0001683168-20-004005.txt : 20201118 0001683168-20-004005.hdr.sgml : 20201118 20201118132359 ACCESSION NUMBER: 0001683168-20-004005 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20201118 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Changes in Control of Registrant ITEM INFORMATION: Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20201118 DATE AS OF CHANGE: 20201118 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Blow & Drive Interlock Corp CENTRAL INDEX KEY: 0001586495 STANDARD INDUSTRIAL CLASSIFICATION: MOTOR VEHICLE PARTS & ACCESSORIES [3714] IRS NUMBER: 463590850 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-55053 FILM NUMBER: 201323943 BUSINESS ADDRESS: STREET 1: 805, 8TH FLOOR, MENARA MUTIARA MAJESTIC, STREET 2: JALAN OTHMAN, PETALING JAYA CITY: SELANGOR STATE: N8 ZIP: 46000 BUSINESS PHONE: 603 7783 1636 MAIL ADDRESS: STREET 1: 805, 8TH FLOOR, MENARA MUTIARA MAJESTIC, STREET 2: JALAN OTHMAN, PETALING JAYA CITY: SELANGOR STATE: N8 ZIP: 46000 FORMER COMPANY: FORMER CONFORMED NAME: Jam Run Acquisition Corp DATE OF NAME CHANGE: 20130911 8-K 1 blow_8k.htm CURRENT REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 18, 2020

 

BLOW & DRIVE INTERLOCK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware   000-55053   46-3590850

(State or other

jurisdiction of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

805, 8th Floor, Menara Mutiara Majestic,

Jalan Othman, Petaling Jaya 46000, Selangor, Malaysia

(Address of principal executive offices) (zip code)

 

+603 7783 1636

(Registrant’s telephone number, including area code)

 

1427 S. Robertson Blvd.

Los Angeles, CA 90035

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange on which registered
     
None   None

 

 

 

   

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Forward-Looking Statements

 

This Current Report on Form 8-K contains forward-looking statements. To the extent that any statements made in this report contain information that is not historical, these statements are essentially forward-looking. Forward-looking statements can be identified by the use of words such as “expects”, “plans”, “may”, “anticipates”, “believes”, “should”, “intends”, “estimates”, and other words of similar meaning. These statements are subject to risks and uncertainties that cannot be predicted or quantified and, consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, our ability to raise additional capital to finance our activities; the effectiveness, profitability and marketability of our products; legal and regulatory risks associated with the share exchange; the future trading of our common stock; our ability to operate as a public company; our ability to protect our proprietary information; general economic and business conditions; the volatility of our operating results and financial condition; our ability to attract or retain qualified senior management personnel and research and development staff; and other risks detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”), or otherwise. Information regarding market and industry statistics contained in this report is included based on information available to us that we believe is accurate. It is generally based on industry and other publications that are not produced for purposes of securities offerings or economic analysis. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We do not undertake any obligation to publicly update any forward-looking statements. As a result, investors should not place undue reliance on these forward-looking statements.

 

EXPLANATORY NOTE

 

We were incorporated under the name of Jam Run Acquisition Corporation on July 2, 2013, under the laws of the State of Delaware. On February 6, 2014, the shareholders and board of directors approved the change of our name to Blow and Drive Interlock Corporation.

 

Our principal executive offices are now located at 502, 5th Floor, Menara Mutiara Majestic, 15 Jalan Othman, Petaling Jaya 46000, Selangor, Malaysia 58200. Our new telephone number is +603 7783 1636.

 

We have never declared bankruptcy.

 

Item 1.01 Entry into a Martial Definitive Agreement

 

On November 18, 2020, the Company entered into a Share Exchange Agreement (the “SEA”) with the shareholders of Leet Technology Limited (“LTL”), a Malaysian corporation. Pursuant to the SEA, the Company acquired 10,000 shares of capital stock of LTL and in exchange issued 10,000,000 restricted shares of the Company’s Common Stock to the Shareholders of LTL.

 

As a result of the Share Exchange Agreement:

 

(i)LTL’s principal business became the business of the Company, and
(ii)LTL became a wholly-owned subsidiary of the Company

 

The completion of the SEA resulted in the Company changing its line of business, and as a result, the Company has included below the information that would be required if the Company were filing a general form for registration of securities under the Exchange Act on Form 10.

 

 

 

 

 2 

 

 

 

Previous Business

 

Prior to the acquisition of our wholly-owned subsidiary as described below, our main business consisted of the manufacture and sale of a Breath Alcohol Ignition Interlock Device (BAIID) we developed known as the BDI-747 Ignition Interlock Device (the “BDI-747/1”), which is a mechanism that is installed on the steering column of an automobile and into which a driver exhales prior to starting their vehicle. The device in turn provides a blood-alcohol concentration analysis. If the driver’s blood-alcohol content is higher than a certain pre-programmed limit, the device prevents the ignition from engaging and the automobile from starting. These devices are often required for use by DUI or DWI (“driving under the influence” or “driving while intoxicated”) offenders as part of a mandatory court or motor vehicle department program.

 

Current Business

 

Shortly after changing our business focus towards the eSports industry, which we regard as a potentially high growth and profitable industry, we identified certain opportunities to engage in the business related to e-sports in South East Asia, which has seen high growth over the last 3 years, and determined that we should pursue that business opportunity. We entered into negotiations with LTL, and have closed that acquisition as of November 18, 2020.

 

Currently, the Company is a holding company and has no principal business other than LTL’s business. As a result of the closing of the SEA, LTL is a wholly-owned subsidiary of the Company which operates an eSports platform in Malaysia. All references to Company herein include its operating subsidiary LTL unless otherwise noted.

 

Esports Industry and Segment

 

Definition of eSports:

 

“Esports (also known as electronic sports, e-sports, or eSports) is a form of sport competition using video games. Esports often takes the form of organized, multiplayer video game competitions, particularly between professional players, individually or as teams. Although organized competitions have long been a part of video game culture, these were largely between amateurs until the late 2000s, when participation by professional gamers and spectatorship in these events through live streaming saw a large surge in popularity. By the 2010s, esports was a significant factor in the video game industry, with many game developers actively designing and providing funding for tournaments and other events.” (Source: Wikipedia)

 

Growth of eSports

 

In 2020, the global eSports market was valued at just over US$950 million. According to the source's estimates, global eSports market revenue will reach almost US$1.6 billion in 2023. The eSports industry is expected to grow rapidly in the coming years. The majority of these revenues come from sponsorships and advertising, and the rest from media rights, publisher fees, merchandise and tickets, digital and streaming. In terms of revenues, Asia and North America represent the two largest eSports markets, with China alone accounting for almost one fifth of the market. (Source: Statistica)

 

In 2016, ASEAN decided to enter the market by hosting its very own eSports tournament. Malaysia, in collaboration with eSports Malaysia hosted the first ever ASEAN Games for eSports (AGES) with a prize pool of around US$256,000.

 

 

 

 

 3 

 

 

Most recently, the 2018 Asian Games, held in Jakarta and Palembang simultaneously, had – for the first time – six demonstration games as part of its eSports event. The games were Arena Of Valor, Hearthstone, Pro Evolution Soccer, League Of Legends, Clash Royale and StarCraft 2.(Source: Newzoo)

 

Other reasons why the eSports market is increasing in the region are due to growing regional incomes. According to a Newzoo report from 2015, the “Big Six” countries in Southeast Asia for eSports are Vietnam, Thailand, Philippines, Indonesia, Malaysia and Singapore. The report stated that these countries account for 99 percent of the region’s eSports revenue. The “Big Six” countries mentioned in the report have flourishing economies and a growing middle-class population. As populations grow, more disposable income is spent on hobbies and leisure activities which includes video games.

 

Our Product Portfolio

 

Our current product is an e-sports platform which is www.Matchroom.net. Matchroom features an integrated e-sports tournament site that allows tournament organizers, brands, players and game developers to organize e-sports tournaments on our platform utilizing our platform tools. Matchroom tools include user registrations, payments, communications, livestream link ups, wallet system and many other community features.

 

Market, Customer and Distribution Methods

 

Our focus in regards of target markets encompasses the emerging markets (South East Asia, Middle East, and South Asia) in terms of geography, and users between the ages of 17 – 35. As most of these markets are mobile centric, our focus is mainly towards mobile e-sport tournaments. As such, we also focus on working with mobile network operators in our target markets, as they have direct access to their mobile subscribers, which are our target audience as well.

 

Sales and Marketing

 

Our sales strategy is geared towards a subscription model, at which users subscribe to a tournament pass that allows them to participate in a series of tournaments which has prize pools and benefits. Our partnerships with mobile network operators extend our payment reach through direct carrier billings with the mobile network operators in the respective countries in which we work.

 

By building up the community of e-sports players, brands can sponsor some of these prize pools by offering product ad placements, sampling and giveaways. This will be further amplified by offerings of ecommerce opportunities for brands to sell their product on our platform.

 

Our marketing strategy revolves around digital marketing through social media, brand marketing, influencer marketing and working with mobile carriers to co-promote our tournaments.

 

Government Regulation

 

We will be required to comply with all regulations, rules and directives of governmental authorities and agencies in any jurisdiction in which we conduct our current business. As of now, there are no additional required government approvals which we must obtain.

 

Competition

 

There has been increased competition on eSports providers in this region over the last 2 years. E-sports platforms such as ESPL, Mogul.gg, Yamisok, ESL, and several others are constantly expanding their reach across the South East Asian and South Asian markets.

 

 

 

 

 4 

 

 

Our key competitors include some of the following:

 

ESPL (E-Sport Player League) – A new esports platform that has recently emerged out of Malaysia and has been aggressively focused on professional esports management and platform. It has expanded its reach towards India as well as in South East Asia

 

Mogul.gg – An Australian-based esports platform, and has seen its expansion in Australia and Philippines. It focuses on community esports as opposed to Professional Esports

 

Yamisok – An Indonesian-based esports platform that also focuses on community esports and also works with brands and mobile carriers, primarily in Indonesia to carry out community tournaments in Indonesia

 

ESL (Electronic Sports League) – A German-based esports company that has operated many international tournaments with major partnership with Valve. ESL also has a esports platform but mainly focuses on Europe and US markets.

 

Business Plan

 

The year 2020 has seen most countries and economies deal with the Covid-19 pandemic, as it is still spreading across continents. While responding to the pandemic has led to many innovations and digitization in many sectors, eSports has also been affected. Esports has traditionally been offline-based, due to its competitive factor and focus on fair play. With on-ground events largely restricted, there has been a growth in online tournaments. More gamers are getting online to compete with others, as well as the growth of online viewers watching livestreams. This has also led to higher data consumption usage of the internet, mainly mobile data consumption.

 

2021 will see the Company focusing on working with mobile network operators within South East Asia to extend our platform’s (Matchroom) product offerings via a subscription model, at which mobile subscribers will subscribe to a data package that offers a tournament pass, at which users are able to compete in a series of tournaments that is offered.

 

Matchroom will focus on delivering eSports content to the market through the following:

 

1) White label solutions with mobile network operators to cater to their users

 

2) Launch of Matchroom’s Regional Tournaments and working with mobile network operators in each country to promote and provide a direct carrier billing subscription method for their users to subscribe.

 

3) Brand partnerships to carry out online eSports tournaments and livestream content for brand exposure and engagement.

 

Based on our current roadmap, we intend to cover South East Asia, namely Malaysia, Philippines, Indonesia, Thailand, Singapore and Cambodia within the next 18 months. The following 18 months in 2022-2023 will see us incorporating Vietnam, South Asia, Middle East and African markets into our platform.

 

To cater to our expansion, our platform roadmap also focuses on several priorities:-

 

1) Enhancement of our current platform to enable deep-linking with mobile carriers

 

2) Launch of a redemption and ecommerce platform

 

 

 

 

 5 

 

 

3) Enhancements of our current esports tools and services

 

4) Gamifications and User Experience enhancements

 

5) Multi language and geographical-led content management.

 

6) Software development kits (SDK) for better onboarding of game developers and tournament operators.

 

7) Customer Engagement and Community management tools for better customer experience.

 

We will also need to recruit computer gaming employees and consultants, and executives that will lead localized teams across the region, especially in Philippines, Indonesia and Thailand where there is a distinct local culture that calls for localization of content in that particular country. We also expect to expand our development and operations team to cater to more tournaments including automations, data mining, customer retentions & userbase including monetization strategies.

 

We expect our revenues to continue growing in 2021 onwards especially through our mobile carrier partnerships as well as our subscription model which is expected to in line with our user growth and platform deliverables.

 

Employees

 

As of September 30, 2020, we have approximately 9 full time employees based in Malaysia and 2 full time employees based in the Philippines. We have never experienced a work stoppage.

 

Description of Properties

 

Our principal executive offices are located at 502, 5th Floor, Menara Mutiara Majestic, 15 Jalan Othman, Petaling Jaya 46000, Selangor, Malaysia. Our telephone number is +603 7783 1636. We have no present intention of acquiring other facilities during our development stage.

 

We do not currently have any investment or interests in any real estate, nor do we have investments or an interest in any real estate mortgages or securities of persons engaged in real estate activities.

 

Risk Factors

 

You should carefully consider the risk described below and all other information contained in this report before making an investment decision. If any of the following risk occurs, our business, financial condition and results of operations could be materially and adversely affected. In that event, the trading price of our common stock could decline, and you may lose all or a part of your investment. This report contains forward-looking information that involves risk and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors, including the risks described below and elsewhere in this report.

 

 

 

 

 

 6 

 

 

General Risks Relating to our Business, Operations of Financial Condition

 

We have a limited operating history and are subject to the risks encountered by early-stage companies

 

LTL officially launched its commercial service (Matchroom) in Malaysia in January, 2019. Because LTL has a limited operating history, you should consider and evaluate our operating prospects in light of the risks and uncertainties frequently encountered by early-stage companies in rapidly evolving markets. These risks include:

 

·That we may not have sufficient capital to achieve our growth strategy;
·That we may not develop our product and service offerings in a manner that enables us to be profitable and meet our customers' requirements;
·That our growth strategy may not be successful; and
·That fluctuations in our operating results will be significant relative to our revenues

 

These risks are described in more detail below. Our future growth will depend substantially on our ability to address these and the other risks described in this section. If we do not successfully address these risks, our business could be significantly harmed.

 

We have a history of net losses, may incur substantial net losses in the future and may not achieve profitability.

 

Although we have begun to generate revenues, we have incurred significant losses since inception. We expect to incur increased costs to implement our business plan and increase revenues, such as costs relating to expanding our subscribers’ growth.

 

If our revenues do not increase to offset these additional expenses, or if we experience unexpected increases in operating expenses, we will continue to incur significant losses, and will not become profitable. If we are not able to significantly increase our revenues, we will likely not be able to achieve profitability in the future. 

 

Our operating losses and working capital deficiency raise substantial doubt about our ability to continue as a going concern.  If we do not continue as a going concern, investors could lose their entire investment.

 

Our operating losses and working capital deficiency raise substantial doubt about our ability to continue as a going concern. If we do not generate sufficient revenues, do not achieve profitability, or do not have other sources of financing for our business, we may have to curtail or cease our development plans and operations, which could cause investors to lose the entire amount of their investment. 

 

Increasing competition within our emerging industry could have an impact on our business prospects.

 

The e-sports industry is the latest high growth industry on which many are looking to capitalize. Consequently, it is becoming a very competitive industry, with new competitors frequently entering the market. 

 

These competing companies may have significantly greater financial and other resources than we have, and may have been developing their products and services longer and more successfully than we have been developing ours. Although we are differentiated from our competitors by focusing on emerging markets and leveraging on the mobile carrier network, increased competition may still have a negative impact on our profit margins.

 

The eSports industry is also becoming intensely more competitive from a tech perspective. Successful competitors of ours typically have better networking or deep integrations with game developers mainly in the US that give them a competitive edge. As these competitors have an established base of market operation, moving towards emerging markets may be their respective future strategies.

 

 

 

 

 7 

 

 

Increasing competition affects a majority of the participants in the eSports market, as users are increasingly more driven by instant gratification and gaming tools that are user friendly; while brands/organizations are interested in enhancing cost control and revenue generation.

 

Our operating results may fluctuate in future periods, which may adversely affect our stock price

 

Our operating results have been in the past, and will continue to be, subject to quarterly and annual fluctuations as a result of numerous factors, some of which may contribute to more pronounced fluctuations in an uncertain global economic climate. These factors include:

 

·Fluctuations in demand for our products and services, especially with respect to telecommunications service providers and internet businesses, in part due to changes in the global economic climate
·Changes in sales and implementation cycles for our products and reduced visibility into our customers’ spending plans and associated revenue
·Our ability to attract and retain customers
·Price and product competition in the e-sports industries, which can change rapidly due to technological innovation and different business models
·The overall movement toward industry consolidation among both our competitors and our customers

 

The markets in which we compete are intensely competitive

 

The markets in which we compete are characterized by rapid change, converging technologies, and a migration to networking and communications solutions that offer relative advantages. These market factors represent a competitive threat to us. We compete with numerous vendors in each product category. The overall number of our competitors providing niche product solutions may increase. Also, the identity and composition of competitors may change as we increase our activity in markets for our products and in our priorities.

 

Industry consolidation may lead to increase competition and may harm our operating results.

 

There has been a trend towards industry consolidation in our industry for several years. We expect this trend to continue as companies attempt to strengthen or hold their market positions in an evolving industry, and as companies are acquired or are unable to continue operations. Companies that are strategic alliance partners in some areas of our business may acquire or form alliances with our competitors, thereby reducing their business with us. We believe that industry consolidation may result in stronger competitors that are better able to compete for customers. This could lead to more variability in our operating results and could have a material adverse effect on our business, operating results, and financial condition.

 

Economic conditions in certain international markets could adversely affect demand for the products we sell.

 

Sales of our products involve discretionary spending by consumers. Consumers are typically more likely to make discretionary purchases, including paying to participate or watch, when there are favorable economic conditions; this of course also extends to the brands, sponsors, and telecommunications partners that we plan to most leverage through Matchroom. 

 

Consumer spending may be affected by many economic and other factors outside of the Company’s control. Some of these factors include consumer disposable income levels, consumer confidence in current and future economic conditions, levels of employment, consumer credit availability, consumer debt levels, inflation, political conditions and the effect of weather, natural disasters, public health crises, including the recent outbreak of the coronavirus (or COVID-19), and civil disturbances. 

 

 

 

 

 8 

 

 

The extent to which the coronavirus impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat its impact, among others. These and other economic factors could adversely affect demand for our products, which may negatively impact our business, results of operations and financial condition.

 

The e-sports industry has historically been relatively sensitive to external pressure; potentially affected by level of prize pools, introduction of new games, consoles, and technologies that may negatively impact the demand for existing products or our pre-owned businesses

 

The e-sports industry has historically been sensitive to external pressures, especially in response to the level of prize pools across recent competitions, introduction and/or retirement of game titles, consumer preferences, adoption of new technologies/platforms, and more.

 

These kinds of changes typically favor the most innovative and better capitalized businesses that are able to maintain their competitive edge by keeping up with the times and giving the customers what they want.

 

Technological advances in the delivery and types of e-sports competition, as well as changes in consumer behavior related to these new technologies, have and may continue to lower our sales.

 

Technological advances in the tools that facilitate an e-sports competition, as well as changes in consumer behavior related to these new technologies, have and may continue to lower our sales

 

As our competitors implement more tools that can better deliver and facilitate high quality e-sports experiences, our customers may no longer choose to perform their business with us, thereby negatively impacting our sales and business performance.

 

If we fail to keep pace with changing industry technology and consumer preferences, we will be at a competitive disadvantage

 

The interactive entertainment industry is characterized by swiftly changing technology, evolving industry standards, frequent new and enhanced product introductions, rapidly changing consumer preferences and product obsolescence. 

 

Games, and by association e-sports, are now played on a wide variety of mediums, including mobile phones, tablets, social networking websites, and more. This is especially true when it comes to the great exodus of serious gamers from the more traditional PC and console gaming to the newer mobile devices.

 

In order to continue to compete effectively in the e-sports industry, we need to respond effectively to these changes and understand their impact on our customers’ preferences. However, it may take significant time and resources to respond to these technological changes and the resulting effects on consumer behavior. Our business and results of operations may be negatively impacted if we fail to keep pace with these changes.

