment advisory services were provided to the Alternative Growth Predecessor Fund and the Chesapeake Strategy Predecessor Fund by Equinox Institutional Asset Management, LP (“Equinox”), which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Alternative Growth Predecessor Fund and the Chesapeake Strategy Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 0.75% of the Alternative Growth Predecessor Fund’s average daily net assets and 1.50% of the Chesapeake Strategy Predecessor Fund’s, average daily net assets. Equinox had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.24% and 0.99% of the average daily net assets of Class A and Class I shares, respectively, of the Alternative Growth Predecessor Fund. Equinox had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 2.10%, 2.85% and 1.85% of the average daily net assets of Class A, Class C and Class I shares, respectively, of the Chesapeake Strategy Predecessor Fund.

 

Prior to the close of business on January 24, 2020, investment advisory services were provided to the Managed Futures Strategy Predecessor Fund by Equinox, which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Managed Futures Strategy Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 1.45% of the Managed Futures Strategy Predecessor Fund’s average daily net assets. Equinox had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.95%, 2.70%, and 1.70% of the average daily net assets of Class A, Class C, and Class I shares, respectively, of the Managed Futures Strategy Predecessor Fund.

 

Prior to the close of business on October 18, 2019, investment advisory services were provided to the Multi-Strategy Alternatives Predecessor Fund by Kerns Capital Management, Inc., which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Multi-Strategy Alternatives Predecessor Fund. The investment advisory fees, which were computed and accrued daily and paid monthly, at an annual rate of 1.00% of the Fund’s average daily net assets.

 95 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Prior to the close of business on November 20, 2020, investment advisory services were provided to the Thomson Reuters Private Equity Return Tracker Predecessor Fund and the Thomson Reuters Venture Capital Return Tracker Predecessor Fund by Good Harbor Financial, LLC (“Good Harbor”) which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Thomson Reuters Private Equity Return Tracker Predecessor Fund and the Thomson Reuters Venture Capital Return Tracker Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 1.25% of the Thomson Reuters Private Equity Return Tracker Predecessor Fund's average daily net assets and 1.25% of the Thomson Reuters Venture Capital Return Tracker Predecessor Fund's average daily net assets. Good Harbor had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.75%, 2.50%, and 1.50% of the average daily net assets of Class A, Class C, and Class I shares, respectively, of the Thomson Reuters Private Equity Return Tracker Predecessor Fund and the Thomson Reuters Venture Capital Return Tracker Predecessor Fund.

 

The Advisor may recover from the Fund’s fees and/or expenses previously waived and/or absorbed if the Funds’ expense ratio, including the recovered expenses, falls below the expense limit at which it was waived. The Advisor is permitted to seek reimbursement from the Fund, subject to certain limitations, of fees waived or payments made to the Fund for a period ending three full years after the date of the waiver or payment. This reimbursement may be requested from the Funds if the reimbursement will not cause the Funds’ annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. The Advisor may recapture all or a portion of this amount no later than the dates stated below:

 

   Alternative Growth Fund   Chesapeake Strategy Fund   Managed Futures Strategy Fund   Multi-Strategy Alternatives fund 
June 30, 2023  $121,818   $-   $-   $- 
September 30, 2023   69,919    120,589    120,251    - 
September 30, 2024   212,481    217,024    280,243    105,332 
September 30, 2025   104,949    97,968    149,545    36,772 
Total  $509,167   $435,581   $550,039   $142,104 

 

   Sustainable
Income Fund
   Thomson Reuters Private Equity Return Tracker Fund   Thomson Reuters Venture Capital Return Tracker Fund 
September 30, 2024  $53,753   $114,282   $148,438 
September 30, 2025   64,844    95,545    295,608 
Total  $118,597   $209,827   $444,046 

 96 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Equinox is permitted to seek reimbursement, subject to certain limitations, of fees waived or payments made by Equinox to the Alternative Growth Predecessor Fund prior to the Alternative Growth Predecessor Fund’s reorganization on November 8, 2019, for a period ending three years after the date of the waiver of payment for the Alternative Growth Fund. This reimbursement may be requested from the Alternative Growth Fund if the reimbursement will not cause the Alternative Growth Fund’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. Reimbursements of fees waived or payments made will be made on a “first in, first out” basis so that the oldest fees waived or payments are satisfied first. Any reimbursement of fees waived or payments made by Equinox to the Alternative Growth Predecessor Fund prior to the reorganization must be approved by the Trust’s Board of Trustees. Equinox may recapture all or a portion of this amount no later than June 30 of the years of the dates stated below for the Alternative Growth Fund:

 

2022  $231,363 
2023   45,463 
Total  $276,826 

 

Equinox is permitted to seek reimbursement, subject to certain limitations, of fees waived or payments made by Equinox to the Chesapeake Strategy Predecessor Fund prior to the Chesapeake Strategy Predecessor Fund’s reorganization on November 8, 2019, for a period ending three years after the date of the waiver of payment. This reimbursement may be requested from the Chesapeake Strategy Fund if the reimbursement will not cause the Chesapeake Strategy Fund’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. Reimbursements of fees waived or payments made will be made on a “first in, first out” basis so that the oldest fees waived or payments are satisfied first. Any reimbursement of fees waived or payments made by Equinox to the Chesapeake Strategy Predecessor Fund prior to the reorganization must be approved by the Trust’s Board of Trustees. Equinox may recapture all or a portion of this amount no later than September 30 of the years stated below for the Chesapeake Strategy Fund:

 

2022  $148,881 
2023   9,685 
Total  $158,566 

 

Good Harbor is permitted to seek reimbursement, subject to certain limitations, of fees waived or payments made by Good Harbor to the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund prior to reorganization on November 20, 2020, for a period ending three years after the date of the waiver of payment. This reimbursement may be requested from the Thomson Reuters Private Equity Return Tracker Fund and Thomson Reuters Venture Capital Return Tracker Fund if the reimbursement will not cause the Thomson Reuters Private Equity Return Tracker’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. Reimbursements of fees waived or payments made will be made on a “first in, first out” basis so that the oldest fees waived or payments are satisfied first. Any reimbursement of fees waived or payments made by Good Harbor to the Thomson Reuters Private Equity Return Tracker Predecessor Fund prior to the reorganization must be approved by the Trust’s Board of Trustees. Good Harbor may recapture all or a portion of this amount no later than September 30 of the years stated below for the Thomson Reuters Private Equity Return Tracker Fund and Thomson Reuters Venture Capital Return Tracker Fund:

 97 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

   Thomson Reuters Private Equity Return Tracker Fund 
2022  $56,758 
2023   38,717 
2024   10,366 
Total  $105,841 

 

   Thomson Reuters Venture Capital Return Tracker Fund 
2022  $307,693 
2023   231,346 
2024   98,415 
Total  $637,454 

 

During the period ended March 31, 2022, a service provider reimbursed the Thomson Reuters Venture Capital Return Tracker Fund $8,347 for losses from a pricing error. This amount is reported on the Thomson Reuters Venture Capital Return Tracker Fund’s Statements of Operations and Statements of Changes under the caption “Net increase from payment by affiliates.” This reimbursement had no impact to the total return.

 

During the periods ended September 30, 2021, a service provider reimbursed the Thomson Reuters Venture Capital Return Tracker Fund $3,927 for losses from a pricing error. This amount is reported on the Thomson Reuters Venture Capital Return Tracker Fund’s Statements of Changes under the caption “Net increase from payment by affiliates.” This reimbursement had no impact to the total return.

 

UMB Fund Services, Inc. (“UMBFS”) serves as the Funds’ fund accountant, transfer agent and co-administrator; and Mutual Fund Administration, LLC (“MFAC”) serves as the Funds’ other co-administrator. UMB Bank, N.A., an affiliate of UMBFS, serves as the Funds’ custodian. Deutsche Bank Trust Company America (“DBTCA”) acts as the custodian with respect to certain collateral arrangements between the Alternative Growth Fund and Managed Futures Strategy Fund and counter-parties. DBTCA also acts as the custodian for the Alternative Growth Fund’s and Managed Futures Strategy Fund’s subsidiaries, Alternative Growth Fund Limited and Managed Futures Strategy Fund Limited, respectively, including certain collateral arrangements between the Subsidiaries and counter-parties.

 

Prior to the close of business on November 20, 2020, Gemini Fund Services, LLC (“GFS”), an affiliate of Northern Lights Distributors, LLC (“NLD”), served as administrator, fund accountant, and transfer agent to the Thomson Reuters Private Equity Return Tracker Predecessor Fund’s and Thomson Reuters Venture Capital Return Tracker Predecessor Fund and U.S. Bank N.A. served as these Predecessor Funds’ Custodian. These Funds’ allocated fees incurred for fund accounting, fund administration, transfer agency and custody services for the six months ended March 31, 2022, are reported on the Consolidated Statements of Operations.

IMST Distributors, LLC serves as the Funds’ distributor (the “Distributor”).

 98 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Prior to the close of business on November 20, 2020, NLD served as distributor to the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund.

Certain trustees and officers of the Trust are employees of UMBFS or MFAC. The Funds do not compensate trustees and officers affiliated with the Funds’ co-administrators. For the six months ended March 31, 2022, the Funds’ allocated fees incurred to Trustees who are not affiliated with the Funds’ co-administrators are reported on the Consolidated Statements of Operations. A portion of the fees were paid by the Trust’s Co-Administrators. Such amount is shown as a reduction of expenses, “Fees paid indirectly”, on the Consolidated Statements of Operations.

The Funds’ Board of Trustees has adopted a Deferred Compensation Plan (the “Plan”) for the Independent Trustees that enables Trustees to elect to receive payment in cash or the option to select various fund(s) in the Trust in which their deferred accounts shall be deemed to be invested. If a trustee elects to defer payment, the Plan provides for the creation of a deferred payment account. The Funds’ liability for these amounts is adjusted for market value changes in the invested fund and remains a liability to the Funds until distributed in accordance with the Plan.  The Trustees’ Deferred compensation liability under the Plan constitutes a general unsecured obligation of the Funds and is disclosed in the Consolidated Statements of Assets and Liabilities.  Contributions made under the plan and the change in unrealized appreciation/depreciation and income are included in the Trustees’ fees and expenses in the Consolidated Statements of Operations.

