10-Q 1 d487865d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended         March 31, 2018                                        

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number:         333-191801                                         

 

 

PRIME MERIDIAN HOLDING COMPANY

(Exact Name of registrant as specified in its charter)

 

 

 

Florida   27-2980805

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

1897 Capital Circle NE, Second Floor, Tallahassee, Florida   32308
(Address of principal executive offices)   (Zip Code)

(850) 907-2301

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes    ☐  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ☒  Yes    ☐  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer   ☐  (Do not check if a smaller reporting company)    Smaller reporting company  
     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ☐  Yes    ☒  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of May 7, 2018: 3,123,533

 

 

 

 


Table of Contents

INDEX

 

PART I. FINANCIAL INFORMATION    PAGE  

Item 1. Financial Statements

  

Condensed Consolidated Balance Sheets
March  31, 2018 (unaudited) and December 31, 2017

     2  

Condensed Consolidated Statements of Earnings
Three Months ended March 31, 2018 and 2017 (unaudited)

     3  

Condensed Consolidated Statements of Comprehensive Income
Three Months ended March 31, 2018 and 2017 (unaudited)

     4  

Condensed Consolidated Statements of Stockholders’ Equity
Three Months ended March 31, 2018 and 2017 (unaudited)

     5  

Condensed Consolidated Statements of Cash Flows
Three Months ended March 31, 2018 and 2017 (unaudited)

     6  

Notes to Condensed Consolidated Financial Statements (unaudited)

     7-28  

Item  2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     29-38  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     38  

Item 4. Controls and Procedures

     38-39  

PART II. OTHER INFORMATION

  

Item 1. Legal Proceedings

     39  

Item 1A. Risk Factors

     39  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     39  

Item 3. Defaults Upon Senior Securities

     39  

Item 4. Mine Safety Disclosures

     39  

Item 5. Other Information

     39  

Item 6. Exhibits

     40-41  

Signatures

     42  

Certifications

  


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Condensed Consolidated Balance Sheets

 

     March 31,
2018
    December 31,
2017
 
(in thousands)    (Unaudited)        

Assets

    

Cash and due from banks

   $ 7,580     $ 6,971  

Federal funds sold

     9,313       20,148  

Interest-bearing deposits

     5,282       5,278  
  

 

 

   

 

 

 

Total cash and cash equivalents

     22,175       32,397  

Securities available for sale

     48,014       49,809  

Loans held for sale

     6,394       5,880  

Loans, net of allowance for loan losses of $3,385 and $3,136

     272,611       250,259  

Federal Home Loan Bank stock

     355       316  

Premises and equipment, net

     4,936       4,872  

Accrued interest receivable

     985       978  

Bank-owned life insurance

     1,768       1,757  

Other assets

     1,060       912  
  

 

 

   

 

 

 

Total assets

   $ 358,298     $ 347,180  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Noninterest-bearing demand deposits

   $ 73,736     $ 76,216  

Savings, NOW and money-market deposits

     212,153       200,027  

Time deposits

     23,393       22,054  
  

 

 

   

 

 

 

Total deposits

     309,282       298,297  

Official checks

     1,368       1,146  

Other liabilities

     708       764  
  

 

 

   

 

 

 

Total liabilities

     311,358       300,207  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock, undesignated; 1,000,000 shares authorized, none issued or outstanding

     —         —    

Common stock, $.01 par value; 9,000,000 shares authorized, 3,122,769 and 3,118,977 issued and outstanding

     31       31  

Additional paid-in capital

     38,023       37,953  

Retained earnings

     9,727       9,285  

Accumulated other comprehensive loss

     (841     (296
  

 

 

   

 

 

 

Total stockholders’ equity

     46,940       46,973  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 358,298     $ 347,180  
  

 

 

   

 

 

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

2


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Condensed Consolidated Statements of Earnings (Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands, except per share amounts)    2018      2017  

Interest income:

     

Loans

   $ 3,274      $ 2,635  

Securities

     288        209  

Other

     74        69  
  

 

 

    

 

 

 

Total interest income

     3,636        2,913  

Interest expense-

     

Deposits

     397        247  
  

 

 

    

 

 

 