 

As a seller of certain consumer products, we are subject to various federal, state, local, and international laws, regulations, and statutes

 

While we take steps to comply with these laws, there can be no assurance that we will be in total compliance, and failure to comply with these laws could result in litigation, regulatory action and penalties which could have a negative impact on our business, financial condition, and results of operations. In addition, our partners and stakeholders might not adhere to the necessary policies, rendering our business susceptible to legal lawsuits which can severely impact our profitability.

 

 

 

 

 9 

 

 

Failure to attract and retain executive officers and other key personnel could materially adversely affect our financial performance.

 

Our success depends upon our ability to attract, motivate, and retain a highly trained and engaged workforce, including key executives, management and skilled merchandising, marketing, financial, and administrative personnel. In addition, the turnover rate in the industry is relatively high, and there is an ongoing need to recruit and train new employees. 

 

Factors that affect our ability to maintain sufficient numbers of qualified employees include employee morale, our reputation, unemployment rates, competition from other employers and our ability to offer appropriate compensation packages. Our inability to recruit a sufficient number of qualified individuals or our failure to retain key executive officers and other employees in the future may have a negative impact on our business and results of operations. 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with our audited financial statements and the related notes that appear elsewhere in this Form 8-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and elsewhere in this Form 8-K.

 

Our audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Results of Operations

 

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

 

The following comparative analysis on results of operations was based primarily on the comparative audited consolidated financial statements, footnotes and related information for the periods identified below and should be read in conjunction with the consolidated financial statements and the notes to those statements that are included elsewhere in this report.

 

Year ended December 31, 2019 compared to the year ended December 31, 2018

 

   Years ended December 31, 
   2019   2018 
         
Revenues, net  $52,386   $3,462 
           
Operating expenses:          
IT operating expense   (179,723)   (126,608)
Research and development   (103,376)   (76,053)
General and administrative   (462,511)   (358,578)
           
Total operating expenses   (745,610)   (561,239)
           
Loss before income taxes   (693,224)   (557,777)
           
Income tax expense        
           
NET LOSS  $(693,224)  $(557,777)

 

 

 

 

 10 

 

 

During the years ended December 31, 2019 and 2018, the following customers accounted for 10% or more of our total net revenues:

 

   Year ended December 31, 2019      December 31, 2019 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Smart Communications Inc  $23,741    45%     $ 
Hu Entertainment Sdn Bhd   11,837    23%       
TFP Soft Sdn Bhd   7,875    15%       
Person Edge Sdn Bhd   7,247    14%       
                   
Total:  $50,700    97%  Total:  $ 

 

   Year ended December 31, 2018      December 31, 2018 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Ammobox Studios  $1,735    50%     $ 
Mihoyo Ltd.   1,727    50%       
                   
Total:  $3,462    100%  Total:  $ 

 

All of our major customers are located in Malaysia and Philippines.

 

Revenue increased by 1413% to $52,386 for the year ended December 31, 2019, from $3,462 for the year ended December 31, 2018. The increase in revenue is mainly due to more sponsorship to their gaming events.

 

IT operating expenses increased by 41.9% to $179,723 for the year ended December 31, 2019, from $126,608 for the year ended December 31, 2018. The increase in IT operating expenses is due to the growth in gaming tournaments and events in 2019 as compared to 2018.

 

Research and development expense increased by 35.9% to $103,376 for the year ended December 31, 2019, from $76,053 for the year ended December 31, 2018. The increase in research and development expense is due to more product development in games contents in 2019 as compared to 2018.

 

General and administrative expenses increased by 28.9% to $462,511 for the year ended December 31, 2019, from $358,578 for the year ended December 31, 2018. The increase in general and administrative expenses is in line with the growth in business activities in 2019 as compared to 2018.

 

Net loss increased 24.3% to $693,224 for the year ended December 31, 2019, from $557,777 for the year ended December 31, 2018.

 

 

 

 

 11 

 

 

Nine months ended September 30, 2020 compared to the same period ended September 30, 2019

 

   Nine months ended September 30, 
   2020   2019 
         
Revenues, net  $79,721   $39,453 
           
Operating expenses:          
IT operating expense   (102,472)   (114,820)
Research and development   (26,975)   (64,760)
General and administrative   (278,158)   (368,528)
           
Total operating expenses   (417,397)   (548,108)
           
Loss before income taxes   (327,884)   (508,655)
           
Income tax expense        
           
NET LOSS  $(327,884)  $(508,655)

 

During the nine months ended September 30, 2020 and 2019, the following customers accounted for 10% or more of our total net revenues:

 

   Nine months ended September 30, 2020      September 30, 2020 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Gogopass Asia Sdn Bhd  $48,596    63%     $1,724 
PayTM First Games Private Limited   15,101    19%      15,257 
Smart Communications Inc   9,991    13%       
                   
Total:  $73,688    95%  Total:  $16,981 

 

   Nine months ended September 30, 2019      September 30, 2019 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Smart Communications Inc  $23,731    60%     $ 
TFP Soft Sdn Bhd   7,889    20%       
Person Edge Sdn Bhd   7,259    18%      6,092 
                   
Total:  $38,879    98%  Total:  $6,092 

 

 

 

 

 12 

 

 

All of our major customers are located in Malaysia.

 

Revenue increased by 102% to $79,721 for the nine months ended September 30, 2020, from $39,453 for the nine months ended September 30, 2019. The increase in revenue is mainly due to more sponsorship to their gaming events.

 

IT operating expenses decreased by 10.7% to $102,472 for the nine months ended September 30, 2020, from $114,820 for the nine months ended September 30, 2019. The decrease in IT operating expenses is due to better cost savings in 2020 as compared to 2019.

 

Research and development expense decreased by 58.3% to $26,975 for the nine months ended September 30, 2020, from $64,760 for the nine months ended September 30, 2019. The decrease in research and development expense is due to less product development in games contents in 2020 as compared to 2019.

 

General and administrative expenses increased by 24.5% to $278,158 for the nine months ended September 30, 2020, from $368,528 for the nine months ended September 30, 2019. The decrease in general and administrative expenses is in line with the cost saving measures in 2020 as compared to 2019.

 

Net loss decreased 35.5% to $327,884 for the nine months ended September 30, 2020, from $508,655 for the nine months ended September 30, 2019.

 

Liquidity and Capital Resources

 

As of September 30, 2020, we had cash and cash equivalents of $5,582, accounts receivable of $16,981, deposit and other receivables of $890. Such cash amount and other sources of liquidity were not sufficient to support our operation in the next twelve months. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations. In the absence of such financing, our business will likely fail.

 

   Nine Months Ended September 30, 
   2020   2019 
Net cash used in operating activities  $(190,074)  $(379,890)
Net cash used in investing activities   (2,286)   (2,117)
Net cash provided by financing activities   252,234    392,936 

  

Net Cash Used In Operating Activities.

 

For the nine months ended September 30, 2020, net cash used in operating activities was $190,074, which consisted primarily of a net loss of $327,884 and a decrease in operating lease liabilities of $32, offset by depreciation of $3,100, a decrease in accounts receivables of $65,749, a decrease in deposit and other receivables of $26,831, an increase in accrued liabilities and other payables of $8,873 and an increase in accounts payable of $33,289.

 

For the nine months ended September 30, 2019, net cash used in operating activities was $379,890 which consisted primarily of a net loss of $508,655, an increase in accounts receivables of $29,901, an increase in deposit and other receivables of $47, offset by depreciation of $3,174, an increase in accrued liabilities and other payables of $155,506 and an increase in operating lease liabilities of $33. 

 

We expect to continue to rely on cash generated through financing from our existing shareholders and private placements of our securities, however, to finance our operations and future acquisitions.

 

Net Cash Used In Investing Activities.

 

For the nine months ended September 30, 2020, net cash used in investing activities was $2,286, which consisted primarily of purchase of software and equipment.

 

 

 

 

 13 

 

 

For the nine months ended September 30, 2019, net cash used in investing activities was $2,117, which consisted primarily of purchase of software and equipment.

   

Net Cash Provided By Financing Activities.

 

For the nine months ended September 30, 2020, net cash generated from financing activities was $252,234 consisting primarily of advances from the Company’s related parties.

 

For the nine months ended September 30, 2019, net cash generated from financing activities was $392,936, consisting primarily of advances from the Company’s related parties.

 

Off-Balance Sheet Arrangements

 

We have no outstanding off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts.  We do not engage in trading activities involving non-exchange traded contracts.

 

Item 4. Security Ownership of Certain Beneficial Owners and Management

 

The following table sets forth, as of November 18, 2020, certain information with respect to the beneficial ownership of our common shares by each shareholder known by us to be the beneficial owner of more than 5% of our common shares, as well as by each of our current directors and executive officers as a group. Each person has sole voting and investment power with respect to the shares of common stock, except as otherwise indicated. Beneficial ownership consists of a direct interest in the shares of common stock, except as otherwise indicated.

 

Name and Address of Beneficial Owner  Amount and Nature of
Beneficial Ownership
   Percentage
of Class(1)
 
         
Dai SONG (1)             805, 8th Floor, Menara Mutiara Majestic, Jalan Othman, Petaling Jaya 46000, Selangor, Malaysia.   112,617,521(2)     
Common Stock        80.2%
           
Dai SONG              805, 8th Floor, Menara Mutiara Majestic, Jalan Othman, Petaling Jaya 46000, Selangor, Malaysia.   1,000,000      
Preferred Stock        100% 

_______________ 

(1)

Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.

   
(2) The total includes 2,000,000 shares to be issued to Dai Song for his interest in Leet Technology Limited.

 

 

 14 

 

 

Directors, Executive Officers, Promoters and Control Persons

 

All directors of our Company hold office until the next annual meeting of the security holders or until their successors have been elected and qualified. The officers of our Company are appointed by our board of directors and hold office until their death, resignation or removal from office. Our directors and executive officers, their ages, positions held, and duration as such, are as follows:

 

Name Position Held
with the Company
Age Date First Elected or Appointed
Dai, SONG Director 59 October 23, 2020
Ding Jung, LONG Chief Executive Officer 45 November 18, 2020
Kamal Hamidon Chief Financial Officer 59 November 18, 2020
Ganesha Karuppiaya Chief Technology Officer 38 November 18, 2020

 

Business Experience

 

The following is a brief account of the education and business experience during at least the past five years of each director, executive officer and key employee of our company, indicating the person’s principal occupation during that period, and the name and principal business of the organization in which such occupation and employment were carried out.

 

DAI, SONG-Director

 

Dai Song was appointed as CEO, CFO, Secretary and as a director on October 23, 2020. He resigned as CEO, CFO and Secretary on November 18, 2020. Dai SONG has served as Director of Bru-Haas, a licensed Telecom Operator in Brunei since 2004 and Malaysia since 1998. He began his career at State Street Bank & Trust in Boston (1984-1986) handling custody services for Institutional Liquid Assets – Goldman Sachs. From 1986 onwards, Mr. Song worked in Institutional Real Estate Development & Management in the Boston area.

 

In 1991, he returned to Malaysia and was a consultant for Arthur Andersen & Co. He left to form private companies in the telecoms and IT sectors. As a serial entrepreneur, in 1997, Mr. Song started Bru-Haas as a Telecom Wholesale Provider and has since expanded the network to North Asia, America, Middle East, and Africa.

 

In 2013, as part of a Joint Venture between Brunei International Gateway Sdn. Bhd. (now Unified National Networks) and Bru-Haas (B) Sdn Bhd, Mr. Dai SONG was the Managing Director of BIG Singapore working with the consortium submarine cable networks of Asia America Gateway, South East Asia Japan Cable System as part of Brunei representation. The consortium members include SingTel, Google, Telstra, Telekom Malaysia, China Telecom, Bharti, China Mobile, PLDT, and other carriers.

 

In 2020, he co-founded LTL together with Mr. Ding Jung LONG to venture into eSports and social gaming which he strongly believes is a key driver to increase growth in data consumption as part of the overall mobile growth.

 

Mr. Song received his Bachelor of Science Management (Finance and Accounting) in 1984 from the University of Massachusetts-Boston.

 

We believe that Mr. Song brings to the Board his deep telecom, finance, and business experience in the South East Asia region.

 

 

 

 

 15 

 

 

DING JUNG, LONG - CEO

 

Ding Jung, Long was appointed as CEO on November 18, 2020. Ding Jung LONG has been in the Asian gaming scene for more than a decade, having spent the last 15 years in senior management positions in Terra ICT (eGames Global), Asiasoft, Migme and now the Co-founder and CEO of LTL.

 

He graduated from University of Curtin, Western Australia with a Bachelor’s Degree in Marketing. Mr. Ding Jung LONG started his career in IT companies such as HP and Computer Sciences Corporation. In 2003, he saw the emerging opportunity of the online video game industry and ventured into Terra ICT, being one of the first companies to bring in online video games to Malaysia and subsequently around the South Est Asia region.

 

From distribution to publishing, he oversaw several hit titles such as O2Jam, Knight Online, Maplestory, Ragnarok Online 2, Sudden Attack and Audition which captured South East Asia users and remains as some of the top grossing revenue drivers in his previous companies.

 

Prior to co-founding LTL with Dai SONG, he ran Global operations for Migme, a social entertainment platform enhanced with gaming and virtual gifting listed on the ASX with almost 60 million MAU. Mr. Ding Jung LONG brings his considerable management knowledge and expertise in advancing companies from the start-up phase through expansions and revenue growth stages to LTL.

 

KAMAL HAMIDON - CFO

 

Kamal Hamidon was appointed as CFO on November 18, 2020. He has had an extensive career in the banking and financial sector. Throughout his 30 years of banking career, he has been with several local and international banks which include prime banks such as HSBC, Standard Chartered and Citibank. He specializes in treasury and international trade financing.

 

Kamal earned a Bachelor’s degree in Business Administration and Management from the Ottawa University-Kansas in 1991. Kamal joined LTL in 2017 as the Chief Financial Officer.

 

Kamal’s extensive career in international banking, with a specialty in international trade, places him in a unique position to understand both traditional business cashflow models, and the virtual currency components of the Matchroom platform. He currently manages the financial, accounting and human resource administration aspects of the business.

 

GANESHA KARUPPIAYA - CTO

 

Ganesha Karuppiaya was appointed as CTO on November 18, 2020. Mr. Karuppiaya began his career as a Senior Software Engineer, developing web and networking applications. After about 2 years, he joined Bru-Haas (M) Sdn Bhd as a Technical Consultant/Presales Engineer in 2007, supporting the company's telecommunications business functions, from pre-sales to the provision and after-sales support.

 

During the newly introduced vertical, Ganesha took on an additional role to lead the early RADTRIX Application Development and Integration with Clicque Technology Sdn Bhd, working with Teleradiology clients to lead the team designing, preparing, and integrating the platform with existing Hospitality Information and Radiology Information Systems. He currently leads the technical and application team to further improve and develop RADTRIX.

 

In 2017, he joined LTL as a CTO to spearhead the development of LTL’s platform, and has since managed both external and internal development teams, looked into new technologies and automations.

 

Ganesha earned a Bachelor of Science degree in Computer Science from Coventry University, England in 2005.

 

 

 

 

 16 

 

 

Executive Compensation

 

The particulars of the compensation paid to the following persons:

 

  (a) our principal executive officer;
     
  (b) each of our two most highly compensated executive officers who were serving as executive officers at the end of the years ended December 31, 2019 and 2018; and
     
  (c) up to two additional individuals for whom disclosure would have been provided under (b) but for the fact that the individual was not serving as our executive officer at the end of the years ended December 31, 2019 and 2018, who we will collectively refer to as the named executive officers of our company, are set out in the following summary compensation table, except that no disclosure is provided for any named executive officer, other than our principal executive officers, whose total compensation did not exceed $100,000 for the respective fiscal year:

 

SUMMARY COMPENSATION TABLE
Name and Principal Position   Year   Salary
($)
    Bonus
($)
    Stock Awards
($)
    Option Awards
($)
    Non-Equity Incentive Plan Compensa-tion
($)
    Change in Pension
Value and Nonqualified Deferred Compensa-tion Earnings
($)
    All
Other Compensa-tion
($)
    Total
($)
 
Dai SONG(1)   2019     N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A  
Chief Executive Officer and Director   2018     N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A  
                                                                     
David Haridim (2)   2019     0       0       0       0       0       0       0       0  
Chief Executive Officer                                                                    
                                                                     
Laurence Wainer  (3)   2019     0       0       0       0       0       0       0       0  
President   2018     131,434       0       0       0       0       0       0       0  

_______________ 

(1) Dai SONG was appointed as Chief Executive Officer and as a director on October 23, 2020.  He resigned as CEO, CFO and Secretary on November 18, 2020

(2)

David Haridim resigned as CEO, COO and Secretary on October 23, 2020

(3) Laurence Wainer resigned as President, CEO, Secretary and director on January 2, 2019

 

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. Our directors and executive officers may receive share options at the discretion of our board of directors in the future. We do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that share options may be granted at the discretion of our board of directors.

 

Grants of Plan-Based Awards

 

During the fiscal year ended December 31, 2019, we did not grant any stock options.

 

 

 

 

 17 

 

 

Option Exercises and Stock Vested

 

During our fiscal year ended December 31, 2019, there were no options exercised by our named officers or directors.

 

Compensation of Directors

 

We do not have any agreements for compensating our directors for their services in their capacity as directors, although such directors are expected in the future to receive stock options to purchase shares of our common stock as awarded by our board of directors.

 

Pension, Retirement or Similar Benefit Plans

 

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. We have no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of the board of directors or a committee thereof.

 

Indebtedness of Directors, Senior Officers, Executive Officers and Other Management

 

None of our directors or executive officers or any associate or affiliate of our Company during the last two fiscal years, is or has been indebted to our Company by way of guarantee, support agreement, letter of credit or other similar agreement or understanding currently outstanding.

 

Certain Relationships and Related Transactions, and Director Independence

 

From time to time, the director of the Company and his related company under his control advanced funds to the Company for working capital purpose. Those advances are unsecured, non-interest bearing and had no fixed terms of repayment. As of September 30, 2020 and December 31, 2019, $1,726,785 and $1,470,298 were outstanding due a director, Mr. Dai SONG and his related companies.

 

For the nine months ended September 30, 2020, the Company paid $26,975 and $59,214 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

For the nine months ended September 30, 2019, the Company paid $99,673 and $64,862 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

For the year ended December 31, 2019, the Company paid $163,219 and $78,732 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

For the year ended December 31, 2018, the Company paid $0 and $91,815 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

Director Independence

 

We currently act with one director, Dai SONG.

 

We have determined that we do not have an independent director, as that term is used in Rule 4200(a)(15) of the Rules of National Association of Securities Dealers.

 

 

 

 

 18 

 

 

Currently our audit committee consists of our entire board of directors. We currently do not have nominating, compensation committees or committees performing similar functions. There has not been any defined policy or procedure requirements for shareholders to submit recommendations or nomination for directors.

 

From inception to present date, we believe that the members of our audit committee and the board of directors have been and are collectively capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting.

 

Market Price of and Dividends on Common Equity and Related Stockholder Matters

 

Market Information

 

Our Common Stock has been quoted on the OTC Pink tier of the OTC Markets Group, Inc., and is traded under the symbol “BDIC”. Our stock is thinly traded on the OTC Pink and there can be no assurance that a liquid market for our Common Stock will ever develop. The closing share price for December 31, 2019: $0.042; March 31, 2020: $0.0275; June 30, 2020: $0.045, and September 30, 2020: $0.1350.

 

Our registrar and transfer agent is: Vstock Transfer, LLC, 18 Lafayette Place, Woodmere, NY 11598, Telephone: (212) 828-8436; Facsimile: (646) 536-3179 is the registrar and transfer agent for our common shares.

 

Security Holders

 

On November 17, 2020, the shareholders’ list showed 137 registered shareholders with 130,397,289 shares of Common Stock, and 1,000,000 shares of Preferred Stock outstanding. Pursuant to the Share Exchange Agreement between the Company and Leet Entertainment Limited, an additional 10,000,000 shares of common stock to nine (9) shareholders of Leet Technology Limited will be issued subsequent to this filing

 

Dividend Policy

 

We have never declared or paid any cash dividends on our Common Stock. We currently intend to retain future earnings, if any, to increase our working capital and do not anticipate paying any cash dividends in the foreseeable future.

 

Equity Compensation Plan Information

 

We do not have any equity compensation plans.