 

Dziura Compliance Consulting, LLC provides Chief Compliance Officer (“CCO”) services to the Trust. Prior to the close of business on November 20, 2020, Northern Lights Compliance Services, LLC (“NLCS”), an affiliate of GFS and NLD, served as the CCO to the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund. The Funds’ allocated fees incurred for CCO services for the six months ended March 31, 2022, are reported on the Consolidated Statements of Operations.

 

Note 4 – Federal Income Taxes

At March 31, 2022, the cost of securities on a tax basis and gross unrealized appreciation and (depreciation) on investments for federal income tax purposes were as follows:

 

   Alternative Growth Fund   Chesapeake Strategy Fund   Managed Futures Strategy Fund   Multi-Strategy Alternatives Fund 
Cost of investments  $2,721,604   $37,936,435   $133,334,034   $15,789,075 
                     
Gross unrealized appreciation  $-   $-   $-   $1,390,480 
Gross unrealized depreciation   -    (9,446,941)   (130,736,671)   (660,369)
Net unrealized appreciation (depreciation) on investments  $-   $(9,446,941)  $(130,736,671)  $730,111 

 

 99 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

   Sustainable
Income Fund
   Thomson Reuters Private Equity Return Tracker Fund   Thomson Reuters Venture Capital Return Tracker Fund 
Cost of investments  $1,461,774   $18,657,370   $228,774,006 
                
Gross unrealized appreciation  $14,306   $4,454,816   $20,723,240 
Gross unrealized depreciation   (37,613)   (821,867)   (23,979,251)
Net unrealized appreciation (depreciation) on investments  $(23,307)  $3,632,949   $(3,256,011)

 

The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.

 

The tax basis of the components of distributable net earnings (deficit) at September 30, 2021 were as follows:

 

   Alternative
Growth Fund
   Chesapeake
Strategy Fund
   Managed Futures Strategy Fund 
Undistributed ordinary income  $-   $3,152,347   $- 
Undistributed long-term capital gains   -    -    - 
Tax accumulated earnings   -    3,152,347    - 
                
Accumulated capital and other losses   (650,151)   (17,070,529)   (239,147)
Unrealized depreciation on investments   (845,792)   (9,769,093)   (125,217,761)
Unrealized depreciation on open swap contracts   (768,430)   -    (7,618,598)
Unrealized appreciation on futures contracts   133,070    637,756    - 
Unrealized depreciation on forward foreign currency exchange contracts   -    -    - 
Unrealized appreciation (depreciation) on foreign currency translations   -    5,118    - 
Unrealized Trustees’ deferred compensation   (1,050)   (3,612)   (10,809)
Total accumulated deficit  $(2,132,353)  $(23,048,013)  $(133,086,315)

 

 100 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

   Multi-Strategy Alternatives Fund   Sustainable
Income Fund
   Thomson Reuters Private Equity Return Tracker Fund 
Undistributed ordinary income  $3,443,735   $939,331   $853,191 
Undistributed long-term capital gains   317,539    12,926    5,089,908 
Tax accumulated earnings   3,761,274    952,257    5,943,099 
                
Accumulated capital and other losses   -    -    - 
Unrealized appreciation (depreciation) on investments   2,230,507    864,392    5,554,718 
Unrealized depreciation on open swap contracts   -    -    (944,589)
Unrealized appreciation (depreciation) on futures contracts   -    -    - 
Unrealized appreciation on forward foreign currency exchange contracts   -    -    - 
Unrealized appreciation on foreign currency translations   -    -    - 
Unrealized Trustees’ deferred compensation   (5,196)   (3,171)   (1,470)
Total accumulated earnings (deficit)  $5,986,585   $1,813,478   $10,551,758 

 101 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

   Thomson Reuters Venture Capital Return Tracker Fund 
Undistributed ordinary income  $11,871,918 
Undistributed long-term capital gains   41,241,352 
Tax accumulated earnings   53,113,270 
      
Accumulated capital and other losses   - 
Unrealized appreciation on investments   78,017,375 
Unrealized depreciation on open swap contracts   (20,205,565)
Unrealized appreciation (depreciation) on futures contracts   - 
Unrealized appreciation on forward foreign currency exchange contracts   - 
Unrealized appreciation on foreign currency translations   - 
Unrealized Trustees’ deferred compensation   (16,384)
Total accumulated earnings  $110,908,696 

 

The tax character of the distributions paid during the periods ended September 30, 2021 and September 30, 2020 were as follows:

 

    Alternative Growth Fund 
    September 30, 2021    September 30, 2020 
Distributions paid from:          
   Ordinary income  $-   $- 
   Net long-term capital gains   -    - 
   Return of capital   -    - 
Total distributions paid  $-   $- 

 

   Chesapeake Strategy Fund 
Distributions paid from:  September 30, 2021   September 30, 2020 
   Ordinary income  $           -   $3,146,191 
   Net long-term capital gains   -    - 
   Return of capital   -    - 
Total distributions paid  $-   $3,146,191 

 

 102 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

   Managed Futures Strategy Fund 
Distributions paid from:  September 30, 2021   September 30, 2020 
   Ordinary income  $       -   $27,725,036 
   Net long-term capital gains   -    - 
   Return of capital   -    1,660,265 
Total distributions paid  $-   $29,385,301 

 

    Multi-Strategy Alternatives Fund 
    September 30, 2021    September 30, 2020 
Distributions paid from:          
   Ordinary income  $-   $- 
   Net long-term capital gains   -    - 
   Return of capital   -    - 
Total distributions paid  $-   $- 

 

   Sustainable Income Fund 
   September 30, 2021   September 30, 2020 
Distributions paid from:          
   Ordinary income  $2,357,551   $       - 
   Net long-term capital gains   -    - 
   Return of capital   -    - 
Total distributions paid  $2,357,551   $- 

 

   Thomson Reuters Private
Equity Return Tracker Fund
 
   September 30, 2021   September 30, 2020 
Distributions paid from:          
   Ordinary income  $954,916   $126,901 
   Net long-term capital gains   -    126,587 
   Return of capital   -    - 
Total distributions paid  $954,916   $253,488 

 

   Thomson Reuters Venture
Capital Return Tracker Fund
 
   September 30, 2021   September 30, 2020 
Distributions paid from:          
   Ordinary income  $38,882,034   $13,498,495 
   Net long-term capital gains   -    3,955,152 
   Return of capital   -    - 
Total distributions paid  $38,882,034   $17,453,647 

 103 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Tax equalization allows a Fund to treat as distribution that portion of redemption proceeds representing a redeeming shareholder’s portion of undistributed taxable and net capital gains. The Thomson Reuters Private Equity Return Tracker Fund and Thomson Reuters Venture Capital Return Tracker Fund utilized equalization in the amount of $253,488 and $17,453,647, respectively, which resulted in a difference between tax distributions and book distributions as disclosed on the Statement of Changes for the year ended September 30, 2020. Net investment income and net realized gains(losses), as disclosed on the Statements of Operations and net assets were not affected by these reclassifications.

 

As of September 30, 2021, the Alternative Growth Fund had $30,210 of qualified late-year ordinary losses, which are deferred until fiscal year 2021 for tax purposes. Net late-year ordinary losses incurred after December 31, and within the taxable year, are deemed to arise on the first day of each Fund’s next taxable year.

 

As of September 30, 2021, the Funds had net capital loss carryovers as follows:

 

   Alternative
Growth Fund
   Chesapeake
Strategy Fund
   Managed Futures Strategy Fund   Multi-Strategy Alternatives Fund 
Not subject to expiration:                
Short-term  $212,610   $15,436,522   $135,836   $- 
Long-Term   407,331    1,634,007    103,311    - 
Total  $619,941   $17,070,529   $239,147   $- 

 

    Sustainable
Income Fund
    Thomson Reuters Private Equity Return Tracker Fund    Thomson Reuters Venture Capital Return Tracker Fund 
Not subject to expiration:               
Short-term  $-   $-   $- 
Long-Term   -    -    - 
Total  $-   $-   $- 

 

The Alternative Growth Fund, Chesapeake Strategy Fund and Multi-Strategy Alternatives Fund had utilized non-expiring capital loss carry overs totaling $2,261,400, $960,028 and $3,731,893, respectively.

 104 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Note 5 – Redemption Fee

The Alternative Growth Fund, Managed Futures Strategy Fund, Sustainable Income Fund, Thomson Reuters Private Equity Return Tracker Fund and Thomson Reuters Venture Capital Return Tracker Fund may impose a redemption fee of 1.00% of the total redemption amount on all shares redeemed within 30 days of purchase. These Funds received redemption fees as follows:

 

   Six Months Ended
March 31, 2022
   Periods Ended September 30, 2021 
Alternative Growth Fund  $124   $1,807 
Managed Futures Strategy Fund   89    4,377 
Sustainable Income Fund   -    - 
Thomson Reuters Private Equity Return Tracker Fund   901    3,473 
Thomson Reuters Venture Capital Return Tracker Fund   32,345    67,117 

 

Note 6 – Investment Transactions

For the six months ended March 31, 2022, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments and short-term U.S. Government securities were as follows:

 

   Purchases   Sales 
Alternative Growth Fund  $-   $- 
Chesapeake Strategy Fund   -    - 
Managed Futures Strategy Fund   -    - 
Multi-Strategy Alternatives Fund   39,512,100    41,540,677 
Sustainable Income Fund   5,609,487    54,713,770 
Thomson Reuters Private Equity Return Tracker Fund   5,815,870    11,361,374 
Thomson Reuters Venture Capital Return Tracker Fund   164,112,834    283,858,196 

 

In accordance with the Funds’ registration statement, the Funds may pay all or a portion of a shareholder’s redemption proceeds in liquid securities (from the Fund’s portfolio) with a market value equal to the redemption amount (an in-kind redemption) in lieu of cash. An in-kind redemption is allowed by the Funds’ registration statement in order to protect the interests of the Funds’ remaining shareholders. On January 28, 2021, the Sustainable Income Fund had an in-kind redemption, whereby 4,944,439 shares were redeemed from the Fund. The Fund delivered investment securities with a fair value of $49,291,607 to this shareholder in lieu of cash. The fair market value of the investment securities delivered in this transaction are included in the Statements of Changes.