Net interest income

     3,239        2,666  

Provision for loan losses

     254        35  
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     2,985        2,631  
  

 

 

    

 

 

 

Noninterest income:

     

Service charges and fees on deposit accounts

     87        80  

Mortgage banking revenue

     317        251  

Income from bank-owned life insurance

     11        12  

Loss on sale of securities available for sale

     —          (1

Other income

     102        81  
  

 

 

    

 

 

 

Total noninterest income

     517        423  
  

 

 

    

 

 

 

Noninterest expense:

     

Salaries and employee benefits

     1,435        1,247  

Occupancy and equipment

     235        247  

Professional fees

     84        63  

Marketing

     207        154  

FDIC/State assessment

     36        46  

Software maintenance, amortization and other

     148        129  

Other

     359        323  
  

 

 

    

 

 

 

Total noninterest expense

     2,504        2,209  
  

 

 

    

 

 

 

Earnings before income taxes

     998        845  

Income taxes

     244        309  
  

 

 

    

 

 

 

Net earnings

   $ 754      $ 536  
  

 

 

    

 

 

 

Earnings per common share:

     

Basic

   $ 0.24      $ 0.27  

Diluted

     0.24        0.27  

Cash dividends per common share

     0.10        0.07  

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

3


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands)        2018             2017      

Net earnings

   $ 754     $ 536  

Other comprehensive (loss) income:

    

Change in unrealized (loss) gain on securities:

    

Unrealized (loss) gain arising during the period

     (730     75  

Reclassification adjustment for realized loss

     —         1  
  

 

 

   

 

 

 

Net change in unrealized (loss) gain

     (730     76  

Deferred income tax benefit (expense) on above change

     185       (28
  

 

 

   

 

 

 

Total other comprehensive (loss) income

     (545     48  
  

 

 

   

 

 

 

Comprehensive income

   $ 209     $ 584  
  

 

 

   

 

 

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

4


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Condensed Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2018 and 2017

 

    

 

 

Common Stock

     Additional
Paid-in
Capital
     Retained
Earnings
    Accumulated
Other
Compre-
hensive
Loss
    Total
Stockholders’
Equity
 
     Shares      Amount            

(in thousands)

               

Balance at December 31, 2016

     2,004,707      $ 20      $ 20,732      $ 6,563     $ (233   $ 27,082  

Net earnings for the three months ended March 31, 2017 (unaudited)

     —          —          —          536       —         536  

Dividends paid (unaudited)

     —          —          —          (140     —         (140

Net change in unrealized gain on securities available for sale, net of income taxes (unaudited)

     —          —          —          —         48       48  

Stock options exercised (unaudited)

     200        —          2        —         —         2  

Common stock issued as compensation to directors (unaudited)

     1,273        —          19        —         —         19  

Stock-based compensation (unaudited)

     —          —          15        —         —         15  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at March 31, 2017 (unaudited)

     2,006,180      $ 20      $ 20,768      $ 6,959     $ (185   $ 27,562  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

     3,118,977      $ 31      $ 37,953      $ 9,285     $ (296   $ 46,973  

Net earnings for the three months ended March 31, 2018 (unaudited)

     —          —          —          754       —         754  

Dividends paid (unaudited)

     —          —          —          (312     —         (312

Net change in unrealized loss on securities available for sale, net of income taxes (unaudited)

     —          —          —          —         (545     (545

Stock options exercised (unaudited)

     3,000        —          30        —         —         30  

Common stock issued as compensation to directors (unaudited)

     792        —          17        —         —         17  

Stock-based compensation (unaudited)

     —          —          23        —         —         23  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at March 31, 2018 (unaudited)

     3,122,769      $ 31      $ 38,023      $ 9,727     $ (841   $ 46,940  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

5


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Condensed Consolidated Statements of Cash Flow (Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands)    2018     2017  

Cash flows from operating activities:

    

