XML 75 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
VARIABLE INTEREST ENTITES (Notes)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entity Disclosure VARIABLE INTEREST ENTITY
KGSS-I is a special-purpose, wholly owned subsidiary of ONE Gas that was formed for the purpose of issuing securitized bonds to recover extraordinary costs incurred by Kansas Gas Service resulting from Winter Storm Uri. On November 18, 2022, the securitized financing was complete. KGSS-I’s assets cannot be used to settle ONE Gas’ obligations and the holders of the Securitized Utility Tariff Bonds have no recourse against ONE Gas. See Note 5 for additional information about the securitization financing.
KGSS-I is considered to be a variable interest entity. As a result, KGSS-I is included in the consolidated financial statements of ONE Gas. No gain or loss was recognized upon initial consolidation.
The following table summarizes the impact of KGSS-I on our consolidated balance sheets:
December 31,December 31,
20232022
(Thousands of dollars)
Restricted cash and cash equivalents$20,552 $8,446 
Accounts receivable5,133 4,862 
Securitized intangible asset, net293,619 323,838 
Current maturities of securitized utility tariff bonds27,430 20,716 
Accounts payable394 3,204 
Accrued interest7,207 2,202 
Securitized utility tariff bonds, excluding current maturities, net of discounts and issuance costs of $5.3 million and $5.9 million, respectively
282,506 309,343 
Equity1,768 1,681 

The following table summarizes the impact of KGSS-I on our consolidated statements of income:
Year Ended December 31,
20232022
(Thousands of dollars)
Operating revenues$48,677 $5,769 
Operating expense(440)(52)
Amortization expense(30,219)(3,521)
Interest income696 
Interest expense(18,552)(2,202)
Income before income taxes$162 $ 
The following table summarizes the amortization expense related to the securitized intangible asset expected to be recognized in our consolidated statements of income:

For the year ending:(Thousands of dollars)
2024$27,843 
2025$29,391 
2026$31,025 
2027$32,751 
2028$34,572