XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED BALANCE SHEETS (USD $)
Sep. 30, 2014
Jun. 30, 2014
Current Assets    
Cash $ 15,450us-gaap_Cash $ 126,648us-gaap_Cash
Trade receivable, net 2,670,622us-gaap_AccountsReceivableNetCurrent 2,516,567us-gaap_AccountsReceivableNetCurrent
Inventory 503,235us-gaap_InventoryGross 628,746us-gaap_InventoryGross
Total Current assets 3,189,307us-gaap_AssetsCurrent 3,271,961us-gaap_AssetsCurrent
Other Assets    
Deposits 68,210us-gaap_DepositsAssetsNoncurrent 68,210us-gaap_DepositsAssetsNoncurrent
Prepaid assets 26,756us-gaap_PrepaidExpenseNoncurrent 25,431us-gaap_PrepaidExpenseNoncurrent
Other receivables 2,003cik0001586513_OtherReceivablesNonCurrent 367,285cik0001586513_OtherReceivablesNonCurrent
Due from related parties 29,559us-gaap_DueFromOtherRelatedPartiesNoncurrent 0us-gaap_DueFromOtherRelatedPartiesNoncurrent
Due from directors 178us-gaap_DueFromOfficersOrStockholdersNoncurrent 0us-gaap_DueFromOfficersOrStockholdersNoncurrent
Total Other assets 126,706us-gaap_OtherAssetsNoncurrent 460,926us-gaap_OtherAssetsNoncurrent
Property, Plant and Equipment, net 1,708,444us-gaap_PropertyPlantAndEquipmentNet 1,750,386us-gaap_PropertyPlantAndEquipmentNet
Intangible assets 9,913,979us-gaap_FiniteLivedIntangibleAssetsNet 10,281,168us-gaap_FiniteLivedIntangibleAssetsNet
Total Assets 14,938,436us-gaap_Assets 15,764,441us-gaap_Assets
Current Liabilities    
Bank overdraft 9,347us-gaap_BankOverdrafts 28,749us-gaap_BankOverdrafts
Current portion of debt 4,169,472us-gaap_OtherLongTermDebtCurrent 4,912,397us-gaap_OtherLongTermDebtCurrent
Trade payable 647,984us-gaap_AccountsPayableCurrent 807,017us-gaap_AccountsPayableCurrent
Accrued expenses 104,039us-gaap_AccruedLiabilitiesCurrent 40,296us-gaap_AccruedLiabilitiesCurrent
Due to related parties 340,690us-gaap_DueToOtherRelatedPartiesClassifiedCurrent 323,694us-gaap_DueToOtherRelatedPartiesClassifiedCurrent
Due to directors 152,631us-gaap_DueToOfficersOrStockholdersCurrent 0us-gaap_DueToOfficersOrStockholdersCurrent
Deposits payable 75,292us-gaap_DepositLiabilityCurrent 184,705us-gaap_DepositLiabilityCurrent
Current portion of capital leases obligations 60,995us-gaap_CapitalLeaseObligationsCurrent 68,463us-gaap_CapitalLeaseObligationsCurrent
Provision for income taxes 359,144us-gaap_OtherLiabilitiesCurrent 360,298us-gaap_OtherLiabilitiesCurrent
Total current liabilities 5,919,594us-gaap_LiabilitiesCurrent 6,725,619us-gaap_LiabilitiesCurrent
Non- current liabilities    
Debt, net of current portion 1,715,842us-gaap_LongTermDebtNoncurrent 1,715,556us-gaap_LongTermDebtNoncurrent
Capital leases obligations, net of current portion 7,983us-gaap_CapitalLeaseObligationsNoncurrent 8,760us-gaap_CapitalLeaseObligationsNoncurrent
Deferred income taxes liabilities 114,861us-gaap_DeferredTaxLiabilitiesNoncurrent 114,861us-gaap_DeferredTaxLiabilitiesNoncurrent
Total Non- current liabilities 1,838,686us-gaap_LiabilitiesNoncurrent 1,839,177us-gaap_LiabilitiesNoncurrent
Total liabilities 7,758,280us-gaap_Liabilities 8,564,796us-gaap_Liabilities
Stockholders' Equity    
Common stock, par value $.0001;100,000,000 shares authorized, 51,100,000, 50,000,000 and 50,000,000 shares issued and outstanding as of September 30, 2014 and June 30, 2014 5,110us-gaap_CommonStockValue [1] 5,000us-gaap_CommonStockValue [1]
Additional paid-in capital 1,584,566us-gaap_AdditionalPaidInCapitalCommonStock [1] 1,585,837us-gaap_AdditionalPaidInCapitalCommonStock [1]
Retained earnings 5,643,647us-gaap_RetainedEarningsAccumulatedDeficit 5,661,975us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (53,167)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (53,167)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Stockholders' Equity 7,180,156us-gaap_StockholdersEquity 7,199,645us-gaap_StockholdersEquity
Total liabilities and Stockholders' Equity $ 14,938,436us-gaap_LiabilitiesAndStockholdersEquity $ 15,764,441us-gaap_LiabilitiesAndStockholdersEquity
[1] The capital accounts of the Company have been retroactively restated to reflect the equivalent number of common shares based on the exchange ratio of the merger transaction in determining the basic and diluted weighted average shares.