Net earnings

   $ 754     $ 536  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization

     132       137  

Provision for loan losses

     254       35  

Net amortization of deferred loan fees

     39       (30

Loss on sale of securities available for sale

     —         1  

Amortization of premiums and discounts on securities available for sale

     106       86  

Gain on sale of loans held for sale

     (297     (244

Proceeds from the sale of loans held for sale

     18,879       15,217  

Loans originated as held for sale

     (19,096     (14,377

Stock issued as compensation

     17       19  

Stock-based compensation expense

     23       15  

Income from bank-owned life insurance

     (11     (12

Net (increase) decrease in accrued interest receivable

     (7     16  

Net decrease (increase) in other assets

     37       (144

Net increase in other liabilities and official checks

     166       206  
  

 

 

   

 

 

 

Net cash provided by operating activities

     996       1,461  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Loan originations, net of principal repayments

     (22,645     (2,979

Purchase of securities available for sale

     (1,003     (11,537

Principal repayments of securities available for sale

     1,944       915  

Proceeds from sale of securities available for sale

     —         750  

Maturities and calls of securities available for sale

     18       14  

Purchase of Federal Home Loan Bank stock

     (39     (54

Purchase of premises and equipment

     (196     (299
  

 

 

   

 

 

 

Net cash used in investing activities

     (21,921     (13,190
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase in deposits

     10,985       10,902  

Proceeds from stock options exercised

     30       2  

Common stock dividends paid

     (312     (140
  

 

 

   

 

 

 

Net cash provided by financing activities

     10,703       10,764  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (10,222     (965

Cash and cash equivalents at beginning of period

     32,397       36,165  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 22,175     $ 35,200  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid during the period:

    

Interest

   $ 395     $ 247  
  

 

 

   

 

 

 

Income taxes

   $ —       $ —    
  

 

 

   

 

 

 

Noncash transaction-

    

Accumulated other comprehensive loss, net change in unrealized (loss) gain on securities available for sale, net of taxes

   $ (545   $ 48  
  

 

 

   

 

 

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

6


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited)

 

(1) General

Prime Meridian Holding Company (“PMHG”) owns 100% of the outstanding common stock of Prime Meridian Bank (the “Bank”) (collectively the “Company”). PMHG’s primary activity is the operation of the Bank. The Bank is a Florida state-chartered commercial bank, and the deposit accounts of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of community banking services to individual and corporate clients through its three banking offices located in Tallahassee and Crawfordville, Florida and its online banking platform.

The accounting and financial reporting policies the Company follows conform, in all material respects, to accounting principles generally accepted in the United States (“GAAP”) and to general practices within the banking industry. The condensed consolidated financial statements in the Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all necessary adjustments for a fair presentation of the Company’s financial position and results of operations. All adjustments were of a normal and recurring nature. The condensed consolidated financial statements have been prepared in accordance with GAAP and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (the “SEC”). Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by GAAP for complete financial presentation and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2017, included in our Annual Report on Form 10-K filed with the SEC on March 20, 2018. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the full year or any future period.

Comprehensive Income. GAAP generally requires that recognized revenue, expenses, gains and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the condensed consolidated balance sheet, such items along with net earnings, are components of comprehensive income. The only component of other comprehensive (loss) income is the net change in the unrealized loss on securities available for sale.

Stock-Based Compensation. The Company expenses the fair value of stock options granted. The Company recognizes stock option compensation expense in the condensed consolidated statements of earnings as the options vest.

Mortgage Banking Revenue. Mortgage banking revenue includes gains and losses on the sale of mortgage loans originated for sale and wholesale brokerage fees. The Company recognizes mortgage banking revenue from mortgage loans originated in the condensed consolidated statements of earnings upon sale of the loans.

 

(continued)

 

7


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited)

 

(1) General, Continued

 

Recent Accounting Standards Update. In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The ASU requires equity investments to be measured at fair value with changes in fair values recognized in net earnings, (public entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes), simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and eliminates the requirement to disclose fair values, the methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost. The ASU also clarifies that the Company should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale debt securities in combination with the Company’s other deferred tax assets. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this guidance did not have a material impact on the Company’s condensed consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-2, Leases (Topic 842) which will require lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. The new ASU will require both types of leases to be recognized on the balance sheet. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is in the process of determining the effect of the ASU on its condensed consolidated financial statements. Early adoption is permitted.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for its circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

 

(continued)

 

8


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(1) General, Continued

 

Recent Accounting Standards Update, Continued.