 

Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

 

We did not sell any equity securities which were not registered under the Securities Act during the quarter ended September 30, 2020, that were not otherwise disclosed on our quarterly reports on Form 10-Q or our current reports on Form 8-K filed during the quarter ended September 30, 2020. Pursuant to the Share Exchange Agreement between the Company and Leet Entertainment Limited, 10,000,000 shares of restricted common stock will be issued to nine (9) shareholders of Leet Technology Limited subsequent to this filing pursuant to an exemption from registration pursuant to Rule 4(2) and Regulation S of the Securities Act of 1933.

 

 

 

 

 19 

 

 

Purchase of Equity Securities by the Issuer and Affiliated Purchasers

 

We did not purchase any of shares of our Common Stock or other securities l year period ended December 31, 2019.

 

Indemnifications of Directors and Officers

 

Our Bylaws provide to the fullest extent permitted by law that our directors or officers, former directors and officers, and persons who act at our request as a director or officer of a body corporate of which we are a shareholder or creditor shall be indemnified by us. We believe that the indemnification provisions in our Bylaws are necessary to attract and retain qualified persons as directors and officers.

 

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the Company pursuant to provisions of the State of Nevada, the company has been informed that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.

 

Item 5.01 Changes in Control of Registrant

 

On October 2, 2020, The Doheny Group, LLC, an entity controlled by our former sole officer and director (David Haridim), agreed to sell all of our shares of Common Stock and Series A Preferred Stock owned by it pursuant to the terms of a Stock Purchase Agreement (the “Agreement”). Under the terms of the Agreement, if the parties meet certain pre-closing conditions, then the Doheny Group, LLC will sell 110,617,521 shares of our Common Stock and 1,000,000 shares of our Series A Preferred Stock to Dai SONG. At the time, these shares represented approximately 84.83% of the issued and outstanding shares of our Common Stock, 100% of our Series A Preferred Stock, and 91.41% of the voting power of all securities of our Company, which would result in a change in control. Combined with the restricted shares of our Common Stock issued to Dai SONG pursuant to the SEA, Dai SONG will hold 80.2% of the issued and outstanding shares of our Common Stock. The conditions precedent to closing the Agreement were completed on October 23, 2020.

 

Item 5.02 Departure of Directors or Certain Officers, Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

 

On October 2, 2020, David Haridim resigned as a director of our company. There have been no disagreements between David Haridim and our Company, known to an executive officer of our company, on any matter relating to our company’s operations, policies or practices. Our board of directors now consists of Dai SONG.

 

On November 18, 2020, Dai Song resigned as CEO, CFO and Secretary, Ding Jung, LONG was appointed as CEO, Kamal Hamidon was appointed as CFO and Ganesha Karuppiaya was appointed as CTO.

 

Item 9.01 Financial Statements and Exhibits

 

(a)Financial statements of business acquired.

 

In accordance with Item 9.01(a), Leet Technology Limited audited financial statements as of, and for the fiscal years ended, December 31, 2019 and 2018, and Leet Technology Limited’s unaudited condensed financial statements as of, and for the nine months ended September 30, 2020 and 2019, and the accompanying notes, are included in this Current Report beginning on Page F-2.

 

(b)Pro forma financial information

 

In accordance with Item 9.01(b), unaudited condensed financial statements as of, and for the nine months ended September 30, 2020, and the accompanying notes, are included in this Current Report beginning on Page F-35

 

(d) Exhibits.

 

Exhibit 10.1 Share Exchange Agreement

 

 

 

 20 

 

 

FINANCIAL STATEMENTS

 

LEET TECHNOLOGY LIMITED

 

 

 

CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 Page
   
Condensed Combined and Consolidated Balance Sheets F-2
   
Condensed Combined and Consolidated Statements of Operations and Comprehensive Loss F-3
   
Condensed Combined and Consolidated Statements of Cash Flows F-4
   
Condensed Combined and Consolidated Statements of Changes in Stockholders’ Deficit F-5
   
Notes to Condensed Combined and Consolidated Financial Statements F-6 – F-20

 

 

COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 Page
   
Report of Independent Registered Public Accounting Firm F-21
   
Combined and Consolidated Balance Sheets F-22
   
Combined and Consolidated Statements of Operations and Comprehensive Loss F-23
   
Combined and Consolidated Statements of Cash Flows F-24
   
Combined and Consolidated Statements of Changes in Stockholders’ Deficit F-25
   
Notes to Combined and Consolidated Financial Statements F-26 – F-40

 

 

PROFORMA FINANCIAL INFORMATION (UNAUDITED) Page
   
Pro Forma Condensed Combined Balance Sheet F-41
   
Pro Forma Condensed Combined Statements of Operations F-42
   
Notes to Pro Forma Condensed Combined Financial Information F-43 – F-44

 

 

 

 

 F-1 

 

 

LEET TECHNOLOGY LIMITED

CONDENSED COMBINED AND CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

   September 30,
2020
   December 31, 2019 
   (Unaudited)   (Audited) 
ASSETS          
Current asset:          
Cash and cash equivalents  $5,582   $42,526 
Accounts receivable   16,981    877 
Deposit and other receivables   890    4,061 
Right of use assets        
           
Total current assets   23,453    47,464 
           
Non-current asset:          
Plant and equipment   8,546    9,537 
Right of use assets   4,179    8,077 
           
TOTAL ASSETS  $36,178   $65,078 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accrued liabilities and other payables  $268,816   $215,555 
Amounts due to related parties   1,726,785    1,470,298 
Operating lease liabilities   4,245    5,145 
           
Total current liabilities   1,999,846    1,690,998 
           
Non-current liabilities          
Operating lease liabilities       3,032 
           
TOTAL LIABILITIES   1,998,846    1,694,030 
           
Commitments and contingencies          
           
STOCKHOLDERS’ DEFICIT          
Ordinary share, $1 par value; 50,000 shares authorized; 10,000 shares issued and outstanding   10,000    10,000 
Accumulated other comprehensive loss   (27,945)   (21,113)
Accumulated losses   (1,945,723)   (1,617,839)
           
Stockholders’ deficit   (1,963,668)   (1,628,952)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $36,178   $65,078 

 

See accompanying notes to condensed combined and consolidated financial statements.

 

 

 

 

 F-2 

 

 

LEET TECHNOLOGY LIMITED

CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

   Nine months ended September 30, 
   2020   2019 
         
Revenue, net  $79,721   $39,453 
           
Operating expenses:          
IT operating expenses   (102,472)   (114,820)
Research and development   (26,975)   (64,760)
General and administrative expenses   (278,158)   (368,528)
Total operating expenses   (407,605)   (548,108)
           
LOSS BEFORE INCOME TAXES   (327,884)   (508,655)
           
Income tax expense        
           
NET LOSS   (327,884)   (508,655)
           
Other comprehensive loss:          
Foreign currency translation (loss) gain   (6,832)   57 
           
COMPREHENSIVE LOSS  $(334,716)  $(508,598)

 

See accompanying notes to condensed combined and consolidated financial statements.

 

 

 

 

 

 

 

 F-3 

 

 

LEET TECHNOLOGY LIMITED

CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

 

 

   Nine months ended September 30, 
   2020   2019 
         
Cash flow from operating activities:          
Net loss  $(327,884)  $(508,655)
Adjustments to reconcile net income to net cash used in operating activities          
Depreciation of plant and equipment   3,100    3,174 
           
Change in operating assets and liabilities:          
Account receivables   65,749    (29,901)
Deposit and other receivables   26,831    (47)
Accounts payable   33,289     
Accrued liabilities and other payables   8,873    155,506 
Operating lease liabilities   (32)   33 
Net cash used in operating activities   (190,074)   (379,890)
           
Cash flow from investing activities:          
Purchases of plant and equipment   (2,286)   (2,117)
           
Net cash used in investing activities   (2,286)   (2,117)
           
Cash flow from financing activities:          
Advances from related parties   252,234    392,936 
           
Net cash generated from financing activities   252,234    392,936 
           
Effect on exchange rate change on cash and cash equivalents   (96,818)   (3,985)
           
Net change in cash and cash equivalents   (36,944)   6,944 
           
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   42,526    4,887 
           
CASH AND CASH EQUIVALENTS, END OF PERIOD  $5,582   $11,831 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Cash paid for tax  $   $ 
Cash paid for interest  $   $ 

 

See accompanying notes to condensed combined and consolidated financial statements.

 

 

 

 

 

 F-4 

 

 

LEET TECHNOLOGY LIMITED

CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

   Ordinary share   Accumulated other comprehensive (loss)   Accumulated   Total stockholders’ 
   No. of shares   Amount   income   losses   deficit 
                     
Balance as at January 1, 2019 (Audited)   10,000   $10,000   $(4,299)  $(924,615)  $(918,914)
                          
Foreign currency translation adjustment           57        57 
                          
Net loss for the period               (508,655)   (508,655)
                          
Balance as at September 30, 2019   10,000   $10,000   $(4,242)  $(1,433,270)  $(1,427,512)
                          
Balance as at January 1, 2020 (Audited)   10,000   $10,000   $(21,113)  $(1,617,839)  $(1,628,952)
                          
Foreign currency translation adjustment           (6,832)       (6,832)
                          
Net loss for the period               (327,884)   (327,884)
                          
Balance as at September 30, 2020   10,000   $10,000   $(27,945)  $(1,945,723)  $(1,963,668)

 

See accompanying notes to condensed combined and consolidated financial statements.

 

 

 

 

 

 

 

 

 

 F-5 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

NOTE-1.       DESCRIPTION OF BUSINESS AND ORGANIZATION

 

Leet Technology Limited (the “Company” or “LTL”) is incorporated as a limited liability company under the Labuan Companies Act 1990 on September 15, 2020 in the Federal Territory of Labuan, Malaysia (the “Labuan”). The Company through its subsidiaries, mainly provides the integrated business-to-business digital entertainment solutions to the customers by offering a wide range of self-developed game contents with innovative marketing and distribution strategies in Asian region.

 

Pursuant to its Memorandom of Association, the authorized capital is amounted to US$50,000 representing 50,000 ordinary shares with a par value of $1 at its inception. As of September 30, 2020, the Company had 10,000 ordinary shares issued and outstanding.

 

On October 30, 2020, the Company consummated the Share Exchange Transaction among Leet Entertainment Group Limited (“LEGL”) and its shareholders. Both the Company and LEGL are controlled by the same management team and the controlling person. Upon completion of the Share Exchange Transaction, LEGL became a 100% owned subsidiary of the Company.

 

Because the Company is a shell company, LEGL will comprise the ongoing operations of the combined entity and its senior management will serve as the senior management of the combined entity, LEGL is deemed to be the accounting acquirer for accounting purposes. The transaction will be treated as a recapitalization of the Company. Accordingly, the consolidated assets, liabilities and results of operations of the Company will become the historical financial statements of LEGL, and the Company’s assets, liabilities and results of operations will be consolidated with LEGL beginning on the acquisition date. LEGL was the legal acquiree but deemed to be the accounting acquirer. The Company was the legal acquirer but deemed to be the accounting acquiree in the reverse merger. The historical financial statements prior to the acquisition are those of the accounting acquirer (LEGL). After completion of the Share Exchange Transaction, the Company’s consolidated financial statements include the assets and liabilities, the operations and cash flow of the accounting acquirer.

 

Description of subsidiaries

 

Name  

Place of incorporation

and kind of

legal entity

  Principal activities  

Particulars of registered/ paid up share

capital

 

Effective interest

held

                 
Leet Entertainment Group Limited   Hong Kong   Provision of information technology and mobile application development and digital content publishing service   1 ordinary share for HK$1   100%
                 
Leet Entertainment Sdn. Bhd.   Malaysia   Provision of information technology and mobile application development and digital content publishing service   1,000 ordinary shares at par value of MYR$1   100%

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

 

 

 

 

 

 F-6 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

NOTE-2.       GOING CONCERN UNCERTAINTIES

 

The accompanying condensed combined and consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company has suffered from continuing loss from its inception, with an accumulated deficit of $1,945,643 and working capital deficit of $1,971,961, at September 30, 2020. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization on March 11, 2020, the outbreak has caused substantial disruption in international economies and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on the Company’s business.

 

The continuation of the Company as a going concern through September 30, 2021 is dependent upon the continued financial support from its stockholders. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

NOTE-3.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed combined and consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

 

· Basis of presentation

 

These accompanying condensed combined and consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

· Use of estimates and assumptions

 

In preparing these condensed combined and consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates.

 

·Basis of consolidation

 

The condensed combined and consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

· Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

 

 

 

 F-7 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

· Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. At the end of fiscal year, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of September 30, 2020 and December 31, 2019, there was no allowance for doubtful accounts.

 

·Plant and equipment

 

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

    Expected useful lives  
Computer equipment   5 years  
Furniture and fixtures   5 years  
Leasehold improvements   5 years or over the shorter of the remaining term of the lease  

 

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

·Revenue recognition

 

The Company adopted Accounting Standards Codification (“ASC”) 606 – Revenue from Contracts with Customers” (“ASC 606”) as of January 1, 2019 using the modified retrospective method. This method allows the Company to apply ASC 606 to new contracts entered into after January 1, 2019, and to its existing contracts for which revenue earned through December 31, 2018 has been recognized under the guidance in effect prior to the effective date of ASC 606. The revenue recognition processes the Company applied prior to adoption of ASC 606 align with the recognition and measurement guidance of the new standard, therefore adoption of ASC 606 did not require a cumulative adjustment to opening equity.

 

 

 

 

 F-8 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

Under ASC 606, a performance obligation is a promise within a contract to transfer a distinct good or service, or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied and the customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for goods or services. Under the standard, a contract’s transaction price is allocated to each distinct performance obligation. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

 

  identify the contract with a customer;
  identify the performance obligations in the contract;
  determine the transaction price;
  allocate the transaction price to performance obligations in the contract; and
  recognize revenue as the performance obligation is satisfied.

 

Revenue is a form of competition using video games. Most commonly, esports takes the form of organized, single player and multiplayer video game competitions. Revenues are recognized when the competition is completed, and prize money is awarded. Revenues are earned through sponsorship fees on a per tournament basis.

 

· Income taxes

 

The Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

 

· Uncertain tax positions

 

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the nine months ended September 30, 2020 and 2019.

 

 

 

 

 F-9 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

·Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.

 

The reporting currency of the Company is United States Dollar ("US$") and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company’s subsidiaries are operating in Hong Kong and Malaysia and maintain their books and record in its local currency, Hong Kong Dollars (“HKD”) and Malaysian Ringgit (“MYR”), which are functional currencies as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “ Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of changes in stockholder’s equity.

 

Translation of amounts from HKD into US$ and MYR into US$ have been made at the following exchange rates for the period ended September 30, 2020 and 2019:

 

   2020   2019 
Period-end HKD:US$ exchange rate   0.12903    0.12756 
Period average HKD:US$ exchange rate   0.12891    0.12758 
Period-end MYR:US$ exchange rate   0.24067    0.23892 
Period average MYR:US$ exchange rate   0.23631    0.24198 

 

·Comprehensive income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying combined and consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

· Leases

 

The Company adopted Topic 842, Leases (“ASC 842”), using the modified retrospective approach through a cumulative-effect adjustment and utilizing the effective date of January 1, 2017 as its date of initial application.

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

 

 

 

 

 F-10 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

· Related parties

 

The Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

 

 

 

 F-11 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

· Commitments and contingencies

 

The Company follows the ASC 450-20, Commitments to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

· Fair value of financial instruments

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:

 

Level 1   Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
     
Level 2   Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
     
Level 3   Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

 

 

 

 F-12 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts receivable, deposits, prepayment and other receivables, amount due from a director and operating lease right-of-use assets, approximate their fair values because of the short maturity of these instruments.

 

· Recent accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Accounting Standards Adopted

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”) in order to increase transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous generally accepted accounting principles. ASU 2016-02 requires a lessee to recognize a lease liability for future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term on the balance sheet for most lease arrangements. The new standard also changes many key definitions, including the definition of a lease. The new standard includes a short-term lease exception for leases with a term of 12 months or less, as part of which a lessee can make an accounting policy election not to recognize right-of-use assets and lease liabilities. Lessees will continue to differentiate between finance leases (previously referred to as capital leases) and operating leases using classification criteria that are substantially similar to the previous guidance in ASC 840.

 

ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) and early adoption is permitted. In August 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which provides a new transition option in which an entity initially applies ASU 2016-02 at the adoption date and recognizes a cumulative-effect adjustment in the period of adoption. Prior period comparative balances will not be adjusted. The Company used the new transition option and was also utilizing the package of practical expedients that allows it to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases, and (3) initial direct costs for any existing leases. We also used the short-term lease exception for leases with a term of 12 months or less. Additionally, the Company used the practical expedient that allowed each separate lease component of a contract and the associated non-lease components to be treated as a single lease component. The exercise of lease renewal options is at our discretion and the renewal to extend the lease terms are not included in the Company’s Right-Of-Use assets and lease liabilities as they are not reasonably certain of exercise. The Company will evaluate the renewal options and when they are reasonably certain of exercise, the Company will include the renewal period in its lease term. As of the January 1, 2019, effective date the Company identified one finance lease arrangement in which it is a lessee.

 

 

 

 

 F-13 

 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

In calculating the present value of the lease payments, the Company applied an individual discount rate for each of its leases, and determined the appropriate discount rate based on the remaining lease terms at the date of adoption. As the lessee to several lease agreements, the Company did not have insight into the relevant information that would be required to arrive at the rate implicit in the lease. Therefore, the Company utilized its outstanding borrowings as a benchmark to determine the incremental borrowing rate for its leases. The benchmark rate was adjusted to arrive at an appropriate discount rate for each lease.

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which expands the scope of Compensation – Stock Compensation (“Topic 718”) to include share-based payment transactions for acquiring goods and services from nonemployees. This amendment applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The Company adopted ASU 2018-07 on January 1, 2019. The impact was immaterial to the financial statements.

 

In June 2018, the FASB issued ASU No. 2018-08, Not-For-Profit Entities – Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made (“ASU 2018-08”).  ASU 2018-08 clarifies how an entity determines whether a resource provider is participating in an exchange transaction by evaluating whether the resource provider is receiving commensurate value in return for the resources transferred. The guidance is effective for annual periods beginning after June 15, 2018, including interim periods within those annual periods, and has been adopted on a modified prospective basis. The modified prospective adoption is applied to agreements that are not completed as of the effective date, or entered into after the effective date. Under the modified prospective adoption approach, prior period results have not been restated and no cumulative-effect adjustment has been recorded. The Company does not expect this standard to have a material impact on its financial statements.

 

Accounting Standards Issued, Not Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This ASU requires measurement and recognition of expected credit losses for financial assets. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for the Company beginning January 1, 2023. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is currently evaluating the potential effect of this standard on its financial statements. The Company does not expect this standard to have a material impact on its financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (“ASU 2018-13”), which eliminates, adds and modifies certain disclosure requirements for fair value measurements. The amendment is effective for interim and annual reporting periods beginning after December 15, 2019. The Company is currently assessing the impact this will have on the financial statements.  

 

In November 2018, the FASB issued ASU No. 2018-18, Collaborative Arrangements (“ASU 2018-18”), which clarifies the interaction between ASC 808, Collaborative Arrangements and ASC 606, Revenue from Contracts with Customers. Certain transactions between participants in a collaborative arrangement should be accounted for under ASC 606 when the counterparty is a customer. In addition, ASU 2018-18 precludes an entity from presenting consideration from a transaction in a collaborative arrangement as revenue if the counterparty is not a customer for that transaction. ASU 2018-18 should be applied retrospectively to the date of initial application of ASC 606. This guidance is effective for interim and fiscal periods beginning after December 15, 2019. The Company is currently assessing the impact this will have on the financial statements.

 

 

 

 

 F-14 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2020, with early adoption permitted. Adoption of the standard requires certain changes to be made prospectively, with some changes to be made retrospectively. The Company does not expect the adoption of this standard to have a material impact on its financial position, results of operations or cash flows.

 

NOTE-4.      PLANT AND EQUIPMENT

 

Plant and equipment consisted of the following:

 

   September 30, 2020   December 31, 2019 
       (Audited) 
Computer equipment  $10,309   $8,023 
Furniture and fixtures   992    992 
Leasehold improvements   12,618    12,618 
Foreign translation difference   (400)   (78)
    23,519    21,555 
Less: accumulated depreciation   (15,132)   (12,032)
Less: foreign translation difference   159    14 
   $8,546   $9,537 

 

Depreciation expense for the nine months ended September 30, 2020 and 2019 were $3,100 and $3,174 respectively.

