XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flow from operating activities    
Net loss $ (466,296) $ (886,810)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 72,779 104,341
Changes in operating assets and liabilities:    
Account receivable 9,263 (6,910)
Inventory 1,335 348
Deposit (2,934) 0
Prepaid expense and prepaid rent 1,103 46,721
Account payable 8,870 (22,826)
Other payables 140,029 47,285
Net cash used in operating activities (235,851) (717,851)
Cash flow from investing activities:    
Disposal of leasehold improvement 0 1,688
Purchase of property and equipment 0 (7,545)
Amount due from related parties 242,917 (84,462)
Net cash provided by (used in) investing activities 242,917 (90,319)
Cash flows from financing activities    
Amount due to a related party (7,675) 750,339
Net cash flows provided by (used in) financing activities (7,675) 750,339
Effect of exchange rate changes on cash (18) (427)
Net increase/(decrease) in cash (627) (58,258)
Cash at the beginning of the period 2,762 61,654
Cash at the end of the period $ 2,135 $ 3,396