 

Note 7 – Distribution Plan

The Trust, on behalf of each Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows each Fund to pay distribution fees for the sale and distribution of its shares.  With respect to Class A shares and Investor Class shares, the Plan provides for the payment of distribution fees at the annual rate of up to 0.25% of average daily net assets. For Class C shares, the maximum annual fees payable to the Distributor for distribution services and administrative services are 0.75% and 0.25%, respectively, of the average daily net assets of such shares. Class I Shares are not subject to any distribution or service fees under the Plan.

 105 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Prior to the close of business on November 20, 2020, the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund adopted a distribution plan pursuant to Rule 12b-1 with respect to Class A shares and C shares. Pursuant to the Plan, the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund paid NLD at the annual rate of up to 0.25% and 1.00% of average daily net assets attributable to Class A shares and C shares, respectively. Class I shares did not pay any distribution fees. For the period October 1, 2020 through November 20, 2020, the Thomson Reuters Private Equity Return Tracker Predecessor Fund and Thomson Reuters Venture Capital Return Tracker Predecessor Fund paid NLD $1,668 and $45,346, respectively, with respect to Class A and Class C shares under the Predecessor Funds’ distribution plan. For the six months ended March 31, 2022, distribution fees incurred are disclosed on the Consolidated Statements of Operations.

 

Note 8 – Indemnifications

In the normal course of business, the Funds enter into contracts that contain a variety of representations, which provide general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred.  However, the Funds expect the risk of loss to be remote.

 

Note 9 – Fair Value Measurements and Disclosure

Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.

 

Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Funds’ investments. These inputs are summarized into three broad Levels as described below:

 

·Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

·Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

·Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.

 106 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of March 31, 2022, in valuing the Funds’ assets and liabilities carried at fair value:

 

Alternative Growth Fund  Level 1   Level 2   Level 3**   Total 
Assets                
Investments                
    Short-Term Investments  $2,721,604   $-   $       -   $2,721,604 
Other Financial Instruments***                    
    Futures Contracts   282,435    -    -    282,435 
Total Assets  $3,004,039   $-   $-   $3,004,039 
Liabilities                    
Other Financial Instruments***                    
    Swap Contract  $-   $274,481   $-   $274,481 
Total Liabilities  $-   $274,481   $-   $274,481 

 

Chesapeake Strategy Fund  Level 1   Level 2*   Level 3**   Total 
Assets                
Investments                
    Short-Term Investments  $28,489,494   $-   $           -   $28,489,494 
Total Investments   28,489,494    -    -    28,489,494 
Other Financial Instruments***                    
    Futures Contracts   1,705,999    -    -    1,705,999 
Total Assets  $30,195,493   $-   $-   $30,195,493 
                     
Liabilities                    
Other Financial Instruments***                    
    Futures Contracts  $420,284   $-   $-   $420,284 
Total Liabilities  $420,284   $-   $-   $420,284 

 107 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

Managed Futures Strategy Fund  Level 1   Level 2   Level 3**   Total 
Assets                
Investments                
Short-Term Investments  $2,597,363   $-   $      -   $2,597,263 
Total Investments   2,597,363    -    -    2,597,363 
Other Financial Instruments***                    
    Swap Contracts   -    19,981    -    19,981 
Total Assets  $2,597,363   $19,981   $-   $2,617,244 
                     
Liabilities                    
Other Financial Instruments***                    
    Swap Contracts  $-   $4,294,415   $-   $4,294,415 
Total Liabilities  $-   $4,294,415   $-   $4,294,415 

 

Multi-Strategy Alternatives Fund  Level 1   Level 2   Level 3**   Total 
Assets                
Investments                
    Common Stocks1  $11,023,324   $-   $      -   $11,023,324 
    Exchange-Traded Funds   3,045,018    -    -    3,045,018 
    Short-Term Investments   2,450,844    -    -    2,450,844 
Total Investments  $16,519,186   $-   $-   $16,519,186 
Other Financial Instruments***                    
     Swap Contracts  $-   $133,759   $-   $133,759 
Total Assets  $16,519,186   $133,759   $-   $16,652,945 
                     
Liabilities                    
Other Financial Instruments***                    
    Swap Contracts  $-   $67,374   $-   $67,374 
Total Liabilities  $-   $67,374   $-   $67,374 

 

Sustainable Income Fund  Level 1   Level 2   Level 3**   Total 
Investments                
    Corporate Bonds1  $-   $1,274,055   $-   $1,274,055 
    Medium Term Notes   -    5,062    -    5,062 
    Short-Term Investments   159,350    -    -    159,350 
Total Investments  $159,350   $1,279,117   $-   $1,438,467 

 108 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

 

Thomson Reuters Private Equity Return Tracker Fund  Level 1   Level 2   Level 3**   Total 
Assets                
Investments                
    Common Stocks1  $21,750,063   $-   $-   $21,750,063 
    Short-Term Investments   540,256    -    -    540,256 
Total Investments  $22,290,319   $-   $-   $22,290,319 
Other Financial Instruments***                    
     Swap Contracts  $-   $868,340   $-   $868,340 
Total Assets  $22,290,319   $868,340   $-   $23,158,659 

 

Thomson Reuters Venture Capital Return Tracker Fund  Level 1   Level 2   Level 3**   Total 
Assets                
Investments                
    Common Stocks1  $223,115,949   $-   $-   $223,115,949 
    Short-Term Investments   2,402,046    -    -    2,402,046 
Total Investments  $225,517,995   $-   $-   $225,517,995 
Other Financial Instruments***                    
     Swap Contracts  $-   $6,067,666   $-   $6,067,666 
Total Assets  $225,517,995   $6,067,666   $-   $231,585,661 

 

1For a detailed break-out of common stocks and corporate bonds by major industry classification, please refer to the Schedules of Investments.
*The Funds did not hold any Level 2 securities at period end.
**The Funds did not hold any Level 3 securities at period end.
***Other financial instruments are derivative instruments such as swap contracts, futures contracts and forward foreign currency contracts. Swap contracts, futures contracts and forward foreign currency contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

Note 10 – Derivative and Hedging Disclosure

Derivatives and Hedging requires enhanced disclosures about the Funds’ derivative and hedging activities, including how such activities are accounted for and their effects on the Funds’ financial position and performance. The Funds invested in futures contracts, swap contracts and forward foreign currency contracts during the six months ended March 31, 2022.

 109 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

The effects of these derivative instruments on the Funds’ financial position and financial performance as reflected in the Consolidated Statements of Assets and Liabilities and Consolidated Statements of Operations are presented in the tables below. The fair values of derivative instruments, as of March 31, 2022, by risk category are as follows:

 

Alternative Growth Fund
   Asset Derivatives       Liability Derivatives     
Derivatives not designated as hedging instruments   Consolidated Statements of Assets
and Liabilities
   Value    Consolidated Statements of Assets and Liabilities   

 

 

Value

 
Equity contracts  Unrealized appreciation on open futures contracts  $282,435   Unrealized depreciation on open futures contracts  $- 
Mixed: Interest rate, equity and foreign exchange contracts  Unrealized appreciation on open swap contracts   -   Unrealized depreciation on open swap contracts   274,481 
Total     $282,435      $274,481 

 

*Includes cumulative appreciation/depreciation on futures contracts as reported on the Schedule of Investments. Net unrealized appreciation/depreciation is shown as variation margin on futures contracts on the Consolidated Statements of Assets and Liabilities.

 

Chesapeake Strategy Fund
   Asset Derivatives       Liability Derivatives     
Derivatives not designated as hedging instruments  Consolidated Statements of Assets and Liabilities   Value   Consolidated
Statements of Assets
and Liabilities
   Value 
Commodity contracts  Unrealized appreciation on open futures contracts  $570,156   Unrealized depreciation on open futures contracts  $190,250 
Currency contracts  Unrealized appreciation on open futures contracts   153,316   Unrealized depreciation on open futures contracts   139,559 
Interest rate contracts  Unrealized appreciation on open futures contracts   961,770   Unrealized depreciation on open futures contracts   1,062 
Index contracts  Unrealized appreciation on open futures contracts   20,757   Unrealized depreciation on open futures contracts   89,413 
Total     $1,705,999      $420,284 

 110 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

 

Managed Futures Strategy Fund
   Asset Derivatives       Liability Derivatives     
Derivatives not designated as hedging instruments  Consolidated
Statements of Assets and Liabilities
   Value   Consolidated
Statements of Assets
and Liabilities
   Value 
Mixed: Interest rate, equity and foreign exchange contracts  Unrealized appreciation on open swap contracts  $19,981   Unrealized depreciation on open swap contracts  $4,294,415 
Total     $19,981      $4,294,415 

 

Multi-Strategy Alternatives Fund
   Asset Derivatives       Liability Derivatives     
Derivatives not designated as hedging instruments  Consolidated
Statements of Assets
and Liabilities
   Value   Consolidated
Statements of Assets and Liabilities
   Value 
Equity contracts  Unrealized appreciation on open swap contracts  $133,759   Unrealized depreciation on open swap contracts  $67,374 
Total     $133,759      $67,374 

 

Thomson Reuters Private Equity Return Tracker Fund
   Asset Derivatives     
Derivatives not designated as hedging instruments  Consolidated
Statements of Assets
and Liabilities
   Value 
Equity contracts  Unrealized appreciation on open swap contracts  $868,340 
Total     $868,340 

 

Thomson Reuters Venture Capital Return Tracker Fund
   Asset Derivatives     
Derivatives not designated as hedging instruments  Consolidated
Statements of Assets
and Liabilities
   Value 
Equity contracts  Unrealized appreciation on open swap contracts  $6,067,666 
Total     $6,067,666 

 111 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

The effects of derivative instruments on the Consolidated Statements of Operations for the six months ended March 31, 2022, are as follows:

 

Alternative Growth Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Futures Contracts   Open Swap Contract 
Equity contracts  $(476,152)  $- 
Mixed: Interest rate, equity and foreign exchange contracts   -    (717,740)
Total  $(476,152)  $(717,740)

 

Chesapeake Strategy Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Futures Contracts 
Commodity contracts  $2,613,103 
Currency contracts   71,108 
Index contracts   (168,174)
Interest rate contracts   791,943 
Total  $3,307,980 

 

Managed Futures Strategy Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Mixed: Interest rate, equity and foreign exchange contracts  $(3,998,526)

 

Multi-Strategy Alternatives Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $16,446 

 

Thomson Reuters Private Equity Return Tracker Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $(2,060,773)