 

NOTE-5.      LEASE LIABILITY

 

The Company enters into operating leases primarily for office premises. Lease terms generally 4 years. The Company adopted Topic 842, using the modified-retrospective approach as discussed in Note 2, and as a result, recognized a right-of-use asset and a lease liability. The Company uses a 1.75% rate to determine the present value of the lease payments.

 

The Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets.

 

As of September 30, 2020, right-of-use assets were $4,179 and lease liabilities were $4,245. For the nine months ended September 30, 2020, the Company did not enter into any new lease arrangements, and did not have any arrangements that had not yet commenced.

 

 

 

 

 F-15 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

For the nine months ended September 30, 2020 and 2019, the Company charged its lease expenses of $3,828 and $3,920, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

Year ending September 30,  Operating lease amount 
     
2021  $4,349 
Less: interest   (104)
 Present value of lease liabilities  $4,245 

 

NOTE-6.       AMOUNTS DUE TO RELATED PARTIES

 

As of September 30, 2020 and December 31, 2019, the Company’s director and major shareholder, Mr. Dai SONG and the related companies under his control, made temporary advances to the Company for its working capital, which is unsecured, interest-free and has no fixed terms of repayment.

 

NOTE-7.       STOCKHOLDERS’ DEFICIT

 

Authorized shares

 

At September 30, 2020 and December 31, 2019, the Company’s authorized shares were 50,000 ordinary shares, with a par value of $1.

 

Issued and outstanding shares

 

At September 30, 2020 and December 31, 2019, the Company had 10,000 ordinary shares issued and outstanding.

 

NOTE-8.      INCOME TAX

 

The Company is subject to taxes in the governing jurisdictions in which its subsidiary operates. The effective tax rate in the period presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate, as follows:

 

Labuan

 

Under the current laws of the Labuan, LTL is governed under the Labuan Business Activity Act, 1990. The tax charge for such company is based on 3% of net audited profit. Due to LTL is a holding company, it did not generate any income nor incurred any income tax. In addition, its related expenses incurred cannot be carried forward to offset any future operation income.

 

 

 

 

 F-16 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

Hong Kong

 

The Company’s subsidiary operating in Hong Kong is subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate to the effective income tax rate for the nine months ended September 30, 2020 and 2019 is as follows:

 

   Nine months ended September 31, 
   2020   2019 
         
Income (loss) before income taxes  $66,604    (122,678)
Statutory income tax rate   16.5%   16.5%
Income tax expense at statutory rate   10.989    (20,242)
Net operation loss   (10,989)   20,242 
 Income tax expense  $   $ 

 

Malaysia

 

The Company’s subsidiary operating in Malaysia is subject to the Malaysia Corporate Tax Laws at a progressive income tax rate of 17% (2019: 17%) (for Company with paid up capital not more than MYR2.5 million and on the first MYR 500,000 assessable income) and 24% (2019: 24%) on the remaining assessable income for its tax year.

 

The reconciliation of income tax rate to the effective income tax rate for the nine months ended September 30, 2020 and 2019 is as follows:

 

   Nine months ended September 30, 
   2020   2019 
         
Loss before income taxes  $(395,519)   (386,298)
Statutory income tax rate   17%   17%
Income tax expense at statutory rate   (67,238)   (65,670))
Tax effect of non-deductible items   1,172    1,211 
Net operating loss   66,066    (64,459)
Income tax expense  $   $ 

 

 

 

 

 F-17 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

As of September 30, 2020, the operation in Malaysia incurred $1,733,204 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards will expire in 2025. The Company has provided for a full valuation allowance against the deferred tax assets of $300,966 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

The following table sets forth the significant components of the deferred tax assets and liabilities of the Company as of September 30, 2020 and December 31, 2019:

 

   September 30, 2020   December 31, 2019 
       (Audited) 
Deferred tax assets:          
Net operating loss carryforwards          
-     Hong Kong  $   $46,148 
-     Malaysia   300,966    234,900 
    300,966    281,048 
Less: valuation allowance   (300,966)   (281,048)
Deferred tax assets, net  $   $ 

 

NOTE-9.       RELATED PARTY TRANSACTIONS

 

From time to time, the director of the Company and his related company under his control advanced funds to the Company for working capital purpose. Those advances are unsecured, non-interest bearing and had no fixed terms of repayment.

 

For the nine months ended September 30, 2020, the Company paid $26,975 and $59,214 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

For the nine months ended September 30, 2019, the Company paid $99,673 and $64,862 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

NOTE-10.       CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

 

 

 

 F-18 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

(a)       Major customers

 

For the nine months ended September 30, 2020 and 2019, the individual customer who accounts for 10% or more of the Company’s revenues and its outstanding receivable balances as at year-end dates, are presented as follows:

 

   Nine months ended September 30, 2020      September 30, 2020 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Customer A  $48,596    63%     $1,724 
Customer B   15,101    19%      15,257 
Customer C   9,991    13%       
                   
Total:  $73,688    95%  Total:  $16,981 

 

   Nine months ended September 30, 2019      September 30, 2019 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Customer C  $23,731    60%     $ 
Customer D   7,889    20%       
Customer E   7,259    18%      6,092 
                   
Total:  $38,879    98%  Total:  $6,092 

 

(b)Economic and political risk

 

The Company’s major operations are conducted in Hong Kong and Malaysia. Accordingly, the political, economic, and legal environments in Hong Kong and Malaysia, as well as the general state of Hong Kong and Malaysia’s economy may influence the Company’s business, financial condition, and results of operations.

 

 

 

 

 F-19 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

 

(c)Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD and MYR converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

NOTE-11.       COMMITMENTS AND CONTINGENCIES

 

As of September 30, 2020, the Company has no material commitments or contingencies.

 

NOTE-12.       SUBSEQUENT EVENTS

 

On October 30, 2020, the Company consummated the Share Exchange Transaction among Leet Entertainment Group Limited (“LEGL”) and its shareholders. Both the Company and LEGL are controlled by the same management team and the controlling person. Upon completion of the Share Exchange Transaction, LEGL became a 100% owned subsidiary of the Company.

 

On November 18, the Company and its shareholders executed a Share Exchange Agreement (“the “Share Exchange Agreement”) with Blow & Drive Interlock Corporation., a limited company organized under the laws of the State of Delaware (“BDIC”). Pursuant to the Share Exchange Agreement, the Company agreed to sell its aggregate of 10,000 ordinary shares representing 100% of the issued and outstanding ordinary shares of the Company. As consideration, the Company’s Shareholders were received 10,000,000 shares of BDIC’s common stock, at a value of $0.10 per share, for an aggregate value of $1,000,000 (the “Shares”). The parties are entitled to terminate the Share Exchange Agreement if closing has not occurred on or prior to November 30, 2020. The consummation of the transactions contemplated in the Share Exchange Agreement is subject to normal and customary conditions precedent including, without limitation, satisfactory due diligence of the Company by BDCI.

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2020, up through the date the Company issued the audited combined and consolidated financial statements. The Company determined that there are no further events to disclose.

 

 

 

 

 

 

 

 F-20 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Leet Technology Limited and its subsidiaries (the ‘Company’) as of December 31, 2019 and 2018, and the related consolidated statements of operations and comprehensive income, changes in stockholders’ equity and cash flows for the years ended December 31, 2019 and 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years ended December 31, 2019 and 2018, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

The accompanying combined and consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company suffered an accumulated deficit of $1,628,952 and net loss of $693,224. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2 to the financial statements. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Audit Alliance LLP

We have served as the Company’s auditor since 2020.

Singapore

Date: November 18, 2020

 

 

 F-21 

 

 

LEET TECHNOLOGY LIMITED

COMBINED AND CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

   As of December 31, 
   2019   2018 
ASSETS          
Current asset:          
Cash and cash equivalents  $42,526   $4,887 
Accounts receivable   877     
Deposit and other receivables   4,061    1,961 
           
Total current assets   47,464    6,848 
           
Non-current asset:          
Plant and equipment   9,537    11,424 
Right of use assets   8,077    13,023 
           
TOTAL ASSETS  $65,078   $31,295 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accrued liabilities and other payables  $215,555    36,152 
Amounts due to related parties   1,470,298    900,981 
Operating lease liabilities   5,145    2,001 
           
Total current liabilities   1,690,998    939,134 
           
Non-current liabilities          
Operating lease liabilities   3,032    11,075 
           
TOTAL LIABILITIES   1,694,030    950,209 
           
Commitments and contingencies          
           
STOCKHOLDERS’ DEFICIT          
Ordinary shares, $1 par value; 50,000 shares authorized; 10,000 shares issued and outstanding   10,000    10,000 
Accumulated other comprehensive loss   (21,113)   (4,299)
Accumulated losses   (1,617,839)   (924,615)
           
Stockholders’ deficit   (1,628,952)   (918,914)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $65,078   $31,295 

 

See accompanying notes to combined and consolidated financial statements.

 

 

 

 

 

 F-22 

 

 

LEET TECHNOLOGY LIMITED

COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”))

 

 

   Years ended December 31, 
   2019   2018 
         
Revenue, net  $52,386   $3,462 
           
Operating expenses:          
IT operating expenses   (179,723)   (126,608)
Research and development   (103,376)   (76,053)
General and administrative expenses   (462,511)   (358,578)
Total operating expenses   (745,610)   (561,239)
           
LOSS BEFORE INCOME TAXES   (693,224)   (557,777)
           
Income tax expense        
           
NET LOSS   (693,224)   (557,777)
           
Other comprehensive loss:          
Foreign currency translation (loss) gain   (16,814)   507 
           
COMPREHENSIVE LOSS  $(710,038)  $(557,270)

 

See accompanying notes to combined and consolidated financial statements.

 

 

 

 

 

 

 

 

 

 F-23 

 

 

LEET TECHNOLOGY LIMITED

COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”))

 

 

   Years ended December 31, 
   2019   2018 
         
Cash flow from operating activities:          
Net loss  $(693,224)  $(557,777)
Adjustments to reconcile net income to net cash used in operating activities          
Depreciation of plant and equipment   4,254    3,902 
           
Change in operating assets and liabilities:          
Account receivables   (865)     
Deposit and other receivables   (26,362)   2,045 
Accrued liabilities and other payables   199,851    35,483 
Operating lease liabilities   44    134 
Net cash used in operating activities   (516,302)   (516,213)
           
Cash flow from investing activities:          
Purchases of plant and equipment   (2,256)    
           
Net cash used in investing activities   (2,256)    
           
Cash flow from financing activities:          
Advances from related parties   559,468    387,331 
           
Net cash generated from financing activities   559,468    387,331 
           
Effect on exchange rate change on cash and cash equivalents   (3,271)   (3,716)
           
Net change in cash and cash equivalents   37,639    (132,598)
           
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   4,887    137,485 
           
CASH AND CASH EQUIVALENTS, END OF YEAR  $42,526   $4,887 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Cash paid for tax  $   $ 
Cash paid for interest  $   $ 

 

See accompanying notes to combined and consolidated financial statements.

 

 

 

 

 

 

 F-24 

 

 

LEET TECHNOLOGY LIMITED

COMBINED AND CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

   Ordinary share   Accumulated other comprehensive (loss)   Accumulated   Total stockholders’  
   No. of shares   Amount   income   losses   deficit 
                     
Balance as at January 1, 2018   10,000   $10,000   $(4,806)  $(366,838)  $(361,644)
                          
Foreign currency translation adjustment           507        507 
                          
Net loss for the year               (557,777)   (557,777)
                          
Balance as at December 31, 2018   10,000   $10,000   $(4,299)  $(924,615)  $(918,914)
                          
                          
Balance as at January 1, 2019   10,000   $10,000   $(4,299)  $(924,615)  $(918,914)
                          
Foreign currency translation adjustment           (16,814)       (16,814)
                          
Net loss for the year               (693,224)   (693,224)
                          
Balance as at December 31, 2019   10,000   $10,000   $(21,113)  $(1,617,839)  $(1,628,952)

 

See accompanying notes to combined and consolidated financial statements.

 

 

 

 

 

 

 

 

 F-25 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

NOTE-1      DESCRIPTION OF BUSINESS AND ORGANIZATION

 

Leet Technology Limited (the “Company” or “LTL”) is incorporated as a limited liability company under the Labuan Companies Act 1990 on September 15, 2020, in the Federal Territory of Labuan, Malaysia (the “Labuan”). The Company through its subsidiaries, mainly provides the integrated business-to-business digital entertainment solutions to customers by offering a wide range of self-developed game contents with innovative marketing and distribution strategies in Asian region.

 

Pursuant to its Memorandum of Association, the authorized capital is amounted to US$50,000 representing 50,000 ordinary shares with a par value of $1 at its inception.

 

On October 30, 2020, the Company consummated the Share Exchange Transaction among Leet Entertainment Group Limited (“LEGL”) and its shareholders. Both the Company and LEGL are controlled by the same management team and the controlling person. Upon completion of the Share Exchange Transaction, LEGL became a 100% owned subsidiary of the Company.

 

Because the Company is a shell company, LEGL will comprise the ongoing operations of the combined entity and its senior management will serve as the senior management of the combined entity, LEGL is deemed to be the accounting acquirer for accounting purposes. The transaction will be treated as a recapitalization of the Company. Accordingly, the consolidated assets, liabilities and results of operations of the Company will become the historical financial statements of LEGL, and the Company’s assets, liabilities and results of operations will be consolidated with LEGL beginning on the acquisition date. LEGL was the legal acquiree but deemed to be the accounting acquirer. The Company was the legal acquirer but deemed to be the accounting acquiree in the reverse merger. The historical financial statements prior to the acquisition are those of the accounting acquirer (LEGL). After completion of the Share Exchange Transaction, the Company’s consolidated financial statements include the assets and liabilities, the operations and cash flow of the accounting acquirer.

 

Description of subsidiaries

 

Name  

Place of incorporation

and kind of

legal entity

  Principal activities  

Particulars of registered/ paid up share

capital

 

Effective interest

held

                 
Leet Entertainment Group Limited   Hong Kong   Provision of information technology and mobile application development and digital content publishing service   1 ordinary share for HK$1   100%
                 
Leet Entertainment Sdn. Bhd.   Malaysia   Provision of information technology and mobile application development and digital content publishing service   1,000 ordinary shares at par value of MYR$1   100%

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

 

 

 

 

 F-26 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

NOTE-2      GOING CONCERN UNCERTAINTIES

 

The accompanying combined and consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company has suffered from continuing loss from its inception, with an accumulated deficit of $1,628,952 and working capital deficit of $1,643,534 at December 31, 2019. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization on March 11, 2020, the outbreak has caused substantial disruption in international economies and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on the Company’s business.

 

The continuation of the Company as a going concern through December 31, 2020 is dependent upon the continued financial support from its stockholders. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

NOTE-3.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying combined and consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

 

· Basis of presentation

 

These accompanying combined and consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

· Use of estimates and assumptions

 

In preparing these combined and consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates.

 

·Basis of consolidation

 

The combined and consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

 

 

 

 F-27 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

· Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

· Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. At the end of fiscal year, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of December 31, 2019 and 2018, there was no allowance for doubtful accounts.

 

·Plant and equipment

 

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

    Expected useful lives    
Computer equipment   5 years    
Furniture and fixtures   5 years    
Leasehold improvements   5 years or over the shorter of the remaining term of the lease    

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

 

 

 

 F-28 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

·Revenue recognition

 

The Company adopted Accounting Standards Codification (“ASC”) 606 – Revenue from Contracts with Customers” (“ASC 606”) as of January 1, 2019 using the modified retrospective method. This method allows the Company to apply ASC 606 to new contracts entered into after January 1, 2019, and to its existing contracts for which revenue earned through December 31, 2018 has been recognized under the guidance in effect prior to the effective date of ASC 606. The revenue recognition processes the Company applied prior to adoption of ASC 606 align with the recognition and measurement guidance of the new standard, therefore adoption of ASC 606 did not require a cumulative adjustment to opening equity.

 

Under ASC 606, a performance obligation is a promise within a contract to transfer a distinct good or service, or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied and the customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for goods or services. Under the standard, a contract’s transaction price is allocated to each distinct performance obligation. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

 

  identify the contract with a customer;
  identify the performance obligations in the contract;
  determine the transaction price;
  allocate the transaction price to performance obligations in the contract; and
  recognize revenue as the performance obligation is satisfied.

 

Revenue is a form of competition using video games. Most commonly, esports takes the form of organized, single player and multiplayer video game competitions. Revenues are recognized when the competition is completed, and prize money is awarded. Revenues are earned through sponsorship fees on a per tournament basis.

 

· Income taxes

 

The Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

 

 

 

 

 F-29 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

· Uncertain tax positions

 

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the years ended December 31, 2019 and 2018.

 

·Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.

 

The reporting currency of the Company is United States Dollar ("US$") and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company’s subsidiaries are operating in Hong Kong and Malaysia and maintain their books and record in its local currency, Hong Kong Dollars (“HKD”) and Malaysian Ringgit (“MYR”), which are functional currencies as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “ Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of changes in stockholder’s equity.

 

Translation of amounts from HKD into US$ and MYR into US$ have been made at the following exchange rates for the years ended December 31, 2019 and 2018:

 

    December 31,2019   December 31,2018
Year-end HKD:US$ exchange rate   0.12842   0.12769
Annual average HKD:US$ exchange rate   0.12764   0.12760
Year-end MYR:US$ exchange rate   0.24482   0.24191
Annual average MYR:US$ exchange rate   0.24156   0.24790

 

·Comprehensive income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying combined and consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

· Retirement plan costs

 

Contributions to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements of operation as the related employee service is provided.

 

 

 

 

 F-30 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

· Leases

 

The Company adopted Topic 842, Leases (“ASC 842”), using the modified retrospective approach through a cumulative-effect adjustment and utilizing the effective date of January 1, 2017 as its date of initial application.

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.  

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

· Related parties

 

The Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

 

 

 

 F-31 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

· Commitments and contingencies

 

The Company follows the ASC 450-20, Commitments to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

· Fair value of financial instruments

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:

 

 

 

 

 F-32 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

Level 1   Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
     
Level 2   Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
     
Level 3   Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts receivable, deposits, prepayment and other receivables, amount due from a director and operating lease right-of-use assets, approximate their fair values because of the short maturity of these instruments.

 

· Recent accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Accounting Standards Adopted

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”) in order to increase transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous generally accepted accounting principles. ASU 2016-02 requires a lessee to recognize a lease liability for future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term on the balance sheet for most lease arrangements. The new standard also changes many key definitions, including the definition of a lease. The new standard includes a short-term lease exception for leases with a term of 12 months or less, as part of which a lessee can make an accounting policy election not to recognize right-of-use assets and lease liabilities. Lessees will continue to differentiate between finance leases (previously referred to as capital leases) and operating leases using classification criteria that are substantially similar to the previous guidance in ASC 840.

 

 

 

 

 F-33 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) and early adoption is permitted. In August 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which provides a new transition option in which an entity initially applies ASU 2016-02 at the adoption date and recognizes a cumulative-effect adjustment in the period of adoption. Prior period comparative balances will not be adjusted. The Company used the new transition option and was also utilizing the package of practical expedients that allows it to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases, and (3) initial direct costs for any existing leases. We also used the short-term lease exception for leases with a term of 12 months or less. Additionally, the Company used the practical expedient that allowed each separate lease component of a contract and the associated non-lease components to be treated as a single lease component. The exercise of lease renewal options is at our discretion and the renewal to extend the lease terms are not included in the Company’s Right-Of-Use assets and lease liabilities as they are not reasonably certain of exercise. The Company will evaluate the renewal options and when they are reasonably certain of exercise, the Company will include the renewal period in its lease term. As of the January 1, 2019, effective date the Company identified one finance lease arrangement in which it is a lessee.

 

In calculating the present value of the lease payments, the Company applied an individual discount rate for each of its leases, and determined the appropriate discount rate based on the remaining lease terms at the date of adoption. As the lessee to several lease agreements, the Company did not have insight into the relevant information that would be required to arrive at the rate implicit in the lease. Therefore, the Company utilized its outstanding borrowings as a benchmark to determine the incremental borrowing rate for its leases. The benchmark rate was adjusted to arrive at an appropriate discount rate for each lease.

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which expands the scope of Compensation – Stock Compensation (“Topic 718”) to include share-based payment transactions for acquiring goods and services from nonemployees. This amendment applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The Company adopted ASU 2018-07 on January 1, 2019. The impact was immaterial to the financial statements.

