XML 62 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net income $ 730,914 $ 1,736,082
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation and amortization 1,227,384 142,070
Deferred income taxes 0 13,392
Changes in operating assets and liabilities:    
Trade receivable (3,252,031) (1,753,597)
Prepaid assets 20,338 35,621
Inventory (121,638) (934,623)
Due from related parties (231,859) 0
Due from directors (4,223) 0
Deposits and other current assets 0 (6,523)
Trade payable and accrued expenses 987,210 622,005
Due to related parties 36,918 (247,288)
Due to directors 88,955 0
Deposits payable (109,413) (286,712)
Taxes payable (275,736) 0
Net cash used in operating activities (903,181) (679,573)
Financing Activities:    
Purchase of property, plant and equipment 0 (17,328)
Net cash used in investing activities 0 (17,328)
Financing Activities:    
Proceeds from paid-in capital 1,000,000 0
Common shares issued during merger (1,161) 0
Repayment for cash advance from bank (28,749) 0
Proceeds from debt 4,548,135 13,329,884
Repayment on debt (4,331,505) (13,281,146)
Payments on capital lease (50,571) (85,811)
Net cash provided by (used in) financing activities 1,136,149 (37,073)
Effects of exchange rate changes on cash 1,270 120,666
NET INCREASE (DECREASE) IN CASH 234,238 (613,308)
Cash at beginning of period 126,648 886,808
Cash at end of period 360,886 273,500
Supplemental disclosure of cash flow information:    
Cash paid for interest 278,833 482,414
Cash paid for taxes $ 275,736 $ 103,293