 

Thomson Reuters Venture Capital Return Tracker Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $(87,884,789)

 112 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Alternative Growth Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Futures Contracts   Open Swap Contract   Total 
Equity contracts  $415,505   $-   $415,505 
Mixed: Interest rate, equity and foreign exchange contracts   -    360,879    360,879 
Total  $415,505   $360,879   $776,384 

 

Chesapeake Strategy Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Futures Contracts 
Commodity contracts  $64,006 
Currency contracts   6,357 
Index contracts   569,659 
Interest rate contracts   7,937 
Total  $647,959 

 

Managed Futures Strategy Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Mixed: Interest rate, equity and foreign exchange contracts  $3,344,164 

 

Multi-Strategy Alternatives Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $46,045 

 

 113 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Thomson Reuters Private Equity Return Tracker Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $1,812,929 

 

Thomson Reuters Venture Capital Return Tracker Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $26,273,231 

 

The average quarterly volume of derivative instruments held by the Funds during the six months ended March 31, 2022 are as follows:

 

Alternative Growth Fund
      Futures Contracts   Open Swap Contract 
Equity contracts  Notional Value  $5,936,027   $- 
Mixed: Interest Rate, Equity and Foreign Exchange Contracts  Notional Value   -    10,403,317 

 

Chesapeake Strategy Fund
      Long Futures Contracts*   Short Futures Contracts* 
Commodity contracts  Notional Value  $9,404,023   $279,099 
Currency contracts  Notional Value   13,828,965    10,080,914 
Index contracts  Notional Value   78,426,788    18,178,867 
Interest rate contracts  Notional Value   -    24,195,920 

*Local currency

 

Managed Futures Strategy Fund
      Open Swap Contract 
Mixed: Interest Rate, Equity and Foreign Exchange Contracts  Notional Value  $111,158,267 

 

 114 

 

  

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Multi-Strategy Alternatives Fund
       Open Swap Contracts - Long   Open Swap Contracts - Short 
Equity contracts   Notional Value   $3,537,216   $3,510,373 

 

Thomson Reuters Private Equity Return Tracker Fund
      Open Swap Contracts - Long 
Equity contracts  Notional Value  $31,957,695 

 

Thomson Reuters Venture Capital Return Tracker Fund
      Open Swap Contracts - Long 
Equity contracts  Notional Value  $594,137,422 

 

Note 11 - Disclosures about Offsetting Assets and Liabilities

Disclosures about Offsetting Assets and Liabilities requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The guidance requires retrospective application for all comparative periods presented.

 

A Fund mitigates credit risk with respect to OTC derivative counterparties through credit support annexes included with International Swaps and Derivative Association (“ISDA”) Master Agreements or other Master Netting Agreements which are the standard contracts governing most derivative transactions between the Funds and each of its counterparties. These agreements allow the Funds and each counterparty to offset certain derivative financial instruments’ payables and/or receivables against each other and/or with collateral, which is generally held by the Funds’ custodian. The amount of collateral moved to/from applicable counterparties is based upon minimum transfer amounts specified in the agreement. To the extent amounts due to the Funds from its counterparties are not fully collateralized contractually or otherwise, the Funds bear the risk of loss from counterparty non-performance.

 115 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

It is the Funds’ policy to recognize a net asset or liability equal to the unrealized appreciation (depreciation) of futures, forward foreign currency exchange and swap contracts. As of March 31, 2022, the Funds are subject to a master netting arrangement for the futures, foreign forward currency exchange and swap contracts. The following table shows additional information regarding the offsetting of assets and liabilities, as of March 31, 2022:

 

Alternative Growth Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Liabilities Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized appreciation on open futures contracts*  Morgan Stanley  $282,435   $-   $282,435   $       -   $-   $- 
Unrealized depreciation on open swap contract    Deutsche Bank   (274,481)   -    (274,481)   -    274,481    - 

 

Chesapeake Strategy Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Assets Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized appreciation on open futures contracts*  Morgan Stanley  $1,705,999   $(420,284)  $1,285,715   $     -   $-   $- 

 

 116 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

  

Managed Futures Strategy Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Liabilities Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized depreciation on open swap contracts    Deutsche Bank  $-   $(4,274,738)  $(4,274,738)  $-   $4,274,738   $- 
Unrealized appreciation/
depreciation on open swap contracts
  Morgan Stanley   19,981    (19,677)   304    -    -    - 

 

Multi-Strategy Alternatives Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Assets Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized appreciation on open swap contracts  Cowen  $133,759   $(67,374)  $66,385   $-   $-   $- 

 

 117 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Thomson Reuters Private Equity Return Tracker Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Assets Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized depreciation on open swap contracts  BNP Paribas  $868,340   $-   $868,340   $868,340   $-   $- 

 

Thomson Reuters Venture Capital Return Tracker Fund
                  Amounts Not Offset in Statement of Assets and Liabilities     
Description  Counterparty  Gross Amounts of Recognized Assets   Gross Amounts Offset in the Statement of Assets and Liabilities   Net Amounts of Assets Presented in the Statement of Assets and Liabilities   Financial Instruments**   Cash Collateral**   Net Amount 
Unrealized depreciation on open swap contracts  BNP Paribas  $6,067,666   $-   $6,067,666   $6,067,666   $-   $- 

 

*Includes cumulative appreciation/depreciation on futures contracts as reported on the Schedule of Investments. Net unrealized appreciation/depreciation is shown as variation margin on futures contracts on the Consolidated Statements of Assets and Liabilities.
**Amounts relate to master netting agreements and collateral agreements which have been determined by the Advisor to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the Consolidated Statements of Assets and Liabilities. Where this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.
 118 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

Note 12 – Control Ownership

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates presumption of control of the Fund, under Section 2(a) 9 of the Act. As of March 31, 2022, beneficial ownership in excess of 25% is as follows:

 

Fund Beneficial Owner % of Outstanding Shares
Alternative Growth Fund National Financial Services, LLC 33%
Alternative Growth Fund TD Ameritrade, Inc. 35%
Managed Futures Strategy Fund Raymond James Financial 46%
Multi-Strategy Alternatives Fund National Financial Services, LLC 63%
Sustainable Income Fund SEI Private Trust Company 68%
Thomson Reuters Private Equity Return Tracker Fund National Financial Services, LLC 69%
Thomson Reuters Venture Capital Return Tracker Fund LPL Financial Holdings, Inc. 30%

 

The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.

 

Note 13 – Market Disruption and Geopolitical Risks

Certain local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issues, or other events could have a significant impact on a security or instrument. Since 2020, the novel strain of coronavirus (COVID-19) has negatively affected the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Following Russia’s large-scale invasion of Ukraine, the President of the United States signed an Executive Order in February 2022 prohibiting U.S. persons from entering transactions with the Central Bank of Russia and Executive Orders in March 2022 prohibiting U.S. persons from importing oil and gas from Russia as well as other popular Russian exports, such as diamonds, seafood and vodka. There may also be restrictions on investments in Chinese companies. For example, the President of the United States of America signed an Executive Order in June 2021 affirming and expanding the U.S. policy prohibiting U.S. persons from purchasing or investing in publicly-traded securities of companies identified by the U.S. Government as “Chinese Military-Industrial Complex Companies.” The list of such companies can change from time to time, and as a result of forced selling or an inability to participate in an investment the Advisor otherwise believes is attractive, the Funds may incur losses. The duration of the coronavirus outbreak and the Russian-Ukraine conflict could adversely affect the Funds’ performance, the performance of the securities in which the Funds invest and may lead to losses on your investment. The ultimate impact of COVID-19 and Russia Invasion on the financial performance of the Funds’ investments is not reasonably estimable at this time. Management is actively monitoring these events.

 

Note 14 – New Accounting Pronouncement

In October 2020, the SEC adopted new regulations governing the use of derivatives by registered investment companies (“Rule 18f-4”). Rule 18f-4 will impose limits on the amount of derivatives a Fund can enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, and require funds whose use of derivatives is greater than a limited specified amount to establish and maintain a comprehensive derivatives risk management program and appoint a derivatives risk manager. Funds will be required to comply with Rule 18f-4 by August 19, 2022. It is not currently clear what impact, if any, Rule 18f-4 will have on the availability, liquidity or performance of derivatives. Management is currently evaluating the potential impact of Rule 18f-4 on the Fund(s). When fully implemented, Rule 18f-4 may require changes in how a Fund uses derivatives, adversely affect the Fund’s performance and increase costs related to the Fund’s use of derivatives.

 119 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

In December 2020, the SEC adopted a new rule providing a framework for fund valuation practices (“Rule 2a-5”). Rule 2a-5 establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 will permit fund boards to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must fair value a security. In connection with Rule 2a-5, the SEC also adopted related recordkeeping requirements and is rescinding previously issued guidance, including with respect to the role of a board in determining fair value and the accounting and auditing of fund investments. The Funds will be required to comply with the rules by September 8, 2022. Management is currently assessing the potential impact of the new rules on the Funds’ financial statements.

 

The SEC adopted new Rule 12d1-4, which will allow registered investment companies (including business development companies (“BDCs”), unit investment trusts (“UITs”), closed-end funds, exchange-traded funds (“ETFs”), and exchange-traded managed funds (“ETMFs”) (an “acquiring” fund), to invest in other investment companies (an “acquired fund”), including private funds under a specific exception, beyond the limits of Section 12(d)(1), subject to the conditions of the rule. Rule 12d1-4 became effective January 19, 2021. Funds electing to rely on Rule 12d1-4 will have to comply with the rules by January 19, 2022.

 

In March 2020, FASB issued ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The main objective of the new guidance is to provide relief to companies that will be impacted by the expected change in benchmark interest rates at the end of 2021, when participating banks will no longer be required to submit London Interbank Offered Rate (“LIBOR”) quotes by the UK Financial Conduct Authority. The new guidance allows companies to, provided the only change to existing contracts are a change to an approved benchmark interest rate, account for modifications as a continuance of the existing contract without additional analysis. In addition, derivative contracts that qualified for hedge accounting prior to modification, will be allowed to continue to receive such treatment, even if critical terms change due to a change in the benchmark interest rate. For new and existing contracts, the Funds may elect to apply the amendments as of March 12, 2020 through December 31, 2022. Management is currently assessing the impact of the ASU’s adoption to the Funds’ financial statements and various filings.