 

In June 2018, the FASB issued ASU No. 2018-08, Not-For-Profit Entities – Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made (“ASU 2018-08”).  ASU 2018-08 clarifies how an entity determines whether a resource provider is participating in an exchange transaction by evaluating whether the resource provider is receiving commensurate value in return for the resources transferred. The guidance is effective for annual periods beginning after June 15, 2018, including interim periods within those annual periods, and has been adopted on a modified prospective basis. The modified prospective adoption is applied to agreements that are not completed as of the effective date, or entered into after the effective date. Under the modified prospective adoption approach, prior period results have not been restated and no cumulative-effect adjustment has been recorded. The Company does not expect this standard to have a material impact on its financial statements.

 

Accounting Standards Issued, Not Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This ASU requires measurement and recognition of expected credit losses for financial assets. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for the Company beginning January 1, 2023. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is currently evaluating the potential effect of this standard on its financial statements. The Company does not expect this standard to have a material impact on its financial statements.

 

 

 

 

 F-34 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (“ASU 2018-13”), which eliminates, adds and modifies certain disclosure requirements for fair value measurements. The amendment is effective for interim and annual reporting periods beginning after December 15, 2019. The Company is currently assessing the impact this will have on the financial statements.  

 

In November 2018, the FASB issued ASU No. 2018-18, Collaborative Arrangements (“ASU 2018-18”), which clarifies the interaction between ASC 808, Collaborative Arrangements and ASC 606, Revenue from Contracts with Customers. Certain transactions between participants in a collaborative arrangement should be accounted for under ASC 606 when the counterparty is a customer. In addition, ASU 2018-18 precludes an entity from presenting consideration from a transaction in a collaborative arrangement as revenue if the counterparty is not a customer for that transaction. ASU 2018-18 should be applied retrospectively to the date of initial application of ASC 606. This guidance is effective for interim and fiscal periods beginning after December 15, 2019. The Company is currently assessing the impact this will have on the financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2020, with early adoption permitted. Adoption of the standard requires certain changes to be made prospectively, with some changes to be made retrospectively. The Company does not expect the adoption of this standard to have a material impact on its financial position, results of operations or cash flows.

 

NOTE-4      PLANT AND EQUIPMENT

 

Plant and equipment consisted of the following:

 

   As of December 31, 
   2019   2018 
         
Computer equipment  $8,023   $5,767 
Furniture and fixtures   992    992 
Leasehold improvements   12,618    12,618 
Foreign translation difference   (78)   (337)
    21,555    19,040 
Less: accumulated depreciation   (12,032)   (7,778)
Less: foreign translation difference   14    162 
   $9,537   $11,424 

 

Depreciation expense for the years ended December 31, 2019 and 2018 were $4,254 and $3,902, respectively.

 

 

 

 

 F-35 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

NOTE-5      LEASE LIABILITY

 

The Company enters into operating leases primarily for office premises. Lease terms generally 4 years. The Company adopted Topic 842, using the modified-retrospective approach as discussed in Note 2, and as a result, recognized a right-of-use asset and a lease liability. The Company uses a 1.75% rate to determine the present value of the lease payments.

 

The Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets.

 

As of December 31, 2019, right-of-use assets were $8,077 and lease liabilities were $8,177. For the year ended December 31, 2019, the Company did not enter into any new lease arrangements, and did not have any arrangements that had not yet commenced.

 

For the years ended December 31, 2019 and 2018, the Company charged its lease expenses of $5,218 and $5,355, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

Year Ended December 31,  Operating lease amount 
     
2020  $5,374 
2021   3,032 
      
Total lease   8,406 
Less: interest   (229)
Present value of lease liabilities  $8,177 

 

NOTE-6      AMOUNTS DUE TO RELATED PARTIES

 

As of December 31, 2019 and 2018, the Company’s director and major shareholder, Mr. Dai SONG and the related company under his control, made temporary advances to the Company for its working capital, which is unsecured, interest-free and has no fixed terms of repayment.

 

NOTE-7      STOCKHOLDER’S DEFICIT

 

Authorized shares

 

At inception, the Company’s authorized shares were 50,000 ordinary shares, with a par value of $1.

 

 

 

 

 F-36 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

Issued and outstanding shares

 

At inception, the Company had 10,000 ordinary shares issued and outstanding.

 

NOTE-8     INCOME TAX

 

The Company is subject to taxes in the governing jurisdictions in which its subsidiary operates. The effective tax rate in the period presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate, as follows:

 

Labuan

 

Under the current laws of the Labuan, LTL is governed under the Labuan Business Activity Act, 1990. The tax charge for such company is based on 3% of net audited profit. Due to LTL is a holding company, it did not generate any income nor incurred any income tax. In addition, its related expenses incurred cannot be carried forward to offset any future operation income.

 

Hong Kong

 

The Company’s subsidiary operating in Hong Kong is subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2019 and 2018 is as follows:

 

   Years ended December 31, 
   2019   2018 
         
Loss before income taxes  $(104,473)  $(119,676)
Statutory income tax rate   16.5%   16.5%
Income tax expense at statutory rate   (17,238)   (19,746)
Tax effect of non-deductible items       19,746 
Net operating loss   17,238     
 Income tax expense  $   $ 

 

As of December 31, 2019, the operation in Hong Kong incurred $279,690 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards has no expiration. The Company has provided for a full valuation allowance against the deferred tax assets of $46,148 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

 

 

 

 F-37 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

Malaysia

 

The Company’s subsidiary operating in Malaysia is subject to the Malaysia Corporate Tax Laws at a progressive income tax rate of 17% (2018: 18%) (for Company with paid up capital not more than MYR2.5 million and on the first MYR 500,000 assessable income) and 24% (2018: 24%) on the remaining assessable income for its tax year.

 

The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2019 and 2018 is as follows:

 

   Years ended December 31, 
   2019   2018 
         
Loss before income taxes  $(588,240)  $(437,968)
Statutory income tax rate   17%   18%
Income tax expense at statutory rate   (100,001)   (78,834)
Tax effect of non-deductible items   3,011    3,002 
Net operating loss   96,990    75,832 
Income tax expense  $   $ 

 

As of December 31, 2019, the operation in Malaysia incurred $1,337,685 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards will expire in 2025. The Company has provided for a full valuation allowance against the deferred tax assets of $234,900 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

The following table sets forth the significant components of the deferred tax assets and liabilities of the Company as of December 31, 2019 and 2018:

 

   As of December 31, 
   2019   2018 
Deferred tax assets:          
Net operating loss carryforwards          
-     Hong Kong  $46,148   $28,910 
-     Malaysia   234,900    134,892 
    281,048    163,802 
Less: valuation allowance   (281,048)   (163,802)
Deferred tax assets, net  $   $ 

 

 

 

 

 F-38 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

NOTE-9     RELATED PARTY TRANSACTIONS

 

From time to time, the director of the Company and his related company under his control advanced funds to the Company for working capital purpose. Those advances are unsecured, non-interest bearing and had no fixed terms of repayment.

 

For the year ended December 31, 2019, the Company paid $163,219 and $78,732 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

For the year ended December 31, 2018, the Company paid $0 and $91,815 consulting fee and IT operating expense to Porta Capital Limited, a company which is controlled by the director of the Company.

 

NOTE-10     CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a)       Major customers

 

For the years ended December 31, 2019 and 2018, the individual customer who accounts for 10% or more of the Company’s revenues and its outstanding receivable balances as at year-end dates, are presented as follows:

 

   Year ended December 31, 2019      December 31, 2019 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Customer A  $23,741    45%     $ 
Customer B   11,837    23%       
Customer C   7,875    15%       
Customer D   7,247    14%       
                   
Total:  $50,700    97%  Total:  $ 

 

   Year ended December 31, 2018      December 31, 2018 

 

Customers

  Revenues   Percentage
of revenues
      Accounts
receivable
 
                
Customer E  $1,735    50%     $ 
Customer F   1,727    50%       
                   
Total:  $3,462    100%  Total:  $ 

 

 

 

 

 F-39 

 

 

LEET TECHNOLOGY LIMITED

NOTES TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 

(b)Economic and political risk

 

The Company’s major operations are conducted in Hong Kong and Malaysia. Accordingly, the political, economic, and legal environments in Hong Kong and Malaysia, as well as the general state of Hong Kong and Malaysia’s economy may influence the Company’s business, financial condition, and results of operations.

 

(c)Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD and MYR converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

NOTE-11     COMMITMENTS AND CONTINGENCIES

 

As of December 31, 2019, the Company has no material commitments or contingencies.

 

NOTE-12     SUBSEQUENT EVENTS

 

On October 30, 2020, the Company consummated the Share Exchange Transaction among Leet Entertainment Group Limited (“LEGL”) and its shareholders. Both the Company and LEGL are controlled by the same management team and the controlling person. Upon completion of the Share Exchange Transaction, LEGL became a 100% owned subsidiary of the Company.

 

On November 18, 2020, the Company and its shareholders executed a Share Exchange Agreement (“the “Share Exchange Agreement”) with Blow & Drive Interlock Corporation, a corporation organized under the laws of the State of Delaware (“BDIC”). Pursuant to the Share Exchange Agreement, the Company agreed to sell its aggregate of 10,000 ordinary shares representing 100% of the issued and outstanding ordinary shares of the Company. As consideration, the Company’s Shareholder received 10,000,000 shares of BDIC’s common stock, at a value of $0.10 per share, for an aggregate value of $1,000,000 (the “Shares”). The parties are entitled to terminate the Share Exchange Agreement if closing has not occurred on or prior to November 30, 2020. The consummation of the transactions contemplated in the Share Exchange Agreement is subject to normal and customary conditions precedent including, without limitation, satisfactory due diligence of the Company by BDIC.

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31, 2019, up through the date the Company issued the audited combined and consolidated financial statements. The Company determined that there are no further subsequent events to disclose.

 

 

 

 F-40 

 

 

BLOW & DRIVE INTERLOCK CORPORATION

PRO FORMA CONDENSED COMBINED BALANCE SHEET

AS OF SEPTEMBER 30, 2020

(Unaudited)

 

   Historical   Historical            
   BDIC   LEET   Pro Forma Adjustments   Note  Pro Forma Condensed Combined 
ASSETS                       
Current assets:                       
Cash and cash equivalents  $5,694   $5,582           $11,276 
Accounts receivable   9,030    16,981            26,011 
Deposits and prepayments       890            890 
Operating lease right-of-use asset       4,179            4,179 
                        
Total current assets   14,724    27,632            42,356 
                        
Non-current assets:                       
Deposit   6,481                6,481 
Plant and equipment       8,546            8,546 
                        
TOTAL ASSETS  $21,205   $36,178           $57,383 
                        
LIABILITIES AND STOCKHOLDERS’ DEFICIT                       
Current liabilities:                       
Accounts payable  $150   $           $150 
Accrued liabilities and other payables   1,993    268,816            270,809 
Accrued interest, related party   1,150,118                1,150,118 
Note payable, related party   260,800                260,800 
Amount due to a director       2,026            2,026 
Amounts due to related companies       1,724,759            1,724,759 
Lease liabilities       4,245            4,245 
                        
Total current liabilities   1,413,061    1,999,846            3,412,907 
                        
Non-current liabilities                       
Note payable   150,000                150,000 
Note payable, related party   2,020,000                2,020,000 
                        
    2,170,000                2,170,000 
                        
Total liabilities   3,583,061    1,999,846            5,582,907 
                        
Stockholders’ deficit:                       
Preferred stock   1,000                1,000 
Common stock   13,135        1,000    (b)   14,135 
Additional paid-in capital   3,676,636    10,000    (3,686,636)  (a)    
Accumulated other comprehensive loss       (27,945)           (27,945)
Accumulated deficit   (7,252,627)   (1,945,723)   3,685,636   (a), (b)   (5,521,714)
                        
Total stockholders’ deficit   (3,561,856)   (1,963,668)           (5,525,524)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

  $21,205   $36,178           $57,383 

 

 

 

 F-41 

 

 

BLOW & DRIVE INTERLOCK CORPORATION

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATION

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Unaudited)

 

 

   Historical   Historical        
   BDIC   LEET   Pro forma
Adjustment
  Pro Forma
Condensed
Combined
 
                
Revenues, net  $103,035   $79,721      $182,756 
                   
Operating expenses:                  
IT operating expenses       (102,472)      (102,472)
Professional fees   (66,116)   (6,216)      (72,332)
Payroll   (43,125)   (9,934)      (134,059)
Research and development       (26,975)      (26,975)
General and administrative expenses   (45,376)   (181,008)      (226,384)
Total operating expenses   (154,617)   (407,605)      (562,222)
                   
LOSS BEFORE INCOME TAXES   (51,582)   (327,884)      (379,466)
                   
Income tax expense               
                   
NET LOSS  $(51,582)  $(327,884)     $(379,466)
                   
Net loss per share  $(0.00)          $(0.00)
                   
Weighted average shares outstanding   131,350,683            141,350,683 

 

 

 

 

 

 

 

 F-42 

 

 

BLOW & DRIVE INTERLOCK CORPORATION

NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

AS OF SEPTEMBER 30, 2020

(Unaudited)

 

 

NOTE-1     BACKGROUND

 

On November 18, 2020, Blow & Drive Interlock Corporation or the Company or BDIC completed the Share Exchange Agreement with Leet Technology Limited and Subsidiaries (collectively “LTL”) (the “Share Exchange”) for its 100% equity interest.

 

The consideration of the Share Exchange totaled approximately 10,000,000 shares of the Company’s common stock, at the price of $0.10 equal to $1,000,000.

 

This Acquisition is considered as related party transaction, whereas Mr. Dai SONG, a director of BDIC, controls both the Company and LTL.

 

NOTE-2     BASIS OF PRESENTATION

 

Because BDIC is a shell company, LTL will comprise the ongoing operations of the combined entity and its senior management will serve as the senior management of the combined entity, LTL is deemed to be the accounting acquirer for accounting purposes. The transaction will be treated as a recapitalization of BDIC. Accordingly, the consolidated assets, liabilities and results of operations of LTL will become the historical financial statements of LTL, and BDIC’s assets, liabilities and results of operations will be consolidated with LTL beginning on the acquisition date. These pro forma financial statements are presented as a continuation of LTL.

 

The pro forma balance sheet as of September 30, 2020, is based on the historical financial statements of BDIC after giving effect to LTL’s acquisition of BDIC as a reverse merger using the acquisition method of accounting and applying the assumptions and adjustments described in the notes to the pro forma financial statements as if such acquisition had occurred as of September 30, 2020 for the balance sheet for pro forma financial statements purposes.

 

The pro forma financial statements have been prepared by management for illustrative purposes only and are not necessarily indicative of the financial position or results of operations in future periods. The pro forma adjustments are based on the preliminary information available at the time of the preparation of this document and assumptions that management believes are reasonable. The pro forma financial statements, including the notes thereto, are qualified in their entirety by reference to, and should be read in conjunction with BDIC’s historical financial statements included elsewhere on Form 10-Q for the quarter ended September 30, 2020, as Exhibits filed with SEC herewith.

 

The pro forma financial statements do not purport to represent what the results of operations or financial position of the combined entity would actually have been if the merger had in fact occurred on September 30, 2020, nor do they purport to project the results of operations or financial position of the combined entity for any future period or as of any date.

 

These pro forma financial statements do not give effect to any restructuring costs or to any potential cost savings or other operating efficiencies that could result from the merger between BDIC and LTL since such amounts, if any, are not presently determinable.

 

 

 

 

 

 F-43 

 

 

BLOW & DRIVE INTERLOCK CORPORATION

NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

AS OF SEPTEMBER 30, 2020

(Unaudited)

 

 

NOTE-3     PRO FORMA ADJUSTMENTS

 

The pro forma financial statements have been prepared as if the acquisition was completed on September 30, 2020 for combined balance sheet purpose and reflects the following pro forma adjustment(s):

 

(a)To eliminate the accumulated deficits of BDIC incurred before the merger transaction to reflect the recapitalization of BDIC
  
  Dr. Additional paid-in capital               3,686,636
  Cr. Accumulated deficit                      3,686,636

 

(b)To reflect the issuance of 10,000,000 shares of common stock of BDIC for the acquisition of 100% of LTL outstanding capital stock and reclassify 100 ordinary shares of BDIC to additional paid-in capital
  
 Dr. Accumulated deficit                          1,000
 Cr. Common stock                                   1,000

 

NOTE-4     PRO FORMA EARNINGS PER SHARE

 

The pro forma earnings per share, giving effect to the share exchange transaction has been computed as follows:

 

Net loss  $(379,466)
      
Net loss per share – Basic and diluted  $(0.00)
      
Weighted average number of shares deemed issued and outstanding   141,350,683 

 

 

 

 

 

 

 F-44 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BLOCK & DRIVE INTERLOCK CORPORATION  
       
       
Date: November 18, 2020 By:  /s/ Ding Jung, LONG  
    Chief Executive Officer  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EX-10.1 2 blow_8k-ex1001.htm SHARE EXCHANGE AGREEMENT

Exhibit 10.1

 

SHARE EXCHANGE AGREEMENT

 

This SHARE EXCHANGE AGREEMENT (hereinafter referred to as “this Agreement”) dated as of November 18, 2020, by and among Blow and Drive Interlock Corporation, a Delaware corporation (“BDIC” or the “Company”), on the one hand, and Dai Song (“Investor”) on the other hand.

 

W I T N E S S E T H:

 

WHEREAS, Leet Technology Limited, a company organized under the laws of Malaysia (“LTL”) is engaged in the business of eSports and related electronic platforms (the “Business”) and is owned by the Investor;

 

WHEREAS, BDIC, desires to acquire, and the Investor desire to sell, up to One Hundred percent (100%) of LTL, or up to Ten Thousand (10,000) shares of the issued and outstanding ordinary shares of LTL (“LTL Ordinary Stock”), from the Investor in exchange for up to Ten Million (10,000,000) shares of BDIC’s common stock, par value $0.001 (“Common Stock”) (the “Exchange”), on the terms and conditions set forth below;

 

WHEREAS, the parties herein desire the Exchange to be a tax-free exchange under the Internal Revenue Code.

 

NOW, THEREFORE, in consideration of the premises and of the mutual representations, warranties and agreements set forth herein, the parties hereto agree as follows:

 

ARTICLE I

 

Definitions

 

In addition to terms defined elsewhere in this Agreement, the following terms when used in this Agreement shall have the meanings indicated below:

 

Affiliate” shall mean with respect to a specified Person, any other Person which, directly or indirectly through one or more intermediaries, controls or is controlled by or is under common control with such Person, and without limiting the generality of the foregoing, includes, with respect to a Person (a) any other Person which beneficially owns or holds ten percent (10%) or more of any class of voting securities or other securities convertible into voting securities of such Person or beneficially owns or holds ten percent (10%) or more of any other equity interests in such Person, (b) any other Person with respect to which such Person beneficially owns or holds ten percent (10%) or more of any class of voting securities or other securities convertible into voting securities of such Person, or owns or holds ten percent (10%) or more of the equity interests of the other Person, and (c) any director or senior officer of such Person. For purposes of this definition, the term “control” (including, with correlative meanings, the terms “controlled by” and “under common control with”), as used with respect to any Person, means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such Person, whether through the ownership of voting securities or by contract or otherwise.

 

Agreement” shall mean this Share Exchange Agreement together with all exhibits and schedules referred to herein, which exhibits and schedules are incorporated herein and made a part hereof.

 

Closing” shall have the meaning set forth in Section 2.2.

 

Closing Date” shall mean the date that the Closing takes place.

 

Code” shall mean the Internal Revenue Code of 1986, as amended.

 

Commission or SEC” shall mean the United States Securities and Exchange Commission.

 

 

 

 1 

 

 

Commission Reports” shall mean the Forms 10-K, 10-Q, 8-K, and other Commission filings required by the Securities Exchange Act of 1934, as amended, and Securities Act of 1933, as amended, which have been filed by the Company with the Commission as at the date of this Agreement.

 

Company” shall have the meaning set forth in the recitals.

 

Company Common Stock” shall mean the common stock of the Company at par value of USD $0.001 per share.

 

Confidential Information” means any information concerning the businesses and affairs of LTL or the Company that is not already generally available to the public.

 

Consideration” shall mean the consideration of Ten Million (10,000,000) shares of the Company’s Common Stock, par value $0.001, to be issued by the Company to the Investor for the acquisition by the Company of Ten Thousand (10,000) shares of the LTL Ordinary Stock (representing 100% of the total issued and outstanding shares of the LTL Ordinary Stock).

