XML 82 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 33,248 $ 16,580
Accounts receivable 5,357 16,781
Amounts due from related parties 168,416 0
Deposits and other receivables 3,365 15,036
Total current assets 210,386 48,397
Non-current asset:    
Plant and equipment, net 56,448 83,932
Total non-current asset 56,448 83,932
TOTAL ASSETS 266,834 132,329
Current liabilities:    
Accounts payable 60,378
Accrued liabilities and other payables 685,185 736,212
Accrued compensation payable to officers and directors 166,570 316,471
Contract liability 0 313,616
Amounts due to related parties 3,480,148 2,629,435
Total current liabilities 4,331,903 4,056,112
TOTAL LIABILITIES 4,331,903 4,056,112
Commitments and contingencies
MEZZANINE EQUITY    
Series B Convertible Preferred Stock, 10,000,000 shares authorized, $0.0001 par value, 5,898,256 shares issued and outstanding as of December 31, 2024 and 2023 respectively 6,039,813 5,662,325
STOCKHOLDERS’ DEFICIT    
Preferred stock, 20,000,000 shares authorized, $0.0001 par value: Series A, 1,000,000 authorized, issued and outstanding 100 100
Common stock, $0.0001 par value; 10,000,000,000 shares authorized; 151,096,262 and 151,096,262 shares issued and outstanding as of December 31, 2024 and 2023, respectively 15,110 15,110
Additional paid-in capital 2,773,081 2,773,081
Accumulated other comprehensive loss (173,365) (32,074)
Accumulated losses (12,706,094) (12,334,229)
Total stockholders’ deficit attributable to the Company (10,091,168) (9,578,012)
Non-controlling interest (13,714) (8,096)
Total stockholders’ deficit (10,104,882) (9,586,108)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 266,834 $ 132,329