 

Note 15 – Events Subsequent to the Fiscal Period End

The Funds have adopted financial reporting rules regarding subsequent events which require an entity to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet. Management has evaluated the Funds’ related events and transactions that occurred through the date of issuance of the Funds’ consolidated financial statements.

 

On May 17, 2022, based on the recommendation of Advisor, the Board of Trustees of the Trust has approved the proposed reorganization of the AXS Managed Futures Strategy Fund (the “Target Fund”) into the AXS Chesapeake Strategy Fund (the “Acquiring Fund” and together with the Target Fund, the “Funds”).

 

In order to accomplish the Reorganization, the Board approved an Agreement and Plan of Reorganization (the “Plan”). The Plan provides for an exchange of shares of each class of the Target Fund for shares of the same class of the Acquiring Fund, which would be distributed pro rata by the Target Fund to the holders of the shares of such class in complete liquidation of the Target Fund, and the Acquiring Fund’s assumption of all of the liabilities of the Target Fund. Shareholders of each class of the Target Fund will receive shares of the Acquiring Fund equal in value to the shares of the Target Fund held by the shareholders prior to the Reorganization. The effect of the Reorganization will be that the Target Fund’s shareholders will become shareholders of the Acquiring Fund. Target Fund shareholders are generally not expected to recognize gain or loss for U.S. federal income tax purposes as a direct result of the Reorganization.

 120 

 

 

AXS Funds

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2022 (Unaudited)

 

 

The Advisor will continue to serve as investment advisor to the Acquiring Fund following the Reorganization. The Target Fund and Acquiring Fund have similar investment objectives, investment strategies, investment restrictions and investment risks. The primary difference is that the Funds are managed by different sub-advisors, each of which uses its own proprietary investment program to invest its Fund’s assets. The Acquiring Fund utilizes trend following strategies, which generally seek to identify the general direction of one or more global market segments (either up or down) using indicators such as current market prices and moving average prices, and buy or sell investments based on the assessment of these trade signals as determined before a trade is made. The Acquiring Fund invests directly or indirectly through its wholly-owned and controlled subsidiary in a diversified portfolio of futures contracts and futures-related instruments such as forwards and swaps. The Target Fund invests directly or indirectly through its wholly-owned and controlled subsidiary in trading companies that employ managed futures programs, with the aim of providing exposure to a portfolio of complementary managed futures programs that is consistent with the Target Fund’s investment objective. The Target Fund utilizes total return swaps based on a customized index to gain exposure to managed futures programs.

 

No vote of the shareholders of the Target Fund is required to approve the Reorganization. A prospectus/information statement that contains important information about the Reorganization, including information about investment strategies, risks, fees and expenses, will be mailed before the consummation of the Reorganization to holders of the Target Fund’s shares as of the record date. The Reorganization is expected to take effect in the third quarter of 2022.

 

There were no other events or transactions that occurred during this period that materially impacted the amounts or disclosures in the Funds’ consolidated financial statements.

 121 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited)

Board Consideration of Investment Advisory and Sub-Advisory Agreements

At an in-person meeting held on January 20, 2022, the Board of Trustees (the “Board”) of Investment Managers Series Trust II (the “Trust”), including the trustees who are not “interested persons” of the Trust (the “Independent Trustees”) as defined in the Investment Company Act of 1940, as amended (the “1940 Act”), reviewed and unanimously approved the renewal of the investment advisory agreement (the “Advisory Agreement”) between the Trust and AXS Investments LLC (the “Investment Advisor”) for an additional one-year term from when it otherwise would expire, with respect to the following series of the Trust (each a “Fund” and collectively, the “Funds”):

 

·AXS Alternative Growth Fund (the “Alternative Growth Fund”),

 

·AXS Managed Futures Strategy Fund (the “Managed Futures Strategy Fund”),

 

·AXS Chesapeake Strategy Fund (the “Chesapeake Strategy Fund”),

 

·AXS Multi-Strategy Alternatives Fund (the “Multi-Strategy Alternatives Fund”),

 

·AXS Thomson Reuters Private Equity Return Tracker Fund (the “Private Equity Return Tracker Fund”),

 

·AXS Thomson Reuters Venture Capital Return Tracker Fund (the “Venture Capital Return Tracker Fund”), and

 

·AXS Sustainable Income Fund (the “Sustainable Income Fund”).

 

At the same meeting, the Board and the Independent Trustees also reviewed and unanimously approved the renewal of the following agreements for an additional one-year term from when they otherwise would expire:

 

·the sub-advisory agreement (the “Ampersand Sub-Advisory Agreement”) between the Investment Advisor and Ampersand Investment Management, LLC (“Ampersand”) with respect to the Alternative Growth Fund and the Managed Futures Strategy Fund;

 

·the sub-advisory agreement (the “Chesapeake Sub-Advisory Agreement”) between the Investment Advisor and Chesapeake Capital Corporation (“Chesapeake Capital”) with respect to the Chesapeake Strategy Fund;

 

·the sub-advisory agreement (the “SKY Harbor Sub-Advisory Agreement”) between the Investment Advisor and SKY Harbor Capital Management, LLC (“SKY Harbor” and together with Ampersand and Chesapeake Capital, the “Sub-Advisors”) with respect to the Sustainable Income Fund;

 

·the investment advisory agreement between the Investment Advisor and AXS Alternative Growth Fund Limited (the “Alternative Growth Fund Subsidiary”), a wholly-owned subsidiary of the Alternative Growth Fund organized in the Cayman Islands, and the sub-advisory agreement between the Investment Advisor and Ampersand with respect to the Alternative Growth Fund Subsidiary (together, the “Alternative Growth Fund Subsidiary Agreements”);

 

·the investment advisory agreement between the Investment Advisor and AXS Managed Futures Strategy Fund Limited (the “Managed Futures Strategy Fund Subsidiary”), a wholly-owned subsidiary of the Managed Futures Strategy Fund organized in the Cayman Islands, and the sub-advisory agreement between the Investment Advisor and Ampersand with respect to the Managed Futures Strategy Fund Subsidiary (together, the “Managed Futures Strategy Fund Subsidiary Agreements”); and
 122 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·the investment advisory agreement between the Investment Advisor and AXS Chesapeake Strategy Fund Limited (the “Chesapeake Strategy Fund Subsidiary” and together with the Alternative Growth Fund Subsidiary and Managed Futures Strategy Fund Subsidiary, the “Subsidiaries”), a wholly-owned subsidiary of the Chesapeake Strategy Fund organized in the Cayman Islands, and the sub-advisory agreement between the Investment Advisor and Chesapeake Capital with respect to the Chesapeake Strategy Fund Subsidiary (together, the “Chesapeake Strategy Fund Subsidiary Agreements”).

 

The Alternative Growth Fund Subsidiary Agreements, the Managed Futures Strategy Fund Subsidiary Agreements, and the Chesapeake Strategy Fund Subsidiary Agreements are collectively referred to below as the “Subsidiary Agreements.” The Advisory Agreement, the Ampersand Sub-Advisory Agreement, the Chesapeake Sub-Advisory Agreement, the SKY Harbor Sub-Advisory Agreement, and the Subsidiary Agreements are collectively referred to below as the “Fund Advisory Agreements.”

 

In approving the renewal of the Fund Advisory Agreements with respect to each Fund, as applicable, the Board, including the Independent Trustees, determined that such renewal was in the best interests of the Fund and its shareholders.

 

Background

In advance of the meeting, the Board received information about the Funds, the Subsidiaries, and the Fund Advisory Agreements from the Investment Advisor, the Sub-Advisors, and Mutual Fund Administration, LLC and UMB Fund Services, Inc., the Trust’s co-administrators, certain portions of which are discussed below. The materials, among other things, included information about the organization and financial condition of the Investment Advisor and the Sub-Advisors; information regarding the background, experience, and compensation structure of relevant personnel providing services to each Fund and Subsidiary, as applicable; information about the Investment Advisor’s and the Sub-Advisors’ compliance policies and procedures, disaster recovery and contingency planning, and policies with respect to portfolio execution and trading; information regarding the profitability of the Investment Advisor’s overall relationship with the Funds; reports comparing the performance of each Fund with returns of its benchmark index and a Peer Group selected by Broadridge from Morningstar, Inc.’s relevant Fund Universe for various periods ended October 31, 2021; reports comparing the investment advisory fee and total expenses of each Fund with those of its respective Peer Group and Fund Universe; and the advisory and sub-advisory fees paid pursuant to each Fund Advisory Agreement, as applicable. The Board also received a memorandum from legal counsel to the Trust and the Independent Trustees discussing the legal standards under the 1940 Act and other applicable law for their consideration of the proposed renewal of the Fund Advisory Agreements. In addition, the Board considered information reviewed by the Board regarding other series of the Trust managed by the Investment Advisor during the year at other Board and Board committee meetings. No representatives of the Investment Advisor or the Sub-Advisors were present during the Board’s consideration of the Fund Advisory Agreements, and the Independent Trustees were represented by their legal counsel with respect to the matters considered.

 

In renewing each Fund Advisory Agreement, the Board and the Independent Trustees considered a variety of factors, including those discussed below. In their deliberations, the Board and the Independent Trustees did not identify any particular factor that was controlling, and each Trustee may have attributed different weights to the various factors.

 123 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 AXS Investments LLC

 

Nature, Extent and Quality of Services

The Board considered information included in the meeting materials regarding the performance of each Fund. The materials they reviewed indicated the following:

 

·The Alternative Growth Fund’s annualized total returns for the one-, three-, and five-year periods were above the Peer Group and Long-Short Equity Fund Universe median returns, but below the S&P 500 Index returns by 0.30%, 2.19%, and 4.78%, respectively. The Trustees considered the Investment Advisor’s belief that the Fund’s underperformance relative to the S&P 500 Index was due to the impact of fees and expenses, as well as the difference in the Fund’s strategy, which allocates to an overlay that is dedicated to diversifying commodity trading advisor (“CTA”) strategies and CTA market hedge strategies.