 

Effective Time” shall have the meaning set forth in Section 2.3.

 

Environmental Laws” shall have the meaning set forth in Section 4.14.

 

Exchange” shall have the meaning set forth in the recitals.

 

Exchange Act” shall mean the Securities Exchange Act of 1934, as amended.

 

Exchange Documents” shall have the meaning set forth in Section 3.2.

 

Financial Statements” shall mean LTL’s balance sheets, statement of operations, changes in stockholders’ equity and cash flow as of and for the fiscal years ended December 31, 2018 (audited), and December 31, 2019 (audited) and the quarterly report of September 30, 2020 and September 30, 2019, reviewed by the auditor.

GAAP” shall mean United States generally accepted accounting principles.

 

Guaranty” shall mean, as to any Person, all liabilities or obligations of such Person, with respect to any indebtedness or other obligations of any other Person, which have been guaranteed, directly or indirectly, in any manner by such Person, through an agreement, contingent or otherwise, to purchase such indebtedness or obligation, or to purchase or sell property or services, primarily for the purpose of enabling the debtor to make payment of such indebtedness or obligation or to guarantee the payment to the owner of such indebtedness or obligation against loss, or to supply funds to or in any manner invest in the debtor.

 

LTL” shall mean Leet Technology Limited, a limited company organized under the laws of Labuan, Malaysia having its registered office at Level 8(B), Main Office Tower, Financial Park Labuan, Jalan Merdeka, 87000 Labuan F.T., Malaysia.

 

LTL Certificates” shall have the meaning set forth in Section 2.4.

 

LTL Ordinary Stock” shall mean the ordinary stock of LTL.

 

Investor” shall have the meaning set forth in the recitals.

 

 

 

 2 

 

 

Investments” shall mean, with respect to any Person, all advances, loans or extensions of credit to any other Person (except for extensions of credit to customers in the ordinary course of business), all purchases or commitments to purchase any stock, bonds, notes, debentures or other securities of any other Person, and any other investment in any other Person, including partnerships or joint ventures (whether by capital contribution or otherwise) or other similar arrangement (whether written or oral) with any Person, including, but not limited to, arrangements in which (i) the first Person shares profits and losses of the other Person, (ii) any such other Person has the right to obligate or bind the first Person to any third party, or (iii) the first Person may be wholly or partially liable for the debts or obligations of such partnership, joint venture or other entity.

 

Knowledge” shall mean, in the case of any Person who is an individual, knowledge that a reasonable individual under similar circumstances would have after such reasonable investigation and inquiry as such reasonable individual would under such similar circumstances make, and in the case of a Person other than an individual, the knowledge that a senior officer, director or manager of such Person, or any other Person having responsibility for the particular subject matter at issue of such Person, would have after such reasonable investigation and inquiry as such senior officer, director, manager or responsible Person would under such similar circumstances make.

 

Law” and “Laws” shall mean any federal, state, local or foreign statute, law, ordinance, regulation, rule, code, order or other requirement or rule of law.

 

Liabilities” shall mean any direct or indirect indebtedness, liability, claim, loss, damage, deficiency, obligation or responsibility, fixed or unfixed, choate or inchoate, liquidated or unliquidated, secured or unsecured, accrued, absolute, contingent or otherwise, including, without limitation, liabilities on account of taxes, other governmental charges or Litigation, whether or not of a kind required by GAAP or International Financial Reporting Standards, as applicable, to be set forth on a financial statement.

 

Litigation” shall mean any actions, suits, investigations, claims or proceedings.

 

Material Adverse Effect” shall mean any event or condition of any character which has had or could reasonably be expected to have a material adverse effect on the condition (financial or otherwise), results of operations, assets, liabilities, properties, or business of the Company or LTL, as applicable.

 

Material Company Agreement” shall have the meaning set forth in Section 3.17.

 

Material LTL Agreement” shall have the meaning set forth in Section 4.20

 

Net Profits” shall mean net profits as stated in the financial statements filed by the Company with the Securities and Exchange Commission.

 

Person” shall mean any natural person, corporation, unincorporated organization, partnership, association, limited liability company, joint stock company, joint venture, trust or government, or any agency or political subdivision of any government or any other entity.

 

Related Party” shall have the meaning set forth in Section 4.21.

 

Securities Act” shall mean the Securities Act of 1933, as amended.

 

Sold LTL Stock” shall have the meaning set forth in Section 2.4

 

Subsidiary” of any Person shall mean any Person, whether or not capitalized, in which such Person owns, directly or indirectly, an equity interest of more than fifty percent (50%), or which may effectively be controlled, directly or indirectly, by such Person.

 

Tax” and “Taxes” shall mean (i) all income, excise, gross receipts, ad valorem, sales, use, employment, franchise, profits, gains, property, transfer, payroll, withholding, severance, occupation, social security, unemployment compensation, alternative minimum, value added, intangibles or other taxes, fees, stamp taxes, duties, charges, levies or assessments of any kind whatsoever (whether payable directly or by withholding), together with any interest and any penalties, fines, additions to tax or additional amounts imposed by any governmental or regulatory authority with respect thereto, (ii) any liability for the payment of any amounts of the type described in (i) as a result of being a member of a consolidated, combined, unitary or aggregate group for any Taxable period, and (iii) any liability for the payment of any amounts of the type described in (i) or (ii) as a result of being a transferee or successor to any person or as a result of any express or implied obligation to indemnify any other Person.

 

 

 

 3 

 

 

Tax Returns” shall mean returns, declarations, reports, claims for refund, information returns or other documents (including any related or supporting schedules, statements or information) filed or required to be filed in connection with the determination, assessment or collection of any Taxes of any party or the administration of any laws, regulations or administrative requirements relating to any Taxes.

 

Termination Date” shall have the meaning set forth in Section 6.6.

 

The words “hereof”, “herein” and “hereunder” and the words of similar import shall refer to this Agreement as a whole and not to any particular provision of this Agreement. The terms defined in the singular shall have a comparable meaning when used in the plural and vice versa.

 

ARTICLE II

 

Transactions; Terms of Share Exchange; Manner of Exchange

 

2.1           Exchange of Shares. Subject to the terms and conditions of this Agreement, at the Effective Time (as defined below):

 

(a)     At the direction of the Investor, the Company shall issue to the Investor up to an aggregate of in exchange for Ten Million (10,000,000) shares of Company Common Stock in accordance with Section 2.4 hereof;

 

(b)     The Investor shall deliver to the Company the original LTL Certificates evidencing the Sold LTL Stock and all appropriately executed transfer documents in favor of the Company, in order to effectively transfer to the Company the right, title and interest in and to the Sold LTL Stock;

 

(c)     the Exchange shall be consummated pursuant to the terms of this Agreement, which has been approved and adopted by the Boards of Directors of the Company; and

 

(d)     the Securities issued by the Company in connection with this Share Exchange Agreement are issued pursuant to the exemption from registration contained in Regulation S of the Securities Act of 1933.

 

2.2           Time and Place of Closing. The closing of the transactions contemplated hereby (the “Closing”) will take place at 10:00 A.M. on the date following the satisfaction or waiver of all conditions to the obligations of the parties to consummate the transactions contemplated hereby as set forth in Article VI (other than conditions with respect to actions the respective parties will take at the Closing itself) (the “Closing Date”). The Closing shall be held at the principal office of the Company, or at such other location or time as may be mutually agreed upon by the parties. The parties agree to take all necessary and prompt actions so as to complete the Closing on or before November 30, 2020, or at such other date as may be agreed to by the parties in writing.

 

2.3           Effective Time. The Exchange and other transactions contemplated by this Agreement shall become effective on the Closing Date (the “Effective Time”).

 

2.4            Exchange of Shares. At the Closing, the Investor shall surrender all of the share certificates or records which represent in the aggregate of Ten Thousand (10,000) shares of the LTL Ordinary Stock (representing up to 100% of the total issued and outstanding shares of LTL Ordinary Stock) (collectively, the “Sold LTL Stock”) immediately prior to the Closing Date (the “LTL Certificates”), and the Investor shall at the Effective Time receive in exchange therefor that number of shares of the Company Common Stock at an exchange ratio of One LTL Ordinary Stock for 100 shares of the Company Common Stock, up to a maximum of 10,000,000 shares of the Company’s Common Stock.

 

2.5            Legend On Securities. Each certificate for the shares of the Company Common Stock to be issued to the Investor as part of the Consideration shall bear substantially the following legend:

 

 

 

 4 

 

 

“THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE U.S. SECURITIES ACT OF 1933, AS AMENDED (THE “US SECURITIES ACT”), OR THE SECURITY LAWS OF ANY STATE OF THE UNITED STATES. THEY MAY NOT BE SOLD, OFFERED FOR SALE, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE STATE SECURITIES LAWS, OR PURSUANT TO AN EXEMPTION OR EXCLUSION FROM FEDERAL OR STATE SECURITIES LAWS. HEDGING TRANSACTION INVOLVING THE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE U.S. SECURITIES ACT”.

 

ARTICLE III

 

Representations and Warranties of the Company

 

In order to induce the Investor to enter into this Agreement and to consummate the transactions contemplated hereby, the Company makes the representations and warranties set forth below to LTL and the Investor.

 

3.1            Organization. The Company is a corporation duly organized, validly existing and in good standing under the laws of the State of Delaware. The Company has all requisite corporate power and authority to carry on its business as presently conducted. The Company is duly qualified to transact business and is in good standing as a foreign corporation in all jurisdictions where the ownership or leasing of its properties or the conduct of its business requires such qualification except where the failure to so qualify would not have a Material Adverse Effect on the Company.

 

3.2            Authorization; Enforceability. The execution, delivery and performance of this Agreement, by the Company and all other agreements to be executed, delivered and performed by the Company pursuant to this Agreement (collectively, the “Exchange Documents”) and the consummation by the Company of the transactions contemplated hereby and thereby have been duly authorized by all requisite corporate or individual action on the part of the Company. The Exchange Documents have been duly executed and delivered by the Company, and constitute the legal, valid and binding obligation of the Company, assuming the due authorization, execution and delivery of this Agreement by the Investor, enforceable in accordance with their respective terms, except to the extent that their enforcement is limited by bankruptcy, insolvency, reorganization or other laws relating to or affecting the enforcement of creditors’ rights generally and by general principles of equity.

 

3.3            No Violation or Conflict. To the Knowledge of the Company, the execution, delivery and performance of this Agreement and the Exchange Documents by the Company, and the consummation by the Company of the transactions contemplated hereby and thereby: (a) do not violate or conflict with any provision of law or regulation (whether federal, state or local) of the United States of America, or any writ, order or decree of any court or governmental or regulatory authority, or any provision of the Company’s Articles of Incorporation or Bylaws; and (b) do not and will not, with or without the passage of time or the giving of notice, result in the breach of, or constitute a default (or an event that with notice or lapse of time or both would become a default), cause the acceleration of performance, give to others any right of termination, amendment, acceleration or cancellation of or require any consent under, or result in the creation of any lien, charge or encumbrance upon any property or assets of the Company pursuant to any instrument or agreement to which the Company is a party or by which the Company or its properties may be bound or affected, other than instruments or agreements as to which consent shall have been obtained at or prior to the Closing.

 

3.4            Consents of Governmental Authorities and Others. To the Knowledge of the Company, other than in connection with the provisions of the Exchange Act, and the Securities Act, no consent, approval, order or authorization of, or registration, declaration, qualification or filing with any federal, state or local governmental or regulatory authority, or any other Person, is required to be made by the Company in connection with the execution, delivery or performance of this Agreement by the Company or the consummation by the Company of the transactions contemplated hereby, excluding the execution, delivery and performance of this Agreement by the Investor.

 

 

 

 5 

 

 

3.5           Conduct of Business. Since August 31, 2020, the Company has conducted its business in the ordinary and usual course consistent with past practices and there has not occurred any Material Adverse Effect on the Company. Except as disclosed in the Commission Reports, the Company has not (a) amended its Articles of Incorporation or Bylaws; (b) issued, sold or authorized for issuance or sale, shares of any class of its securities (including, but not limited to, by way of stock split or dividend) or any subscriptions, options, warrants, rights or convertible securities or entered into any agreements or commitments of any character obligating it to issue or sell any such securities; (c) redeemed, purchased or otherwise acquired, directly or indirectly, any shares of its capital stock or any option, warrant or other right to purchase or acquire any such capital stock; (d) suffered any damage, destruction or loss, whether or not covered by insurance, which has had or could reasonably be expected to have a Material Adverse Effect; granted or made any mortgage or pledge or subjected itself or any of its properties or assets to any lien, charge or encumbrance of any kind; (f) made or committed to make any capital expenditures in excess of USD$100,000; (g) become subject to any guaranty; (h) granted any increase in the compensation payable or to become payable to directors, officers or employees (including, without limitation, any such increase pursuant to any severance package, bonus, pension, profit-sharing or other plan or commitment); (i) entered into any agreement which would be a material agreement, or amended or terminated any existing material agreement; (j) to the Knowledge of the Company, been named as a party in any Litigation, or become the focus of any investigation by any government or regulatory agency or authority; (k) declared or paid any dividend or other distribution with respect to its capital stock; or (l) to the Knowledge of the Company, experienced any other event or condition of any character which has had, or could reasonably be expected to have, a Material Adverse Effect on the Company.

 

3.6           Litigation. There is no Litigation pending or, to the Knowledge of the Company, threatened before any court or by or before any governmental or regulatory authority or arbitrator, (a) affecting the Company (as plaintiff or defendant) or (b) against the Company relating to the Company Common Stock or the transactions contemplated by this Agreement.

 

3.7           Brokers. The Company has not employed any broker or finder, nor has it nor will it incur, directly or indirectly, any broker’s, finder’s, investment banking or similar fees, commissions or expenses in connection with the transactions contemplated by this Agreement or the Exchange Documents.

 

3.8           Compliance. To the Knowledge of the Company, the Company is in compliance with all federal, state, local and foreign laws, ordinances, regulations, judgments, rulings, orders and other requirements applicable to the Company and its assets and properties. To the Knowledge of the Company, the Company is not subject to any judicial, governmental or administrative inquiry, investigation, order, judgment or decree.

 

3.9           Charter, Bylaws and Corporate Records. The Commission Reports contain true, correct and complete copies of (a) the Articles of Incorporation of the Company, as amended and in effect on the date hereof, (b) the Bylaws of the Company, as amended and in effect on the date hereof.

 

3.10          Capitalization. As of the date of this Agreement, the authorized capital stock of the Company consists of 10,000,000,000 shares of common stock, USD $0.001 par value per share, and 20,000,000 shares of preferred stock, par value $0.001, of which as of the date of this Agreement, 131,350,683 shares of the Company Common Stock and 1,000,000 shares of preferred stock are issued and outstanding. All shares of outstanding Company Common Stock and Preferred Stock have been duly authorized, are validly issued and outstanding, and are fully paid and non-assessable.

 

3.11         Rights, Warrants, Options. Except as set forth in the Commission Reports, there are no outstanding (a) securities or instruments convertible into or exercisable for any of the capital stock or other equity interests of the Company; (b) options, warrants, subscriptions, puts, calls, or other rights to acquire capital stock or other equity interests of the Company; or (c) commitments, agreements or understandings of any kind, including employee benefit arrangements, relating to the issuance or repurchase by the Company of any capital stock or other equity interests of the Company, or any instruments convertible or exercisable for any such securities or any options, warrants or rights to acquire such securities.

 

3.12          Commission Filings and Financial Statements. To the Company’s Knowledge, all of the Commission Reports required to be filed by the Company have been filed with the Commission for the periods indicated in the definition of Commission Reports, and as of the date filed, each of the Commission Reports were true, accurate and complete in all material respects and did not omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading. The financial statements included in the Commission Reports of the Company: (a) have been prepared in accordance with the books of account and records of the Company; (b) fairly present, and are true, correct and complete statements in all material respects of the Company’s financial condition and the results of its operations at the dates and for the periods specified in those statements; and (c) have been prepared in accordance with GAAP consistently applied with prior periods.

 

 

 

 6 

 

 

3.13         Absence of Undisclosed Liabilities. Other than as disclosed by the Commission Reports and the financial statements of the Company included in the Commission Reports, the Company does not have any Liabilities. The Company has no Knowledge of any circumstances, conditions, events or arrangements which may hereafter give rise to any Liabilities of the Company.

 

3.14         Real Property. The Company does not own any fee simple interest in real property. The Company does not lease, sublease, or have any other contractual interest in any real property.

 

3.15          Benefit Plans and Agreements. Except as disclosed in the Commission Reports, the Company is not a party to any Benefit Plan (as defined in Section 4.17) or employment agreement under which the Company currently has an obligation to provide benefits to any current or former employee, officer, director, consultant or advisor of the Company.

 

3.16          Material Agreements. Except as disclosed in the Commission Reports, the Company has no other material written and oral contracts or agreements including without limitation any: (i) contract resulting in a commitment or potential commitment for expenditure or other obligation or potential obligation, or which provides for the receipt or potential receipt, involving in excess of One Hundred Thousand Dollars (USD$100,000.00) in any instance, or series of related contracts that in the aggregate give rise to rights or obligations exceeding such amount; (ii) indenture, mortgage, promissory note, loan agreement, guarantee or other agreement or commitment for the borrowing or lending of money or encumbrance of assets involving more than One Hundred Thousand Dollars (USD$100,000.00) in each instance; (iii) agreement which restricts the Company from engaging in any line of business or from competing with any other Person; or (iv) any other contract, agreement, instrument, arrangement or commitment that is material to the condition (financial or otherwise), results of operation, assets, properties, liabilities, or business of the Company (collectively, and together with the employment agreements, Employee Benefit Plans and all other agreements required to be disclosed on any schedule to this Agreement, the “Material Company Agreements”).

 

3.17          Disclosure. No representation or warranty of the Company contained in this Agreement, and no statement, report, or certificate furnished by or on behalf of the Company to LTL pursuant hereto or in connection with the transactions contemplated hereby, contains any untrue statement of a material fact or omits to state a material fact necessary in order to make the statements contained herein or therein not misleading or omits to state a material fact necessary in order to provide Investor with full and proper information as to the business, financial condition, assets, liabilities, and results of operation of the Company and the value of the properties or the ownership of the Company.

 

ARTICLE IV

 

Representations and Warranties of LTL and the Investor

 

In order to induce the Company to enter into this Agreement and to consummate the transactions contemplated hereby, the Investor hereby makes the representations and warranties set forth below to the Company. The parties agree that except for the representations and warranties set forth in Sections 4.2, 4.6, 4.9 and 4.20, each representation made by the Investor in this Article IV is made to the best Knowledge of the Investor.

 

4.1          Organization. LTL is a Malaysian company duly organized, validly existing and in good standing under the laws of Malaysia. LTL has all requisite corporate power and authority to carry on its business as presently conducted. LTL is duly qualified to transact business in Malaysia and Hong Kong and is in good standing as a foreign corporation in all jurisdictions where the ownership or leasing of its properties or the conduct of its business requires such qualification except where the failure to so qualify would not have a Material Adverse Effect on LTL.

 

4.2          Authorization; Enforceability. All corporate action on the part of LTL, the Investor and each of LTL’s officers, directors and stockholders necessary for the authorization, execution and delivery of this Agreement and the other documents contemplated hereby by LTL and the Investor, the performance of all obligations of the LTL and the Investor hereunder and thereunder, and the authorization, issuance (or reservation for issuance), sale and delivery of the LTL Ordinary Stock being sold hereunder has been taken or will be taken prior to the Closing. LTL and the Investor have the capacity to execute, deliver and perform this Agreement. This Agreement and all other documents executed and delivered by the Investor pursuant to this Agreement, as approved by LTL, have been duly executed and delivered and constitute the legal, valid and binding obligations of the Investor, as applicable, assuming the due authorization, execution and delivery of this Agreement by the Company, enforceable in accordance with their respective terms, except to the extent that their enforcement is limited by bankruptcy, insolvency, reorganization or other laws relating to or affecting the enforcement of creditors’ rights generally and by general principals of equity.

