XML 89 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table sets forth our provision for income taxes for the periods indicated:

Year Ended December 31,
202420232022
(Thousands of dollars)
Current income tax provision (benefit)
Federal$(68,660)$16,551 $61,745 
State(1,476)(829)6,815 
Total current income tax provision (benefit)(70,136)15,722 68,560 
Deferred income tax provision (benefit)
Federal110,717 21,905 (22,234)
State(4,195)2,868 200 
Total deferred income tax provision (benefit)106,522 24,773 (22,034)
Total provision for income taxes$36,386 $40,495 $46,526 
Schedule of Effective Income Tax Rate Reconciliation
The following table is a reconciliation of our income tax provision for the periods indicated:

Year Ended December 31,
202420232022
(Thousands of dollars, except percentages)
Income before income taxes$259,236 $271,727 $268,268 
Federal statutory income tax rate21 %21 %21 %
Provision for federal income taxes54,439 21%57,063 21%56,335 21%
State income taxes, net of federal tax benefit4,333 2%3,834 1%7,016 3%
Tax effect of permanent differences2,018 1%1,860 1%1,369 1%
Tax effect of state income tax deduction(209)—%(443)—%(1,254)—%
Amortization of excess deferred federal income taxes(15,680)(6)%(20,565)(8)%(17,986)(7)%
Amortization of excess deferred state income taxes(10,004)(4)%(1,795)(1)%— —%
Tax (expense) benefit for employee share-based compensation1,063 —%418 —%350 —%
Other, net426 —%123 —%696 —%
Total provision for income taxes and effective income tax rate$36,386 14%$40,495 14%$46,526 18%
Schedule of Deferred Tax Assets and Liabilities
The following table sets forth the tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and liabilities for the periods indicated:

December 31,
20242023
(Thousands of dollars)
Deferred tax assets
Employee benefits and other accrued liabilities$ $— 
Regulatory adjustments for enacted tax rate changes100,718 107,948 
Net operating loss405,316 93,255 
Lease obligation basis3,669 4,500 
Purchased-gas cost adjustment 5,232 
Other — 
Total deferred tax assets509,703 210,935 
Deferred tax liabilities
Excess of tax over book depreciation930,680 822,619 
Winter weather event costs381,818 56,914 
Purchased-gas cost adjustment8,654 — 
Other regulatory assets and liabilities, net73,904 70,384 
Employee benefits and other accrued liabilities934 205 
Right-of-use asset basis3,866 4,662 
Other1,585 8,219 
Total deferred tax liabilities1,401,441 963,003 
Net deferred tax liabilities$891,738 $752,068