 

·The Managed Futures Strategy Fund’s annualized total return for the ten-year period was below the Peer Group and Systematic Trend Fund Universe median returns and the S&P 500 Index return by 3.32%, 4.09%, and 17.95%, respectively. The Fund’s annualized total return for the five-year period was below the Peer Group and Fund Universe median returns, the S&P 500 Index return, and the Barclay BTOP50 Index return by 7.57%, 8.70%, 8.88%, and 24.12%, respectively. The Fund’s annualized total return for the three-year period was below the Peer Group median return by 9.81%, the Barclay BTOP50 Index return by 12.88%, the Fund Universe median return by 12.94%, and the S&P 500 Index return by 28.11%. For the one-year period, the Fund’s total return was below the Peer Group and Fund Universe median returns, the Barclay BTOP50 Index return, and the S&P 500 Index return by 18.61%, 21.20%, 23.77%, and 46.80%, respectively. The Trustees considered the Investment Advisor’s assertion that the Fund’s underperformance relative to the Peer Group can be attributed to a single trading program, the Quadriga Smart Gold options and futures trading program, and that the Quadriga program was reduced and removed from the Fund’s portfolio in October 2021.

 

·The Chesapeake Strategy Fund’s total return for the one-year period was above the Peer Group and Systematic Trend Fund Universe median returns, and the Barclay BTOP50 Index return and the SG Trend Index return. The Fund’s annualized total return for the five-year period was above the Peer Group median return, but below the Fund Universe median return by 0.80%, the Barclay BTOP50 Index return by 0.98%, and the SG Trend Index return by 1.57%. The Fund’s annualized total return for the three-year period was below the Peer Group median return, the Barclay BTOP50 Index return, the Fund Universe median return, and the SG Trend Index return by 0.44%, 2.42%, 2.48%, and 5.59%, respectively. The Trustees considered the Investment Advisor’s assertion that the Fund’s underperformance relative to the Peer Group and the SG Trend Index was primarily due to the Fund’s performance in the fourth quarter of 2018, when commodities, equity securities, and currencies negatively impacted the Fund, and in the first quarter of 2020, when equity markets were negatively impacted by the onset of the COVID-19 pandemic.

 

·The Multi-Strategy Alternatives Fund’s annualized total returns for the one- and three-year periods were above the Peer Group and Multistrategy Fund Universe median returns and the HFRX Equity Hedge Index returns.

 

·The Private Equity Return Tracker Fund’s annualized total returns for the one- and three-year periods were above the Peer Group and Large Blend Fund Universe median returns and the S&P 500 Index returns, but below the Refinitiv (Thomson Reuters) Private Equity Buyout Index returns by 1.48% and 2.42%, respectively. The Fund’s annualized total return for the five-year period was above the Peer Group and Fund Universe median returns, but below the S&P 500 Index return by 0.48% and the Refinitiv (Thomson Reuters) Private Equity Buyout Index return by 2.17%.
 124 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Venture Capital Return Tracker Fund’s annualized total returns for the one-, three-, and five-year periods were above the Peer Group and Large Growth Fund Universe median returns and the NASDAQ Composite Total Return Index returns, but below the Refinitiv (Thomson Reuters) Venture Capital Index returns by 1.94%, 2.30%, and 3.09%, respectively. The Trustees observed that the Fund’s risk-adjusted returns relative to its benchmark, as measured by its information ratio, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-, three-, and five-year periods.

 

·The Sustainable Income Fund’s total return for the one-year period was above the ICE BofA 1-3 Year U.S. Corporate & Government Bond Index return, but below the Peer Group and High Yield Bond Fund Universe median returns by 1.21% and 1.83%, respectively. The Fund’s annualized total return for the five year period was above the ICE BofA Index return, but below the Fund Universe and Peer Group median returns by 1.67% and 1.95%, respectively. The Fund’s annualized total return for the three-year period was above the ICE BofA Index return, but below the Fund Universe and Peer Group median returns by 2.16% and 2.39%, respectively. The Trustees observed that the Fund’s volatility of returns, as measured by its standard deviation, and its downside volatility, as measured by its Morningstar risk score, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-, three-, and five-year periods.

 

The Board noted its familiarity with the Investment Advisor and considered the overall quality of services provided by the Investment Advisor to the Funds and the Subsidiaries. In doing so, the Board considered the Investment Advisor’s specific responsibilities in day-to-day management and oversight of the Funds and the Subsidiaries, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Funds and the Subsidiaries. The Board also considered the overall quality of the organization and operations of the Investment Advisor, its commitment to the maintenance and growth of the Funds’ assets, and its compliance structure and compliance procedures. In addition, the Board considered the respective roles of the Investment Advisor and the Sub-Advisors, noting that the Investment Advisor provides overall supervision of the general investment management and investment operations of each applicable Fund and its corresponding Subsidiary, and oversees the Sub-Advisors with respect to each applicable Fund’s and Subsidiary’s operations, including monitoring the investment and trading activities of the Sub-Advisors, monitoring each Fund’s and Subsidiary’s compliance with its investment policies, and providing general administrative services related to the Investment Advisor’s overall supervision of each Fund and Subsidiary; and that the Sub-Advisors’ responsibilities include day-to-day portfolio management. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management and oversight services provided by the Investment Advisor to each Fund and Subsidiary were satisfactory.

 

Advisory Fees and Expense Ratios

With respect to the advisory fees and expenses paid by the Funds, the meeting materials indicated the following:

 

·The Alternative Growth Fund’s annual investment advisory fee (gross of fee waivers) was lower than the Peer Group and Long-Short Equity Fund Universe medians. The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were lower than the Peer Group and Fund Universe medians.
 125 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Managed Futures Strategy Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Systematic Trend Fund Universe and Peer Group medians by 0.25% and 0.40%, respectively. The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than both the Peer Group and Fund Universe medians by 0.24%. The Trustees considered the Investment Advisor’s observation that some of the funds in the Peer Group are part of larger fund complexes and therefore could have lower expenses or support lower expense caps. The Trustees also noted that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Chesapeake Strategy Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Systematic Trend Fund Universe and Peer Group medians by 0.30% and 0.375%, respectively. The Trustees considered the Investment Advisor’s observation that the Fund has greater diversification, invests in a broader universe of markets, and employs a less trend-following style than many of the funds in the Peer Group. The Trustees also observed that for the fiscal year ended September 30, 2021, the Investment Advisor waived all but approximately 0.25% of its 1.50% advisory fee for the Fund.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.26% and 0.39%, respectively. The Trustees considered the Investment Advisor’s observation that some of the funds in the Peer Group are part of larger fund complexes and therefore could have lower expenses or support lower expense caps. The Trustees also noted that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Multi-Strategy Alternatives Fund’s annual investment advisory fee (gross of fee waivers) was lower than the Peer Group and Multistrategy Fund Universe medians. The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were lower than the Peer Group median, but higher than Fund Universe median by 0.18%. The Trustees noted, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Private Equity Return Tracker Fund’s annual investment advisory fee (gross of fee waivers) was higher than both the Peer Group and Large Blend Fund Universe medians by 0.65%. The Trustees noted the Investment Advisor’s assertions that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, that the Fund’s strategies are typically only available in more costly and less transparent portfolios that charge both management fees and performance fees, and that the advisory fee includes the cost of licensing the Fund’s research index and underlying index.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.73% and 0.81%, respectively. The Trustees considered the Investment Advisor’s observation that some of the funds in the Peer Group are part of larger fund complexes and therefore could have lower expenses or support lower expense caps. The Trustees also noted that the average net assets of the Fund’s class considered by Broadridge were lower than the average net assets of corresponding classes of funds in the Peer Group, and significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

 126 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Venture Capital Return Tracker Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Peer Group and Large Growth Fund Universe medians by 0.55% and 0.5675%, respectively. The Trustees noted the Investment Advisor’s assertions that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, that the Fund’s strategies are typically only available in more costly and less transparent portfolios that charge both management fees and performance fees, and that the advisory fee includes the cost of licensing the Fund’s research index and underlying index.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.73% and 0.75%, respectively. The Trustees considered the Investment Advisor’s observation that some of the funds in the Peer Group are part of larger fund complexes and therefore could have lower expenses or support lower expense caps. The Trustees also noted that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Sustainable Income Fund’s annual investment advisory fee (gross of fee waivers) was higher than the High Yield Bond Fund Universe and Peer Group medians by 0.146% and 0.15%, respectively. The Trustees considered the Investment Advisor’s assertion that the Fund’s advisory fee is appropriate because the Fund’s strategy is unique in that it incorporates environmental, social, and governance considerations, unlike most funds in the Peer Group. The Trustees also observed that for the period from October 16, 2020, through September 30, 2021, the Investment Advisor waived a portion of its advisory fee for the Fund.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.24% and 0.29%, respectively. The Trustees considered the Investment Advisor’s observation that some of the funds in the Peer Group are part of larger fund complexes and therefore could have lower expenses or support lower expense caps. The Trustees also noted that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

In reviewing the advisory fee for each Fund, the Trustees noted that the Investment Advisor does not manage any other accounts with the same objectives and policies as any Fund, and therefore they did not have a good basis for comparing each Fund’s advisory fee with those of other similar client accounts of the Investment Advisor. The Trustee also considered that each Fund’s advisory fee was within the range of advisory fees paid by other series of the Trust managed by the Investment Advisor.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to the Investment Advisor under the Advisory Agreement was fair and reasonable in light of the nature and quality of the services the Investment Advisor provides to the Funds and the Subsidiaries.

 

Profitability and Economies of Scale

The Board next considered information prepared by the Investment Advisor relating to its costs and profits with respect to each Fund for the year ended October 31, 2021, noting that the Investment Advisor had waived its entire advisory fee and subsidized certain of the operating expenses for the Alternative Growth Fund; had waived a significant portion of its advisory fee for the Managed Futures Strategy Fund, Chesapeake Strategy Fund, Private Equity Return Tracker Fund, and Multi-Strategy Alternatives Fund; had waived a portion of its advisory fee for the Venture Capital Return Tracker Fund and Sustainable Income Fund; and had not realized a profit with respect to the Alternative Growth Fund, Chesapeake Strategy Fund, and Private Equity Return Tracker Fund. The Board and the Independent Trustees determined that the profits of the Investment Advisor from its relationships with the Managed Futures Strategy Fund, Multi-Strategy Alternatives Fund, Venture Capital Return Tracker Fund, and Sustainable Income Fund were reasonable.