 

 

 

 7 

 

 

4.3           No Violation or Conflict. The execution, delivery and performance of this Agreement and the other documents contemplated hereby by the Investor, and the consummation by the Investor of the transactions contemplated hereby: (a) do not violate or conflict with any provision of applicable law or regulation, or any writ, order or decree of any court or governmental or regulatory authority, or any provision of LTL’s memorandum and articles of association; and (b) do not and will not, with or without the passage of time or the giving of notice, result in the breach of, or constitute a default (or an event that with notice or lapse of time or both would become a default), cause the acceleration of performance, give to others any right of termination, amendment, acceleration or cancellation of or require any consent under, or result in the creation of any lien, charge or encumbrance upon any property or assets of LTL pursuant to any instrument or agreement to which LTL is a party or by which LTL or its properties may be bound or affected, other than instruments or agreements as to which consent shall have been obtained at or prior to the Closing.

 

4.4           Consents of Governmental Authorities and Others. No consent, approval or authorization of, or registration, qualification or filing with governmental or regulatory authority, or any other Person, is required to be made by LTL or the Investor in connection with the execution, delivery or performance of this Agreement by the Investor, as applicable, or the consummation by the Investor of the transactions contemplated hereby, excluding the execution, delivery and performance of this Agreement by the Company.

 

4.5           Litigation. There is no Litigation pending or threatened before any court or by or before any governmental or regulatory authority or arbitrator (a) affecting LTL (as plaintiff or defendant) or (b) against LTL relating to LTL Ordinary Stock or the transactions contemplated by this Agreement.

 

4.6           Brokers. The Knowledge of the Investor, LTL nor the Investor has employed any broker or finder, and has not incurred and will not incur, directly or indirectly, any broker’s, finder’s, investment banking or similar fees, commissions or expenses in connection with the transactions contemplated by this Agreement or the Exchange Documents.

 

4.7           Compliance. LTL is in compliance with all ordinances, regulations, judgments, rulings, orders and other requirements imposed by governmental authorities or agencies applicable to LTL and its assets and properties, except where such noncompliance would not have a Material Adverse Effect on LTL. To the Knowledge of the Investor, it is not subject to any judicial, governmental or administrative inquiry, investigation, order, judgment or decree. LTL has all franchises, permits, licenses, and any similar authority necessary for the conduct of its business as now being conducted by it. LTL is not in default in any material respect under any of such franchises, permits, licenses, or other similar authority.

 

4.8           Charter, Bylaws and Corporate Records. The Company has been provided with true, correct and complete copies of (a) the memorandum and articles of association of LTL, as amended and in effect on the date hereof and (b) the minute book of LTL (containing all corporate proceedings from the date of incorporation). Such minute book contains accurate records of all meetings and other corporate actions of the board of directors, committees of the board of directors, incorporators and shareholders of LTL from the date of its incorporation to the date hereof which were memorialized in writing.

 

4.9           Capitalization. As of the date of this Agreement, the authorized capital stock of LTL is 10,000, consisting of Ten Thousand (10,000) shares of LTL Ordinary Stock at MY$1 per share. LTL has issued and outstanding Ten Thousand (10,000) shares of LTL Ordinary Stock. The issued and outstanding shares of LTL Ordinary Stock constitute one hundred percent (100%) of the issued and outstanding capital stock of LTL. All of the outstanding shares of LTL Ordinary Stock have been duly authorized, are validly issued and outstanding, and are fully paid and non-assessable. There are no dividends which have accrued or been declared but are unpaid on the capital stock of LTL.

 

4.10          Subsidiaries. LTL has two subsidiaries, Leet Entertainment Group Limited, a Hong Kong company, and Leet Entertainment Sdn. Bhd., a Malaysian company.

 

4.11         Rights, Warrants, Options. There are no outstanding: (a) securities or instruments convertible into or exercisable for any of the capital stock or other equity interests of LTL; (b) options, warrants, subscriptions or other rights to acquire capital stock or other equity interests of LTL; or (c) commitments, agreements or understandings of any kind, including employee benefit arrangements, relating to the issuance or repurchase by LTL of any capital stock or other equity interests of LTL, or any instruments convertible or exercisable for any such securities or any options, warrants or rights to acquire such securities.

 

 

 

 8 

 

 

4.12          Conduct of Business. Except as set forth below, since March 31, 2019, LTL has conducted its business in the ordinary and usual course consistent with past practices and there has not occurred any Material Adverse Effect in the condition (financial or otherwise), results of operations, properties, assets, liabilities, or business of LTL. Since October 39, 2020, LTL has not (a) amended its memorandum and articles of association; (b) issued, sold or authorized for issuance or sale, shares of any class of its securities (including, but not limited to, by way of stock split or dividend) or any subscriptions, options, warrants, rights or convertible securities or entered into any agreements or commitments of any character obligating it to issue or sell any such securities; (c) redeemed, purchased or otherwise acquired, directly or indirectly, any shares of its capital stock or any option, warrant or other right to purchase or acquire any such capital stock; (d) suffered any damage, destruction or loss, whether or not covered by insurance, which has had or could reasonably be expected to have a Material Adverse Effect on any of its properties, assets, or business; granted or made any mortgage or pledge or subjected itself or any of its properties or assets to any lien, charge or encumbrance of any kind; (f) made or committed to make any capital expenditures in excess of USD$100,000; (g) become subject to any guaranty; (h) granted any increase in the compensation payable or to become payable to directors, officers or employees (including, without limitation, any such increase pursuant to any severance package, bonus, pension, profit-sharing or other plan or commitment); (i) entered into any agreement which would be a material agreement, or amended, transferred or terminated any existing material agreement; (j) been named as a party in any Litigation, or become the focus of any investigation by any government or regulatory agency or authority; (k) declared or paid any dividend or other distribution with respect to its capital stock; or (l) experienced any other event or condition of any character which has had, or could reasonably be expected to have, a Material Adverse Effect on LTL.

 

4.13Taxes.

 

(a)            all Taxes payable by LTL (if any) have been fully and timely paid or are fully provided for;

 

(b)            neither LTL nor any Person on behalf of or with respect to LTL has executed or filed any agreements or waivers extending any statute of limitations on or extending the period for the assessment or collection of any Tax. No power of attorney on behalf of LTL with respect to any Tax matter is currently in force;

 

(c)            LTL is not a party to any Tax-sharing agreement or similar arrangement with any other party (whether or not written), and LTL has not assumed any Tax obligations of, or with respect to any transaction relating to, any other Person, or agreed to indemnify any other Person with respect to any Tax;

 

(d)            no Tax Return concerning or relating to LTL or its operations has ever been audited by a government or taxing authority, nor is any such audit in process or pending, and LTL has not been notified of any request for such an audit or other examination. To the Knowledge of Investor, no claim has been made by a taxing authority in a jurisdiction where Tax Returns concerning or relating to LTL or its operations have not been filed, that it is or may be subject to taxation by that jurisdiction;

 

(e)            LTL has never been included in any consolidated, combined, or unitary Tax Return; and

 

(f)            LTL has complied in all material respects with all applicable Laws relating to the payment and withholding of Taxes, and has duly and timely withheld from employee salaries, wages and other compensation, and has paid over to the appropriate taxing authorities, all amounts required to be so withheld and paid over for all periods under all applicable laws.

 

4.14        Environmental Matters. (a) No real property used by LTL presently or in the past has been used to manufacture, treat, store, or dispose of any hazardous substance and such property is free of all such substances such that the condition of the property is in compliance with applicable Environmental Laws; (b) LTL is in compliance with all Environmental Laws applicable to LTL or its business as a result of any hazardous substance utilized by LTL in its business or otherwise placed at any of the facilities owned, leased or operated by LTL, or in which LTL has a contractual interest; (c) LTL has not received any complaint, notice, order, or citation of any actual, threatened or alleged noncompliance by LTL with any Environmental Laws; and (d) there is no Litigation pending or threatened against LTL with respect to any violation or alleged violation of the Environmental Laws, and there is no reasonable basis for the institution of any such Litigation.

 

 

 

 9 

 

 

4.15        Financial Statements. The Financial Statements shall: (a) have been prepared in accordance with the books of account and records of LTL; (b) fairly present, and are true, correct and complete statements in all material respects of LTL’s financial condition and the results of its operations at the dates and for the periods specified in those statements; and (c) have been prepared in accordance with International Financial Reporting Standards consistently applied with prior periods.

 

4.16        Absence of Undisclosed Liabilities. Other than as disclosed in the Financial Statements, LTL does not have any Liabilities. Investor has no Knowledge of any circumstances, conditions, events or arrangements which may hereafter give rise to any Liabilities of LTL.

 

4.17        Employment Agreements; Employee Benefit Plans and Employee Payments. LTL is not a party to any bonus, pension, profit sharing, deferred compensation, incentive compensation, stock ownership, stock purchase, phantom stock, retirement, vacation, severance, disability, death benefit, hospitalization, medical or other plan, arrangement or understanding (whether or not legally binding) under which LTL currently has an obligation to provide benefits to any current or former employee, officer, director, consultant or advisor of LTL (collectively, “Benefit Plans”).

 

4.18        Assets & Liabilities. LTL has good, clear and marketable title to all the tangible properties and tangible assets reflected in the Financial Statements as being owned by LTL or acquired after the date thereof which are, individually or in the aggregate, material to LTL’s business (except properties sold or otherwise disposed of since the date thereof in the ordinary course of business), free and clear of all material liens.

 

4.19        Patents and Trademarks. To the Investor’s Knowledge with respect to patents, trademarks, services marks and trade names only, LTL has sufficient title and ownership of or exclusive licenses to all patents, trademarks, service marks, trade names, domain names, copyrights, trade secrets, information, proprietary rights and processes necessary for its business as now conducted and as proposed to be conducted without any violation or infringement of, or other conflict with, the rights of others, except for such items as have yet to be conceived or developed or that are expected to be available for licensing on reasonable terms from third parties. There are no outstanding options, licenses, agreements, claims, encumbrances or shared ownership of interests of any kind relating to anything referred to above in this Section 4.19 that is to any extent owned by or exclusively licensed to LTL, nor is LTL bound by or a party to any options, licenses or agreements of any kind with respect to the patents, trademarks, service marks, trade names, domain names, copyrights, trade secrets, licenses, information, proprietary rights and/or processes of any other person or entity, except, in either case, for standard end-user, object code, internal-use software license and support/maintenance agreements for software that is not and will not be incorporated into, or used to provide or develop, LTL’s software, products or services. LTL has not received any communications alleging that LTL has violated or would violate any of the patents, trademarks, service marks, domain names, trade names, copyrights or trade secrets or other proprietary rights of any other person or entity and the Investor is not aware of any potential basis for such an allegation or of any specific reason to believe that such an allegation may be forthcoming. The Investor is not aware that any of LTL’s employees is obligated under any contract (including licenses, covenants or commitments of any nature) or other agreement, or subject to any judgment, decree or order of any court or administrative agency, that would interfere with the use of his or her best efforts to promote the interests of LTL or that would conflict with LTL’s business as presently conducted or as proposed to be conducted. Neither the execution nor delivery of this Agreement or the Exchange Documents, nor the carrying on of LTL’s business by the employees of LTL, nor the conduct of LTL’s business as proposed, will, to the Investor’s knowledge, conflict with or result in a breach of the terms, conditions or provisions of, or constitute a default under, any contract, covenant or instrument under which any of such employees is now obligated. The Investor does not believe LTL is or will be required to utilize any inventions of any of its employees (or people it currently intends to hire) made prior to or outside the scope of their employment by LTL. To the extent LTL uses any “open source” or “copyleft” software or is a party to “open” or “public source” or similar licenses, LTL is in compliance with the terms of any such licenses, any such software and licenses are listed below, and LTL is not required (and, even if it distributed its software, would not be required) under any such license to (a) make or permit any disclosure or to make available any source code for its (or any of its licensors’) proprietary software or (b) distribute or make available any of the LTL’s proprietary software or intellectual property (or to permit any such distribution or availability).

 

 

 

 10 

 

 

4.20         Material Agreements. Except as disclosed in Exhibit A hereto, LTL has no other material written and oral contracts or agreements, including, without limitation any: (i) contract resulting in a commitment or potential commitment for expenditure or other obligation or potential obligation, or which provides for the receipt or potential receipt, involving in excess of Twenty Thousand Dollars (USD$20,000.00) in any instance, or series of related contracts that in the aggregate give rise to rights or obligations exceeding such amount; (ii) indenture, mortgage, promissory note, loan agreement, guarantee or other agreement or commitment for the borrowing or lending of money or encumbrance of assets involving more than Twenty Thousand Dollars (USD$20,000.00) in each instance; (iii) agreement which restricts LTL from engaging in any line of business or from competing with any other Person; or (iv) any other contract, agreement, instrument, arrangement or commitment that is material to the condition (financial or otherwise), results of operation, assets, properties, liabilities, or business of LTL (collectively, and together with the employment agreements, Employee Benefit Plans and all other agreements required to be disclosed on any schedule to this Agreement, the “Material LTL Agreements”). All Material LTL Agreements are in full force and effect. None of the execution, delivery or performance of this Agreement or the Exchange Documents, nor the carrying on of LTL’s business by LTL, nor the conduct of LTL’s business as proposed, will, to LTL’s knowledge, conflict with or result in a breach of the terms, conditions or provisions of, or constitute a default under, or result in the amendment, transfer or termination of, or fine, penalty or any other adverse event under, any Material LTL Agreements, or any portion thereof. There are no understandings, arrangements or agreements to amend, transfer or terminate any Material LTL Agreement prior to the stated expiration or termination date of such Material LTL Agreement after the Closing. Without limiting the generality of the foregoing, the agreements set out in Exhibit A, or contemplated agreements of items set out in Exhibit A, continues to be valid and enforceable.

 

4.21         Related-Party Transactions. No Investor, employee, officer, or director of LTL (a “Related Party”) or member of such Related Party’s immediate family, or any corporation, partnership or other entity in which such Related Party is an officer, director or partner, or in which such Related Party has significant ownership interests or otherwise controls, is indebted to LTL, nor is LTL indebted (or committed to make loans or extend or guarantee credit) to any of them. To the Investor’s knowledge, none of such persons has any direct or indirect ownership interest in any firm or corporation with which LTL is affiliated or with which LTL has a business relationship, or any firm or corporation that competes with LTL, except that employees, officers, or directors of LTL and members of such Related Party’s immediate families may own stock in publicly traded companies that may compete with LTL. No Related Party or member of their immediate family is directly or indirectly interested in any material contract with LTL.

 

4.22         Labor Agreements and Actions; Employee Compensation. LTL is not bound by or subject to (and none of its assets or properties is bound by or subject to) any written or oral, express or implied, contract, commitment or arrangement with any labor union, and no labor union has requested or, to the Investor’s knowledge, has sought to represent any of the employees, representatives or agents of LTL. There is no strike or other labor dispute involving LTL pending, or to the Investor’s knowledge, threatened, that could have a material adverse effect on the assets, properties, financial condition, operating results, or business of LTL (as such business is presently conducted and as it is proposed to be conducted), nor is Investor aware of any labor organization activity involving LTL’s employees. The Investor is not aware that any officer or key employee of LTL, or that any group of key employees, intends to terminate their employment with LTL, nor does LTL have a present intention to terminate the employment of any of the foregoing. The employment of each officer and employee of LTL is terminable at the will of LTL. To The Investor’s knowledge, LTL has complied in all material respects with all applicable laws related to employment. LTL is not a party to or bound by any currently effective employment contract, deferred compensation agreement, bonus plan, incentive plan, profit sharing plan, retirement agreement, or other employee compensation agreement. LTL is not obligated to pay severance or any other additional compensation upon the termination of any employee.

 

4.23         Disclosure. No representation or warranty of LTL or the Investor contained in this Agreement, and no statement, report, or certificate furnished by or on behalf of LTL or the Investor to the Company pursuant hereto or in connection with the transactions contemplated hereby, contains any untrue statement of a material fact or omits to state a material fact necessary in order to make the statements contained herein or therein not misleading or omits to state a material fact necessary in order to provide the Company with full and proper information as to the business, financial condition, assets, liabilities, or results of operation of LTL and the value of the properties or the ownership of LTL.

 

4.24         Further Representations and Warranties. The Investor (by his signature) further hereby represent and warrant to the Company that:

 

 

 

 11 

 

 

a.            He understands that the shares of the Company Common Stock (collectively, the “Securities”) to be issued to him pursuant to this Agreement HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES AGENCIES AND NO REGISTRATION STATEMENT HAS BEEN FILED WITH ANY REGULATORY AGENCY;

 

b.            He is not an underwriter and will be acquiring the Securities solely for investment for his own account and not with a view to, or for, resale in connection with any distribution within the meaning of the federal securities act, the state securities acts or any other applicable state securities acts;

 

c.            His is not a person in the United States of America and at the time the offer to purchase his shares of LTL was originated, and was and is outside the United States of America and is not a citizen of the United States (a “U.S. person”) as that term is defined in Regulation S of the Securities Act;

 

d.            He understands the speculative nature and risks of Investments associated with the Company, and confirm that the acquisition of the Securities would be suitable and consistent with their investment program and that their financial position enables him to bear the risks of this investment;

 

e.            To the extent that any federal, and/or state securities laws shall require, he hereby agrees that any securities acquired pursuant to this Agreement shall be without preference as to assets;

 

f.            The certificate for shares of the Securities will contain a legend that transfer is prohibited except in accordance with the provisions of Regulation S;

 

g.            He has had the opportunity to ask questions of the Company and have received all information from the Company to the extent that the Company possessed such information, necessary to evaluate the merits and risks of any investment in the Company. Further, he acknowledges receipt of: (1) all material books, records and financial statements of the Company; (2) all material contracts and documents relating to the proposed transaction; (3) all documents and reports filed with the Commission; and, (4) an opportunity to question the appropriate executive officers or partners;

 

h.            He has satisfied the suitability standards and securities laws imposed by the government of the respective country he resides;

 

i.             He has adequate means of providing for his current needs and personal contingencies and have no need to sell the Securities acquired in the foreseeable future (that is at the time of the investment, he can afford to hold the investment for an indefinite period of time);

 

j.            He has sufficient knowledge and experience in financial matters to evaluate the merits and risks of this investment and further, is capable of reading and interpreting financial statements. Further, he is “sophisticated investors” as that term is defined in applicable court cases and the rules, regulations and decisions of the United States Securities and Exchange Commission;

 

k.            The offer and sale of the Securities referred to herein is being made outside the United States within the meaning of and in full compliance with Regulation S;

 

l.                                                            His is not a U.S. person within the meaning of Regulation S and is not acquiring the Shares for the account or benefit of any U. S. person;

 

m.            He hereby agrees not to engage in any hedging transactions involving the securities described herein unless in compliance with the Securities Act and Regulation S promulgated thereunder; and

 

n.            He agrees to resell such Securities only in accordance with the provisions of Regulation S, pursuant to registration under the Securities Act, or pursuant to an available exemption from registration.

 

 

 

 12 

 

 

ARTICLE V

Additional Agreements

 

5.1           Survival of the Representations and Warranties. The representations and warranties and covenants set forth in Article III and Article IV of this Agreement shall survive the Closing until the expiration of twelve (12) months from the Closing Date. No claim for indemnity with respect to breaches of representations and warranties may be brought by any party hereto, other than a claim for fraud or intentional misrepresentation, after expiration of the applicable survival period therefore as set forth in this Section 5.1.

 

5.2           Investigation. The representations, warranties, covenants and agreements set forth in this Agreement shall not be affected or diminished in any way by any investigation (or failure to investigate) at any time by or on behalf of the party for whose benefit such representations, warranties, covenants and agreements were made. All statements contained herein or in any schedule, certificate, exhibit, list or other document required to be delivered pursuant hereto, shall be deemed to be representations and warranties for purposes of this Agreement; provided, that any knowledge or materiality qualifications contained herein shall be applicable to such other documents.

 

5.3           General Confidentiality. Each of the parties hereto will treat and hold as such all of the Confidential Information of the other party, refrain from using any of the Confidential Information except in connection with this Agreement, and unless there is a closing on the Exchange, deliver promptly to the owner of such Confidential Information or destroy, at the request and option of the owner of the Confidential Information, all tangible embodiments (and all copies) of the Confidential Information which are in its possession. In the event that any of the parties is requested or required (by oral question or request for information or documents in any legal proceeding, interrogatory, subpoena, civil investigative demand, or similar process) to disclose any Confidential Information, that party will notify the affected party promptly of the request or requirement so that the affected party may seek an appropriate protective order or waive compliance with the provisions of this Section 5.4. If, in the absence of a protective order or the receipt of a waiver hereunder, any of the parties is, on the advice of counsel, compelled to disclose any Confidential Information to any tribunal or else stand liable for contempt, that Party may disclose the Confidential Information to the tribunal; provided, however, that the disclosing party shall use its commercially reasonable efforts to obtain, at the request of the affected party, an order or other assurance that confidential treatment will be accorded to such portion of the Confidential Information required to be disclosed as the affected party shall designate. The foregoing provisions shall not apply to any Confidential Information which is generally available to the public immediately prior to the time of disclosure.