The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is in the process of determining the effect of the ASU on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update provide a more robust framework to use in determining when a set of assets and activities is a business. Because the current definition of a business is interpreted broadly and can be difficult to apply, stakeholders indicated that analyzing transactions is inefficient and costly and that the definition does not permit the use of reasonable judgment. The amendments provide more consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. The adoption of this guidance did not have any impact on the Company’s condensed consolidated financial statements.

In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable Debt Securities”, to amend the amortization period for certain purchased callable debt securities held at a premium. Under current GAAP, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. The amendments in this update require the premium to be amortized to the earliest call date. No accounting change is required for securities held at a discount. For public business entities, the amendments in this update become effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company has adhered to this practice since its inception.

In February 2018, the FASB issued ASU No. 2018-02), Income Statement Reporting Comprehensive Income (Topic 220). The ASU requires a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate and the newly enacted 21% corporate income tax rate. The Company adopted this ASU as of December 31, 2017.

 

(continued)

 

9


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(2) Securities Available for Sale

Securities are classified according to management’s intent. The carrying amount of securities and fair values are as follows:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
(in thousands)                            

At March 31, 2018

           

U.S. Government agency securities

   $ 1,076      $ —        $ (22    $ 1,054  

Municipal securities

     12,268        55        (242      12,081  

Mortgage-backed securities

     35,796        20        (937      34,879  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 49,140      $ 75      $ (1,201    $ 48,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017

           

U.S. Government agency securities

   $ 1,251      $ 6      $ (8    $ 1,249  

Municipal securities

     12,340        128        (95      12,373  

Mortgage-backed securities

     36,614        23        (450      36,187  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 50,205      $ 157      $ (553    $   49,809  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the sale of securities available for sale.

 

     Three Months Ended
March 31,
 

(in thousands)

       2018              2017      

Proceeds from sale of securities

   $ —        $ 750  

Gross gains

     —          —    

Gross losses

     —          (1
  

 

 

    

 

 

 

Net loss on sale of securities

   $ —        $ (1
  

 

 

    

 

 

 

 

(continued)

 

10


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(2) Securities Available for Sale, Continued

 

Securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:

 

     Less Than Twelve Months      Over Twelve Months  
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
 
(in thousands)                            

At March 31, 2018

           

Securities Available for Sale

           

U.S. Government agency securities

   $ (22    $ 1,054      $ —        $ —    

Municipal securities

     (187      6,222        (55      1,202  

Mortgage-backed securities

     (717      28,884        (220      5,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (926    $ 36,160      $ (275    $ 6,492  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017

           

Securities Available for Sale

           

U.S. Government agency securities

   $ (8    $ 694      $ —        $ —    

Municipal securities

     (36      1,831        (59      1,203  

Mortgage-backed securities

     (308      29,742        (142      5,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (352    $ 32,267      $ (201    $   6,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(continued)

 

11


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(2) Securities Available for Sale, Continued

 

The unrealized losses at March 31, 2018 and December 31, 2017 on forty-one and thirty-four securities, respectively, were caused by market conditions. It is expected that the securities would not be settled at a price less than the par value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired. Securities available for sale measured at fair value on a recurring basis are summarized below:

 

            Fair Value Measurements Using  
     Fair
Value
     Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                            

At March 31, 2018

           

U.S. Government agency securities

   $ 1,054      $ —        $ 1,054      $ —    

Municipal securities

     12,081        —          12,081        —    

Mortgage-backed securities

     34,879        —          34,879        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 48,014      $ —        $ 48,014      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017

           

U.S. Government agency securities

   $ 1,249      $ —        $ 1,249      $ —    

Municipal securities

     12,373        —          12,373        —    

Mortgage-backed securities

     36,187        —          36,187        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $   49,809      $ —        $ 49,809      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2018 and 2017, no securities were transferred in or out of Levels 1, 2 or 3.