 127 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

The Board also considered the benefits received by the Investment Advisor as a result of the Investment Advisor’s relationship with the Funds, other than the receipt of its investment advisory fees, including any research received from broker-dealers providing execution services to the Funds, the beneficial effects from the review by the Trust’s Chief Compliance Officer of the Investment Advisor’s compliance program, and the intangible benefits of the Investment Advisor’s association with the Funds generally and any favorable publicity arising in connection with the Funds’ performance. The Board noted that although there were no advisory fee breakpoints, the asset levels of the Funds were not currently likely to lead to significant economies of scale, and that any such economies would be considered in the future as the assets of the Funds grow.

 

Ampersand Investment Management LLC

 

Nature, Extent and Quality of Services

The Board considered the overall quality of services provided by Ampersand to the Alternative Growth Fund, the Managed Futures Strategy Fund, and each Fund’s Subsidiary. In doing so, the Board considered Ampersand’s specific responsibilities in day-to-day portfolio management of the Funds and the Subsidiaries, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Funds and the Subsidiaries. The Board also considered the overall quality of the organization and operations of Ampersand, as well as its compliance structure. The Board’s observations regarding the performance of the Alternative Growth Fund and the Managed Futures Strategy Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Ampersand to the Alternative Growth Fund, the Managed Futures Strategy Fund, and each Fund’s Subsidiary were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Ampersand with respect to the Alternative Growth Fund, the Managed Futures Strategy Fund, and each Fund’s Subsidiary. The Board noted that Ampersand does not manage any other accounts with the same investment objectives and policies as the Alternative Growth Fund or the Managed Futures Strategy Fund, and therefore they did not have a good basis for comparing the Funds’ sub-advisory fees with those of other similar client accounts of Ampersand. The Board also noted that the Investment Advisor’s services include supervision and monitoring of the investment and trading activities of Ampersand, analysis of each Fund’s and its Subsidiary’s investment operations, and general administrative services related to the Investment Advisor’s overall supervision of each Fund and its Subsidiary. The Board also noted that the Investment Advisor pays Ampersand’s sub-advisory fees out of the Investment Advisor’s advisory fees.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Ampersand under the Ampersand Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Ampersand provides to the Funds and the Subsidiaries.

 128 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

Benefits to the Sub-Advisor

The Board also considered the benefits received by Ampersand as a result of its relationship with the Alternative Growth Fund, the Managed Futures Strategy Fund, and each Fund’s Subsidiary, other than the receipt of its sub-advisory fees, including any research received from broker-dealers providing execution services to the Funds, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Ampersand’s compliance program, and the intangible benefits of Ampersand’s association with the Funds and the Subsidiaries generally and any favorable publicity arising in connection with the Funds’ performance.

 

Chesapeake Capital Corporation

 

Nature, Extent and Quality of Services

The Board considered the overall quality of services provided by Chesapeake Capital to the Chesapeake Strategy Fund and its Subsidiary. In doing so, the Board considered Chesapeake Capital’s specific responsibilities in day-to-day portfolio management of the Fund and its Subsidiary, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Fund and its Subsidiary. The Board also considered the overall quality of the organization and operations of Chesapeake Capital, as well as its compliance structure. The Board’s observations regarding the performance of the Chesapeake Strategy Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Chesapeake Capital to the Chesapeake Strategy Fund and its Subsidiary were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Chesapeake Capital with respect to the Chesapeake Strategy Fund and its Subsidiary, which they noted was within the range of the management fees that Chesapeake Capital charges to manage various series of interests in a private fund, which also charges an incentive fee and an administrative fee to certain of the series, and to a separately managed account for a fund of funds, which also charges an incentive fee. The Trustees observed, however, that management of mutual fund assets requires compliance with certain requirements under the 1940 Act that do not apply to the private fund and separately managed account that Chesapeake Capital manages. The Board also noted that the Investment Advisor’s services include supervision and monitoring of the investment and trading activities of Chesapeake Capital, analysis of the Fund’s and its Subsidiary’s investment operations, and general administrative services related to the Investment Advisor’s overall supervision of the Fund and its Subsidiary. The Board also noted that the Investment Advisor pays Chesapeake Capital’s sub-advisory fee out of the Investment Advisor’s advisory fee.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Chesapeake Capital under the Chesapeake Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Chesapeake Capital provides to the Fund and its Subsidiary.

 

Benefits to the Sub-Advisor

The Board also considered the benefits received by Chesapeake Capital as a result of its relationship with the Chesapeake Strategy Fund and its Subsidiary, other than the receipt of its sub-advisory fee, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Chesapeake Capital’s compliance program, and the intangible benefits of Chesapeake Capital’s association with the Fund and its Subsidiary generally and any favorable publicity arising in connection with the Fund’s performance.

 129 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

SKY Harbor Capital Management, LLC

 

Nature, Extent and Quality of Services

The Board considered the overall quality of services provided by SKY Harbor to the Sustainable Income Fund. In doing so, the Board considered SKY Harbor’s specific responsibilities in day-to-day portfolio management of the Fund, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Fund. The Board also considered the overall quality of the organization and operations of SKY Harbor, as well as its compliance structure. The Board’s observations regarding the performance of the Sustainable Income Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by SKY Harbor to the Sustainable Income Fund were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by SKY Harbor with respect to the Sustainable Income Fund, which they noted was lower than SKY Harbor’s standard fee schedule to manage institutional separate accounts using its short maturity strategy, and lower than SKY Harbor’s fee schedule to manage a Luxembourg-based UCITS fund with similar objectives and constraints as the Fund. The Board also noted that the Investment Advisor’s services include supervision and monitoring of the investment and trading activities of SKY Harbor, analysis of the Fund’s investment operations, and general administrative services related to the Investment Advisor’s overall supervision of the Fund. The Board also noted that the Investment Advisor pays SKY Harbor’s sub-advisory fee out of the Investment Advisor’s advisory fee.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to SKY Harbor under the SKY Harbor Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services SKY Harbor provides to the Fund.

 

Benefits to the Sub-Advisor

The Board also considered the benefits received by SKY Harbor as a result of its relationship with the Sustainable Income Fund, other than the receipt of its sub-advisory fee, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of SKY Harbor’s compliance program, and the intangible benefits of SKY Harbor’s association with the Fund generally and any favorable publicity arising in connection with the Fund’s performance.

 

Conclusion

Based on these and other factors, the Board and the Independent Trustees concluded that renewal of each Fund Advisory Agreement was in the best interests of each Fund, each Subsidiary, and the shareholders of the Funds and the Subsidiaries and, accordingly, approved the renewal of each Fund Advisory Agreement with respect to the Funds and the Subsidiaries, as applicable.

 

 130 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

Statement Regarding Liquidity Risk Management Program

The Securities and Exchange Commission adopted Rule 22e-4 under the Investment Company Act of 1940, as amended (the “Liquidity Rule”), to promote effective liquidity risk management throughout the open-end investment company industry, thereby reducing the risk that funds will be unable to meet their redemption obligations and mitigating dilution of the interests of fund shareholders. 

 

The Board of Trustees (the “Board”) of Investment Managers Series Trust II (the “Trust”) met on January 20, 2022 (the “Meeting”), to review the liquidity risk management program (the “Fund Program”) applicable to the following series of the Trust (each, a “Fund” and together, the “Funds”) pursuant to the Liquidity Rule:

 

Reporting Period - November 1, 2020 through October 31, 2021

AXS Alternative Growth Fund

AXS Chesapeake Strategy Fund

AXS Managed Futures Strategy Fund

AXS Multi Strategy Alternatives Fund

AXS Sustainable Income Fund

 

Reporting Period – November 21, 2020 through October 31, 2021

AXS Thomson Reuters Private Equity Return Tracker Fund

AXS Thomson Reuters Venture Capital Return Tracker Fund1

 

The Board has appointed AXS Investments LLC, the investment adviser to the Funds, as the program administrator (“Program Administrator”) for the Fund Program. Under the Trust’s liquidity risk management program (the “Trust Program”), the Board has delegated oversight of the Trust Program to the Liquidity Oversight Committee (the “Oversight Committee”). At the Meeting, the Oversight Committee, on behalf of Program Administrator and the Funds, provided the Board with a written report (the “Report”) that addressed the operation, adequacy, and effectiveness of implementation of the Fund Program, and any material changes to it for the periods detailed above (the “Program Reporting Periods”).

 

In assessing the adequacy and effectiveness of implementation of the Fund Program, the Report discussed the following, among other things:

·The Fund Program’s liquidity classification methodology for categorizing each Fund’s investments (including derivative transactions);
·An overview of market liquidity for each Fund during the Program Reporting Periods;
·Each Fund’s ability to meet redemption requests;
·Each Fund’s cash management;
·Each Fund’s borrowing activity, if any, in order to meet redemption requests;
·Each Fund’s compliance with the 15% limit of illiquid investments; and
·Each Fund’s status as a primarily highly liquid fund (“PHLF”), the effectiveness of the implementation of the PHLF standard, and whether it would be appropriate for each Fund to adopt a highly liquid investment minimum (“HLIM”).

 

 

1Fund reorganized into the Trust on November 20, 2020
 131 

 

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

The Report stated that the Funds primarily hold assets that are defined under the Liquidity Rule as "highly liquid investments," and therefore each Fund is not required to establish an HLIM. Highly liquid investments are defined as cash and any investment reasonably expected to be convertible to cash in current market conditions in three business days or less without the conversion to cash significantly changing the market value of the investment. The Report also stated that there were no material changes made to the Fund Program during the Program Reporting Periods.

 

In the Report, the Program Administrator concluded that (i) the Fund Program, as adopted and implemented, remains reasonably designed to assess and manage each Fund’s liquidity risk; (ii) each Fund continues to qualify as a PHLF and therefore is not required to adopt an HLIM; (iii) during the Program Reporting Periods, each Fund was able to meet redemption requests without significant dilution of remaining investors’ interests; and (iv) there were no weaknesses in the design or implementation of the Fund Program during the Program Reporting Periods.

 

There can be no assurance that the Fund Program will achieve its objectives in the future. Please refer to the Funds’ prospectus for more information regarding each Fund’s exposure to liquidity risk and other principal risks to which an investment in the Funds may be subject.

 

 132 

 

 

AXS Funds

EXPENSE EXAMPLES

For the Six Months Ended March 31, 2022 (Unaudited)

 

Expense Examples

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs; and (2) ongoing costs, including management fees; distribution and/or 12b-1 fees (Class A, Class C, and Investor Class shares only) and other Fund expenses. The examples below are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

 

These examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2021 to March 31, 2022.