 

5.4           Non-Competition and Non-Solicitation. Each of LTL and the Investor agrees that so long as the Company holds ten percent (10%) of more of the issued and outstanding securities of LTL (the “Restricted Period”), LTL and the Investor will not provide any services or engage in any employment or business activity which is competitive with, or would otherwise conflict with, the Company without the Company’s express written consent. Each of LTL and the Investor agrees further that during the Restricted Period, it, he or she: (i) will not, either directly or through others, use trade secret information of the Company to solicit or attempt to solicit any customer, vendor, employee, independent contractor or consultant of the Company to terminate his or her relationship with the Company in order to become a customer, vendor, employee, consultant or independent contractor to or for any other person or entity including, without limitation, Director; (ii) will not use trade secret information of the Company to solicit or engage in competitive business with Company’s existing or potential vendors or customers at the time; and (iii) will not encourage or solicit any customer, vendor, employee or consultant to leave the Company for any reason.

 

5.5           Indemnification. The Investor shall indemnify and hold harmless the Company against any and all claims, losses, penalties, fines, forfeitures, costs, including reasonable and necessary legal fees (irrespective of whether or not incurred in connection with the defense of any actual or threatened action, proceeding, or claim), judgments, and any other costs, fees and expenses (collectively, “Losses”) that the Company suffers or may sustain in any way related to or in connection with any: (i) fraud, negligence or willful misconduct by LTL or the Investor, or (ii) a breach of the representations or warranties or other obligations of LTL or the Investor contained in this Agreement or any Exchange Documents.

 

5.6           Tax Treatment. Neither the Company nor Investor will knowingly take any action, written or otherwise, which would result in the transactions contemplated by this Agreement not being accounted for as tax-free exchange under the Code.

 

 

 

 13 

 

 

5.7           General. In case at any time after the Closing Date any further action is necessary to carry out the purposes of this Agreement, each of the parties will take such further action (including the execution and delivery of such further instruments and documents) as the other party reasonably may request, all at the sole cost and expense of the requesting party.

 

ARTICLE VI

Closing; Deliveries; Conditions Precedent

 

6.1          Closing; Effective Date. All proceedings taken and all documents executed at the Closing shall be deemed to have been taken, delivered and executed simultaneously, and no proceeding shall be deemed taken nor documents deemed executed or delivered until all have been taken, delivered and executed.

 

6.2Deliveries

 

(a)At Closing, the Company shall deliver the following documents to the Investor:

 

(i)            a certificate, dated the Closing Date, signed by the directors of the Company setting forth that: (i) authorizing resolutions were adopted by all the directors of the Company approving the acquisition of the Sold LTL Stock by the Company from the Investor in consideration of 10,000,000 shares of the Company Common Stock in aggregate to the Investor and the Exchange under the terms and conditions of this Agreement; and (ii) the Company’s transfer agent has been authorized to issue the shares of the Company Common Stock to the Investor in accordance with Section 2.4 hereof (the aggregate of which represents the Consideration) and the other documents contemplated hereby and the transactions contemplated hereby and thereby.

 

(ii)           the certificate referred to in Section 6.3(d).

 

(b)           At Closing, the Investor shall deliver the following documents to the Company:

 

(i)            the LTL Certificates or Records representing all of the Sold LTL Stock (i.e. 100% of the issued and outstanding shares of LTL Ordinary Stock);

 

(ii)           a certificate from a director or the company secretary of LTL, as of a recent date, as to the good standing of LTL and certifying its Memorandum and Articles of Association;

 

(iii)         certificates, dated the Closing Date, signed by a director of LTL setting forth that authorizing resolutions were adopted by LTL’s Board of Directors approving the transfer of all the Sold LTL Stock to the Company, this Agreement and the other documents contemplated hereby and the transactions contemplated hereby and thereby;

 

(iv)          the Company stock certificates representing the aggregate amount of Consideration, together with the necessary stock powers executed in blank and such other instruments of transfer as may be necessary or desirable to transfer full and complete ownership of such Consideration to the Company as set forth in Section 2.1(b);

 

(v)           the certificates referred to in Section 6.4(d).

 

6.3          Conditions Precedent to the Obligations of the Investor. Each and every obligation to consummate the transactions described in this Agreement and any and all liability of the Investor to the Company shall be subject to the following conditions precedent:

 

 

 

 14 

 

 

(a)            Representations and Warranties True. Each of the representations and warranties of the Company contained herein or in any certificate or other document delivered pursuant to this Agreement or in connection with the transactions contemplated hereby shall be true and correct in all material respects as of the Closing Date with the same force and effect as though made on and as of such date.

 

(b)            Performance. The Company shall have performed and complied in all material respects with all of the agreements, covenants and obligations required under this Agreement to be performed or complied with by them on or prior to the Closing Date.

 

(c)            No Material Adverse Change. Except as expressly permitted or contemplated by this Agreement, no event or condition shall have occurred which has adversely affected or may adversely affect in any respect the condition (financial or otherwise) of the Company between the date of execution of this Agreement and the Closing Date.

 

(d)          The Company’s Certificate. The Company shall have delivered to Investor a certificate dated the Closing Date and signed by a director of the Company, certifying that the conditions specified in Sections 6.3(a), (b) and (c) above have been fulfilled.

 

(e)           Consents. The Company shall have obtained all authorizations, consents, waivers and approvals as may be required to consummate the transactions contemplated by this Agreement.

 

6.4           Conditions Precedent to the Obligations of the Company. Each and every obligation of the Company to consummate the transactions described in this Agreement and any and all liability of the Company to the Investor shall be subject to the fulfilment of the following conditions precedent:

 

(a)           Representations and Warranties True. Each of the representations and warranties of the Investor contained herein or in any certificate or other document delivered pursuant to this Agreement or in connection with the transactions contemplated hereby shall be true and correct in all material respects as of the Closing Date with the same force and effect as though made on and as of such date.

 

(b)           Performance. The Investor shall have performed and complied in all material respects with all of the agreements, covenants and obligations required under this Agreement to be performed or complied with by it on or prior to the Closing Date.

 

(c)           No Material Adverse Change. Except as expressly permitted or contemplated by this Agreement, no event or condition shall have occurred which has adversely affected or may adversely affect in any respect the condition (financial or otherwise) of LTL between the date of execution of this Agreement and the Closing Date.

 

(d)          Investor’s Certificates. LTL and the Investor shall have delivered a certificate or Records addressed to the Company, dated the Closing Date, certifying that the conditions specified in Sections 6.4(a), (b) and (c) above have been fulfilled.

 

(e)          Consents. The Investor shall have obtained all authorizations, consents, waivers and approvals as may be required to consummate the transactions contemplated by this Agreement, including but not limited to those with respect to any material agreement of LTL, including but not limited to any Material LTL Agreement, particularly the agreements in Exhibit A.

 

(f)           Due Diligence Review. The Company shall have completed within sixty (60) days from the date of this Agreement of its due diligence investigation of LTL to its satisfaction.

 

(g)          Financial Statements. The Investor shall have delivered to the Company the Financial Statements of LTL. The Financial Statements shall: (a) have been prepared in accordance with the books of account and records of LTL; (b) fairly present, and are true, correct and complete statements in all material respects of LTL’s financial condition and the results of its operations at the dates and for the periods specified in those statements.

 

 

 

 15 

 

 

6.5           Best Efforts. Subject to the terms and conditions provided in this Agreement, each of the parties shall use their respective best efforts in good faith to take or cause to be taken as promptly as practicable all reasonable actions that are within its power to cause to be fulfilled those of the conditions precedent to its obligations or the obligations of the other parties to consummate the transactions contemplated by this Agreement that are dependent upon its actions, including obtaining all necessary consents, authorizations, orders, approvals and waivers.

 

6.6           Termination. This Agreement and the transactions contemplated hereby may be terminated at any time prior to the occurrence of the Closing (a) by the mutual consent of the parties hereto; (b) by the Company, if the Closing has not occurred on or prior to December 31, 2021, or such other date as may be agreed to by the parties hereto (such date of termination being referred to herein as the “Termination Date”), provided the failure of the Closing to occur by such date is not the result of the failure of the party seeking to terminate this Agreement to perform or fulfil any of its obligations hereunder; (c) by the Investor solely with respect to the Investor and LTL Ordinary Stock held by such Investor at any time at or prior to Closing in such Investor’s sole discretion if (i) any of the representations or warranties of the Company in this Agreement are not in all material respects true, accurate and complete or if the Company breaches in any material respect any covenant contained in this Agreement, provided that such misrepresentation or breach is not cured within fourteen (14) days after notice thereof, but in any event prior to the Termination Date or (ii) any of the conditions precedent to the Company’s obligations to conduct the Closing have not been satisfied by the date required thereof; or (d) by the Company at any time at or prior to Closing in its sole discretion if (i) any of the representations or warranties of the Investor in this Agreement are not in all material respects true, accurate and complete or if Investor breaches in any material respect any covenant contained in this Agreement, provided that such misrepresentation or breach is not cured within fourteen (14) days after notice thereof, but in any event prior to the Termination Date or (ii) any of the conditions precedent to the obligation of the Investor to conduct the Closing have not been satisfied by the date required thereof. If this Agreement is terminated pursuant to this Section 6.6, written notice thereof shall promptly be given by the party electing such termination to the other party and, subject to the expiration of the cure periods provided in clauses (c) and (d) above, if any, this Agreement shall terminate without further actions by the parties and no party shall have any further obligations under this Agreement.

 

6.7          Shares Issuance. Within Thirty (30) days after the Closing, the Company shall take all necessary steps to issue and deliver to the Investor the share certificates evidencing the Company Common Stock issuable in the names of the Investor for the respective number of shares to which the Investor are entitled pursuant to Section 2.4 hereof.

 

ARTICLE VII

Miscellaneous

 

7.1           Notices. Any notice, demand, claim or other communication under this Agreement shall be in writing and delivered personally or sent by certified mail, return receipt requested, postage prepaid, or sent by facsimile or prepaid overnight courier to the parties at the addresses as follows (or at such other addresses as shall be specified by the parties by like notice):

 

If to the Company: Blow & Drive Interlock Corporation
  805, 8th Floor, Menara Mutiara Majestic,
Jalan Othman  Petaling Jaya 46000, Selangor,
Malaysia
  Attn: Secretary
   
If to the Investor: To the address or number set forth below the Investor’s signature

 

Such notice shall be deemed delivered upon receipt against acknowledgment thereof if delivered personally, on the third business day following mailing if sent by certified mail, upon transmission against confirmation if sent by facsimile and on the next business day if sent by overnight courier.

 

7.2           Entire Agreement; Incorporation. This Agreement and the documents and instruments and other agreements among the parties hereto as contemplated by or referred to herein contain every obligation and understanding between the parties relating to the subject matter hereof and merges all prior discussions, negotiations, agreements and understandings, both written and oral, if any, between them, and none of the parties shall be bound by any conditions, definitions, understandings, warranties or representations other than as expressly provided or referred to herein. All schedules, exhibits and other documents and agreements executed and delivered pursuant hereto are incorporated herein as if set forth in their entirety herein.

 

 

 

 16 

 

 

7.3            Binding Effect. This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective successors, heirs, personal representatives, legal representatives, and permitted assigns.

 

7.4           Assignment. This Agreement may not be assigned by any party without the written prior consent of the other party. Subject to the preceding sentence, this Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns.

 

7.5           Waiver and Amendment. Any representation, warranty, covenant, term or condition of this Agreement which may legally be waived, may be waived, or the time of performance thereof extended, at any time by the party hereto entitled to the benefit thereof, and any term, condition or covenant hereof (including, without limitation, the period during which any condition is to be satisfied or any obligation performed) may be amended by the parties thereto at any time. Any such waiver, extension or amendment shall be evidenced by an instrument in writing executed on behalf of the party against whom such waiver, extension or amendment is sought to be charged. No waiver by any party hereto, whether express or implied, of its rights under any provision of this Agreement shall constitute a waiver of such party’s rights under such provisions at any other time or a waiver of such party’s rights under any other provision of this Agreement. No failure by any party thereof to take any action against any breach of this Agreement or default by another party shall constitute a waiver of the former party’s right to enforce any provision of this Agreement or to take action against such breach or default or any subsequent breach or default by such other party.

 

7.6           No Third Party Beneficiary. Nothing expressed or implied in this Agreement is intended, or shall be construed, to confer upon or give any Person other than the parties hereto and their respective heirs, personal representatives, legal representatives, successors and permitted assigns, any rights or remedies under or by reason of this Agreement, except as otherwise provided herein.

 

7.7            Severability. In the event that any one or more of the provisions contained in this Agreement, or the application thereof, shall be declared invalid, void or unenforceable by a court of competent jurisdiction, the remainder of this Agreement shall remain in full force and effect and the application of such provision to other Persons or circumstances will be interpreted so as reasonably to effect the intent of the parties hereto. The parties further agree to replace such invalid, void or unenforceable provision with a valid and enforceable provision that will achieve, to the extent possible, the economic, business and other purposes of such invalid, void or unenforceable provision.

 

7.8            Expenses. Except as otherwise provided herein, each party agrees to pay, without right of reimbursement from the other party, the costs incurred by it incident to the performance of its obligations under this Agreement and the consummation of the transactions contemplated hereby, including, without limitation, costs incident to the preparation of this Agreement, and the fees and disbursements of counsel, accountants and consultants employed by such party in connection herewith.

 

7.9            Headings. The table of contents and the section and other headings contained in this Agreement are for reference purposes only and shall not affect the meaning or interpretation of any provisions of this Agreement.

 

7.10          Other Remedies; Injunctive Relief. Except as otherwise provided herein, any and all remedies herein expressly conferred upon a party will be deemed cumulative with and not exclusive of any other remedy conferred hereby, or by law or equity upon such party, and the exercise by a party of any one remedy will not preclude the exercise of any other remedy. The parties hereto agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. It is accordingly agreed that subject to Section 7.13 hereof, the parties shall be entitled to seek an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions hereof in any court in the state of Delaware, this being in addition to any other remedy to which they are entitled at law or in equity. In any action at law or suit in equity to enforce this Agreement or the rights of the parties hereunder, the prevailing party in any such action or suit shall be entitled to receive a reasonable sum for its attorneys’ fees and all other reasonable costs and expenses incurred in such action or suit.

 

7.11         Counterparts. This Agreement may be executed in any number of counterparts, each of which shall be deemed an original but all of which together shall constitute one and the same instrument. Facsimile signatures shall be deemed valid and binding.

 

 

 

 17 

 

 

7.12           Governing Law. This Agreement has been entered into and shall be construed and enforced in accordance with the laws of the State of Delaware, without reference to the choice of law principles thereof.

 

7.13          Jurisdiction and Venue. This Agreement shall be subject to the exclusive jurisdiction of the courts of the State of Delaware. The parties to this Agreement agree that any breach of any term or condition of this Agreement shall be deemed to be a breach occurring in the State of Delaware by virtue of a failure to perform an act required to be performed in the State of Delaware and irrevocably and expressly agree to submit to the jurisdiction of the courts of the State of Delaware for the purpose of resolving any disputes among the parties relating to this Agreement or the transactions contemplated hereby. The parties irrevocably waive, to the fullest extent permitted by law, any objection which they may now or hereafter have to the laying of venue of any suit, action or proceeding arising out of or relating to this Agreement, or any judgment entered by any court in respect hereof brought in the State of Delaware, and further irrevocably waive any claim that any suit, action or proceeding brought in the State of Delaware has been brought in an inconvenient forum.

 

7.14         Participation of Parties. The parties hereby agree that they have consulted their respective counsel during the negotiation and execution of this Agreement and, therefore, waive the application of any law, regulation, holding, or rule of construction providing that ambiguities in an agreement or other document will be construed against the party drafting such agreement or document.

 

7.15          Further Assurances. The parties hereto shall deliver any and all other instruments or documents reasonably required to be delivered pursuant to, or necessary or proper in order to give effect to, all of the terms and provisions of this Agreement including, without limitation, all necessary stock powers and such other instruments of transfer as may be necessary or desirable to transfer full and complete ownership of the Sold LTL Stock to the Company or the issuance of the applicable Securities to the Investor for the Consideration, as the case may be, free and clear of any liens or encumbrances.

 

7.16          Publicity. No public announcement or other publicity concerning this Agreement, or the transactions contemplated hereby shall be made without the prior written consent of both the Company and Investor as to form, content, timing and manner of distribution. Nothing contained herein shall prevent any party from making any filing required by federal or state securities laws or stock exchange rules of the United States of America.

 

7.17          No Solicitation. The Investor nor the Company shall authorize or permit any of LTL or the Company’s officers, directors, agents, representatives, managers, members, agents, or advisors to solicit, initiate or encourage or take any action to facilitate the submission of inquiries, proposals or offers from any person relating to any matter concerning any merger, consolidation, business combination, recapitalization or similar transaction involving LTL or the Company, respectively, other than the transaction contemplated by this Agreement or any other transaction the consummation of which would or could reasonably be expected to impede, interfere with, prevent or delay the Exchange or which would or could be expected to dilute the benefits to each of the parties of the transactions contemplated hereby. Investor and the Company will immediately cease and cause to be terminated any existing activities, discussions and negotiations with any parties conducted heretofore with respect to any of the foregoing.

 

IN WITNESS WHEREOF, the parties hereto have each executed and delivered this Agreement as of the day and year first above written.

 

BLOCK & DRIVE INTERLOCK CORPORATION.

 

 

By: /s/ Song Dai

       Director

 

 

INVESTOR

 

 

/s/ Song Dai

Signature

 

Print Name: Song Dai

 

No. of LTL Ordinary Shares:       2,000

 

 

 

 

 

 

 

 

 

 

 

 18 

 

 

INVESTOR

 

 

 

/s/ Low Lay Khiem

Signature

 

Print Name: Low Lay Khiem

 

No. of LTL Ordinary Shares:       1,700

 

 

 

 

 

 

 

 

 

 

 19 

 

 

INVESTOR

 

 

/s/ Tina Lai Hui Yin

Signature

 

Print Name: Tina Lai Hui Yin

 

No. of LTL Ordinary Shares:       1,000

 

 

 

 

 

 

 

 

 

 

 

 20 

 

 

INVESTOR

 

 

/s/ Ganesha Karuppiaya

Signature

 

Print Name: Ganesha Karuppiaya

 

No. of LTL Ordinary Shares:       1,000

 

 

 

 

 

 

 

 

 

 

 

 21 

 

 

INVESTOR

 

 

 /s/ Florance Goh Hian Choo 

Signature

 

Print Name: Florance Goh Hian Choo

 

No. of LTL Ordinary Shares:       1,000

 

 

 

 

 

 

 

 

 

 

 

 22 

 

 

INVESTOR

 

 

/s/ Kamal Hamidon Bin Mohamed Ali

Signature

 

Print Name: Kamal Hamidon Bin Mohamed Ali

 

No. of LTL Ordinary Shares:       1,000

 

 

 

 

 

 

 

 

 

 

 

 23 

 

 

INVESTOR

 

 /s/ Long Ding Jung

Signature

 

Print Name: Long Ding Jung

 

No. of LTL Ordinary Shares:       800

 

 

 

 

 

 

 

 

 

 

 

 24 

 

 

INVESTOR

 

 

/s/ Low Beng Wah 

Signature

 

Print Name: Low Beng Wah

 

No. of LTL Ordinary Shares:       1,000

 

 

 

 

 

 

 

 

 

 

 

 25 

 

 

INVESTOR

 

 

/s/ Alexander Seow Chi Ming

Signature

 

Print Name: Alexander Seow Chi Ming

 

No. of LTL Ordinary Shares:       500

 

 

 

 

 

 

 

 

 

 

 

 26 

 

 

APPROVED and Specifically Agreed as to Section 5.5:

 

LEET TECHNOLOGY LIMITED

 

 

 

By: /s/ Song Dai

       Song Dai

       Director

 

 

 

 

[REMAINDER OF THIS PAGE LEFT BLANK INTENTIONALLY]

 

 

 

 

 

 

 27 

 

 

EXHIBIT A

 

MATERIAL LTL AGREEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 28 

 

GRAPHIC 3 image_002.jpg GRAPHIC begin 644 image_002.jpg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end