XML 86 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Stock To Be Cancelled [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 100 $ 15,290 $ (100) $ 2,773,001 $ (14,021) $ (10,578,195) $ (3,447) $ (7,807,372)
Beginning balance, shares at Dec. 31, 2022 1,000,000 152,899,640 1,003,378          
Dividend (377,488) (377,488)
Cancellation of shares $ (180) $ 100 80
Cancellation of shares, shares   (1,803,378) (1,003,378)          
Foreign currency translation adjustment (18,053) 252 (17,801)
Net loss for the year (1,378,546) (4,901) (1,383,447)
Ending balance, value at Dec. 31, 2023 $ 100 $ 15,110 $ 0 2,773,081 (32,074) (12,334,229) (8,096) (9,586,108)
Beginning balance, shares at Dec. 31, 2023 1,000,000 151,096,262 0          
Dividend (377,488) (377,488)
Foreign currency translation adjustment (141,291) 899 (140,392)
Net loss for the year 5,623 (6,517) (894)
Ending balance, value at Dec. 31, 2024 $ 100 $ 15,110 $ 0 $ 2,773,081 $ (173,365) $ (12,706,094) $ (13,714) $ (10,104,882)
Beginning balance, shares at Dec. 31, 2024 1,000,000 151,096,262 0