 

Actual Expenses

The information in the row titled “Actual Performance” of the table below provides actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the appropriate row for your share class, under the column titled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

The information in the row titled “Hypothetical (5% annual return before expenses)” of the table below provides hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (load) or contingent deferred sales charges. Therefore, the information in the row titled “Hypothetical (5% annual return before expenses)” is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

Alternative Growth Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class A Actual Performance $ 1,000.00 $1,015.20          $     6.24
  Hypothetical (5% annual return before expenses)     1,000.00  1,018.74  6.25
Class I Actual Performance     1,000.00  1,017.10  4.98
  Hypothetical (5% annual return before expenses)     1,000.00  1,019.99  4.99

 

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.24% and 0.99% for Class A shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratios reflect an expense waiver and other expenses absorbed. Assumes all dividends and distributions were reinvested.
 133 

 

 

AXS Funds

EXPENSE EXAMPLES - Continued

For the Six Months Ended March 31, 2022 (Unaudited)

 

Chesapeake Strategy Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class A Actual Performance $  1,000.00 $  1,144.60 $  11.23
  Hypothetical (5% annual return before expenses)     1,000.00     1,014.46 10.55
Class C Actual Performance     1,000.00     1,139.90 15.20
  Hypothetical (5% annual return before expenses)     1,000.00     1,010.72 14.28
Class I Actual Performance     1,000.00     1,146.60 9.90
  Hypothetical (5% annual return before expenses)     1,000.00     1,015.71 9.30

 

*Expenses are equal to the Fund’s annualized expense ratios of 2.10%, 2.85% and 1.85% for Class A shares, Class C shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

Managed Futures Strategy Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class A Actual Performance $  1,000.00       $       960.20          $     9.53
  Hypothetical (5% annual return before expenses)     1,000.00 1,015.21 9.80
Class C Actual Performance     1,000.00 957.50 13.18
  Hypothetical (5% annual return before expenses)     1,000.00 1,011.47 13.54
Class I Actual Performance     1,000.00 960.90 8.31
  Hypothetical (5% annual return before expenses)     1,000.00 1,016.45 8.55

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.95%, 2.70%, and 1.70% for Class A shares, Class C share, and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.
 134 

 

 

AXS Funds

EXPENSE EXAMPLES - Continued

For the Six Months Ended March 31, 2022 (Unaudited)

 

Multi-Strategy Alternatives Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period**
    10/1/21 3/31/22 10/1/21 – 3/31/22
Investor Class* Actual Performance $  1,000.00         $     996.20          $     8.36
  Hypothetical (5% annual return before expenses)     1,000.00 1,016.55 8.45
Class I Actual Performance     1,000.00 996.90 7.52
  Hypothetical (5% annual return before expenses)     1,000.00 1,017.40 7.60

 

*Previously R-1 Class Shares.
**Expenses are equal to the Fund’s annualized expense ratios of 1.68% and 1.51% for Investor Class shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

Sustainable Income Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class I Actual Performance $  1,000.00         $     979.40        $      4.89
  Hypothetical (5% annual return before expenses)     1,000.00 1,019.99 4.99

 

*Expenses are equal to the Fund’s annualized expense ratio of 0.99% for Class I shares, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

Thomson Reuters Private Equity Return Tracker Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class A Actual Performance $  1,000.00       $   1,031.20          $    8.86
  Hypothetical (5% annual return before expenses)     1,000.00 1,016.21 8.79
Class C Actual Performance     1,000.00 1,027.00 12.63
  Hypothetical (5% annual return before expenses)     1,000.00 1,012.47 12.54
Class I Actual Performance     1,000.00 1,031.90 7.60
  Hypothetical (5% annual return before expenses)     1,000.00 1,017.45 7.54

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.75%, 2.50% and 1.50% for Class A shares, Class C shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratio reflects an expense waiver. Assumes all dividends and distributions were reinvested.
 135 

 

 

AXS Funds

EXPENSE EXAMPLES - Continued

For the Six Months Ended March 31, 2022 (Unaudited)

 

Thomson Reuters Venture Capital Return Tracker Fund Beginning Account Value Ending
Account Value
Expenses Paid During Period*
    10/1/21 3/31/22 10/1/21 – 3/31/22
Class A Actual Performance $  1,000.00         $     723.10          $     7.52
  Hypothetical (5% annual return before expenses)     1,000.00 1,016.21 8.80
Class C Actual Performance     1,000.00 720.30 10.72
  Hypothetical (5% annual return before expenses)     1,000.00 1,012.47 12.54
Class I Actual Performance     1,000.00 724.00 6.45
  Hypothetical (5% annual return before expenses)     1,000.00 1,017.45 7.55

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.75%, 2.50% and 1.50% for Class A shares, Class C shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 182/365 (to reflect the six-month period). The expense ratio reflects an expense waiver. Assumes all dividends and distributions were reinvested.
 136 

 

 

AXS Funds

Each a series of Investment Managers Series Trust II

 

Investment Advisor

AXS Investments LLC

181 Westchester Avenue, Unit 402

Port Chester, New York 10573

 

Sub-Advisor

Ampersand Investment Management, LLC

10 Canal Street, Suite 336

Bristol, Pennsylvania 19007

 

Sub-Advisor

Chesapeake Capital Corporation

1721 Summit Avenue

Richmond, Virginia 23220

 

Sub-Advisor

SKY Harbor Capital Management, LLC

20 Horseneck Lane, 1st Floor

Greenwich, Connecticut 06830

 

Custodian

UMB Bank, n.a.

928 Grand Boulevard, 5th Floor

Kansas City, Missouri 64106

 

Fund Co-Administrator

Mutual Fund Administration, LLC

2220 E. Route 66, Suite 226

Glendora, California 91740

 

Fund Co-Administrator, Transfer Agent and Fund Accountant

UMB Fund Services, Inc.

235 W. Galena Street

Milwaukee, Wisconsin 53212

 

Distributor

IMST Distributors, LLC

Three Canal Plaza, Suite 100

Portland, Maine 04101

www.foreside.com

 
 

 

FUND INFORMATION

 

  TICKER CUSIP
AXS Alternative Growth Fund – Class A EEHAX 46141T 430
AXS Alternative Growth Fund – Class I EEHIX 46141T 380
AXS Chesapeake Strategy Fund – Class A ECHAX 46141T 471
AXS Chesapeake Strategy Fund – Class C ECHCX 46141T 463
AXS Chesapeake Strategy Fund – Class I EQCHX 46141T 372
AXS Managed Futures Strategy Fund – Class A MHFAX 46141T 521
AXS Managed Futures Strategy Fund – Class C MHFCX 46141T 513
AXS Managed Futures Strategy Fund – Class I MHFIX 46141T 489
AXS Multi-Strategy Alternatives Fund – Class I KCMIX 46141T 455
AXS Multi-Strategy Alternatives Fund – Investor Class KCMTX 46141T 448
AXS Sustainable Income Fund – Class I AXSKX 46141T 349
AXS Thomson Reuters Private Equity Return Tracker Fund – Class A LDPAX 46141T 323
AXS Thomson Reuters Private Equity Return Tracker Fund – Class C LDPCX 46141T 315
AXS Thomson Reuters Private Equity Return Tracker Fund – Class I LDPIX 46141T 299
AXS Thomson Reuters Venture Capital Return Tracker Fund – Class A LDVAX 46141T 281
AXS Thomson Reuters Venture Capital Return Tracker Fund – Class C LDVCX 46141T 273
AXS Thomson Reuters Venture Capital Return Tracker Fund – Class I LDVIX 46141T 265

 

Privacy Principles of the AXS Funds for Shareholders

The Funds are committed to maintaining the privacy of their shareholders and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information the Funds collect, how we protect that information and why, in certain cases, we may share information with select other parties.

 

Generally, the Funds do not receive any non-public personal information relating to their shareholders, although certain non-public personal information of their shareholders may become available to the Funds. The Funds do not disclose any non-public personal information about their shareholders or former shareholders to anyone, except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third party administrator).

 

 

 

This report is sent to shareholders of the AXS Funds for their information. It is not a Prospectus, circular or representation intended for use in the purchase or sale of shares of the Funds or of any securities mentioned in this report.

 

Proxy Voting

The Funds’ proxy voting policies and procedures, as well as information regarding how the Funds voted proxies for portfolio securities, if applicable, during the most recent 12-month period ended June 30, are available, without charge and upon request by calling (833) 297-2587 or on the SEC’s website at www.sec.gov.

 

Fund Portfolio Holdings

The Funds file a complete schedule of their portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT within 60 days of the end of such fiscal quarter. Shareholders may obtain the Funds’ Form N-PORT on the SEC’s website at www.sec.gov.

 

Prior to the use of Form N-PORT, the Funds filed their complete schedule of portfolio holdings with the SEC on Form N-Q, which is available online at www.sec.gov.

 

Householding

The Funds will mail only one copy of shareholder documents, including prospectuses notice of annual and semi-annual reports availability and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called “householding” and is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please call the Funds at (833) 297-2587.

 

AXS Funds

P.O. Box 2175

Milwaukee, WI 53201

Toll Free: (833) 297-2587

 
 

Item 2. Code of Ethics.

 

Not applicable for semi-annual reports.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable for semi-annual reports.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable for semi-annual reports.

 

Item 5. Audit Committee of Listed Registrants.

 

(a)Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
(b)Not applicable.

 

Item 6. Schedule of Investments.

 

(a)Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable to open-end investment companies.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

 

 

Item 11. Controls and Procedures.

 

(a)The Registrant’s President/Chief Executive Officer and Treasurer/Chief Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

 

(b)There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a)(1) Any code of ethics or amendment thereto, that is subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable.

 

(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.

 

(4) Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.

 

(b)Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant)   Investment Managers Series Trust II  
     
By (Signature and Title) /s/ Terrance Gallagher  
  Terrance Gallagher, President/Chief Executive Officer  
     
Date   6/9/2022  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title) /s/ Terrance Gallagher  
  Terrance Gallagher, President/Chief Executive Officer  
     
Date 6/9/2022  
     
By (Signature and Title) /s/ Rita Dam  
  Rita Dam, Treasurer/Chief Financial Officer  
     
Date 6/9/2022