XML 35 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Borrowings (net of debt issuance costs, debt discount, and amortization) consist of the following:
(in millions)March 31, 2020December 31, 2019
3.25% convertible senior notes$158.8  $156.8  
Revolving credit facility100.0  —  
Total258.8  156.8  
Less current maturities (1)
—  —  
Total long-term debt$258.8  $156.8  
(1) There are no required principal payments due under the 3.25% convertible senior notes or the revolving credit facility until maturities in November 2021 and October 2022, respectively.
Contractual Obligation, Fiscal Year Maturity Schedule
Total debt principal payments over the next five years are as follows:
(in millions)Q2-Q4 20202021202220232024
Debt principal payments$—  $172.5  $100.0  $—  $—  
Schedule of Convertible Debt
The Notes consist of the following:
(in millions)March 31, 2020December 31, 2019
Liability component:
Principal$172.5  $172.5  
Less debt issuance costs and debt discount, net of amortization(13.7) (15.7) 
Total158.8  156.8  
Less current maturities (1)
—  —  
Long-term portion$158.8  $156.8  
Equity component (2)
$29.9  $29.9  
(1) There are no required principal payments due until maturity in November 2021.
(2) Recorded in the Consolidated Balance Sheets within additional paid-in capital, inclusive of the $1.3 million of issuance costs in equity.
Schedule of Convertible Debt Interest Expense
The following table sets forth total interest expense recognized related to the Notes:
Three Months Ended March 31,
(in millions)20202019
3.25% coupon$1.4  $1.4  
Amortization of debt issuance costs0.2  0.2  
Amortization of debt discount1.8  1.7  
Total$3.4  $3.3  
Schedule of Revolving Credit Facilities
Revolving credit facility borrowings consist of the following:
(in millions)March 31, 2020December 31, 2019
$400.0 million revolving credit facility due October 2022$100.0  $—  
Less current maturities (1)
—  —  
Long-term portion$100.0  $—