XML 87 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (873) $ (1,383,447)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation on plant and equipment 29,157 36,755
Impairment loss on other receivables 0 1,301
Written off of accounts receivable 0 32,035
Non-cash financing cost 0 5,546
Loss on early redemption of convertible promissory note (0) 28,340
Changes in operating assets and liabilities:    
Accounts receivable (11,687) 28,178
Deposits and other receivables 11,816 (3,826)
Accounts payable (60,551) (451,784)
Accrued liabilities and other payables (66,054) 347,189
Accrued compensation payable to officers and directors (155,146) (10,613)
Contract liability (315,011) 54,177
Cash used in operating activities (568,349) (1,316,149)
Income tax paid (21) 0
Net cash used in operating activities (568,370) (1,316,149)
Cash flows from investing activity:    
Purchase of plant and equipment 0 (1,953)
Net cash used in investing activity 0 (1,953)
Cash flows from financing activities:    
(Repayment to) proceeds from a director 130,137 95,611
Repayment of convertible promissory note 0 (113,300)
Proceeds from related parties 475,381 1,418,603
Net cash provided by financing activities 605,518 1,400,914
Effect of exchange rate on changes in cash (20,480) (103,039)
Net increase (decrease) in cash 16,668 (20,228)
CASH, BEGINNING OF YEAR 16,580 36,808
CASH, END OF YEAR 33,248 16,580
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for tax 0 0
Cash paid for interest $ 0 $ 0