XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Borrowings (net of debt issuance costs, debt discount, and amortization) consist of the following:
(in millions)June 30, 2020December 31, 2019
3.25% convertible senior notes$160.9  $156.8  
Revolving credit facility100.0  —  
Total260.9  156.8  
Less current maturities100.0  —  
Total long-term debt$160.9  $156.8  
Contractual Obligation, Fiscal Year Maturity Schedule
Total debt principal payments over the next five years are as follows:
(in millions)Q3-Q4 20202021202220232024
Debt principal payments$—  $272.5  $—  $—  $—  
Schedule of Convertible Debt
The Notes consist of the following:
(in millions)June 30, 2020December 31, 2019
Liability component:
Principal$172.5  $172.5  
Less debt issuance costs and debt discount, net of amortization(11.6) (15.7) 
Total160.9  156.8  
Less current maturities (1)
—  —  
Long-term portion$160.9  $156.8  
Equity component (2)
$29.9  $29.9  
(1) There are no required principal payments due until maturity in November 2021.
(2) Recorded in the Consolidated Balance Sheets within additional paid-in capital, inclusive of the $1.3 million of issuance costs in equity.
Schedule of Convertible Debt Interest Expense
The following table sets forth total interest expense recognized related to the Notes:
Three Months Ended June 30, Six Months Ended June 30,
(in millions)2020201920202019
3.25% coupon$1.4  $1.4  $2.8  $2.8  
Amortization of debt issuance costs0.3  0.2  0.5  0.4  
Amortization of debt discount1.8  1.7  3.6  3.4  
Total$3.5  $3.3  $6.9  $6.6  
Schedule of Revolving Credit Facilities
Revolving credit facility borrowings consist of the following:
(in millions)June 30, 2020December 31, 2019
$400.0 million revolving credit facility $100.0  $—  
Less current maturities 100.0  —  
Long-term portion$—  $—