The scheduled maturities of securities are as follows:

 

     At March 31, 2018  

(in thousands)

   Amortized
Cost
     Fair
Value
 

Due in less than one year

   $ 507      $ 508  

Due in one to five years

     2,475        2,447  

Due in five to ten year

     7,620        7,621  

Due after ten years

     2,742        2,559  

Mortgage-backed securities

     35,796        34,879  
  

 

 

    

 

 

 

Total

   $ 49,140      $   48,014  
  

 

 

    

 

 

 

 

(continued)

 

12


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans

The composition of the Company’s loan portfolio, excluding loans held for sale, was the following for the periods presented below:

 

(in thousands)    At March 31,
2018
     At December 31,
2017
 

Real estate mortgage loans:

     

Commercial

   $ 87,388      $ 79,565  

Residential and home equity

     104,835        94,824  

Construction

     30,210        26,813  
  

 

 

    

 

 

 

Total real estate mortgage loans

     222,433        201,202  

Commercial loans

     46,022        44,027  

Consumer and other loans

     7,156        7,742  
  

 

 

    

 

 

 

Total loans

     275,611        252,971  

Add (deduct):

     

Net deferred loan costs

     385        424  

Allowance for loan losses

     (3,385      (3,136
  

 

 

    

 

 

 

Loans, net

   $ 272,611      $ 250,259  
  

 

 

    

 

 

 

 

(continued)

 

13


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

An analysis of the change in allowance for loan losses follows:

 

     Real Estate Mortgage Loans                     
(in thousands)    Commercial     Residential
and Home
Equity
     Construction      Commercial
Loans
    Consumer
and Other
Loans
    Total  

Three-Month Period Ended March 31, 2018

              

Beginning balance

   $ 894     $ 1,097      $ 331      $ 724     $ 90     $ 3,136  

Provision (credit) for loan losses

     83       111        41        20       (1     254  

Net (charge-offs) recoveries

     —         —          —          1       (6     (5
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance

   $ 977     $ 1,208      $ 372      $ 745     $ 83     $ 3,385  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Three-Month Period Ended March 31, 2017

              

Beginning balance

   $ 775     $ 1,074      $ 258      $ 714     $ 55     $ 2,876  

Provision (credit) for loan losses

     (8     12        35        (10     6       35  

Net (charge-offs) recoveries

     —         —          —          —         (3     (3
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance

   $ 767     $ 1,086      $ 293      $ 704     $ 58     $ 2,908  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

At March 31, 2018

              

Individually evaluated for impairment:

              

Recorded investment

   $ 611     $ 243      $ —        $ 126     $ —       $ 980  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance in allowance for loan losses

   $ —       $ —        $ —        $ 126     $ —       $ 126  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Collectively evaluated for impairment:

              

Recorded investment

   $ 86,777     $ 104,592      $ 30,210      $ 45,896     $ 7,156     $ 274,631  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance in allowance for loan losses

   $ 977     $ 1,208      $ 372      $ 619     $ 83     $ 3,259  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, 2017

              

Individually evaluated for impairment:

              

Recorded investment

   $ —       $ —        $ —        $ 134     $ —       $ 134  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance in allowance for loan losses

   $ —       $ —        $ —        $ 134     $ —       $ 134  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Collectively evaluated for impairment:

              

Recorded investment

   $ 79,565     $ 94,824      $ 26,813      $ 43,893     $ 7,742     $ 252,837  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance in allowance for loan losses

   $ 894     $ 1,097      $ 331      $ 590     $ 90     $ 3,002  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(continued)

 

14


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

The Company has divided the loan portfolio into three portfolio segments and five portfolio classes, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Company’s Board of Directors. The Company identifies the portfolio segments and classes as follows:

Real Estate Mortgage Loans. Real estate mortgage loans are typically divided into three classes: commercial, residential and home equity, and construction loans.

Commercial. Loans of this type are typically our more complex loans. This category of real estate loans is comprised of loans secured by mortgages on commercial property that are typically owner-occupied, but also includes nonowner-occupied investment properties. Commercial loans that are secured by owner-occupied commercial real estate are repaid through operating cash flows of the borrower. The maturity for this type of loan is generally limited to three to five years; however, payments may be structured on a longer amortization basis. Typically, interest rates on our commercial real estate loans are fixed for five years or less after which they adjust based upon a predetermined spread over a market index rate. At times, a rate may be fixed for longer than five years. As part of our credit underwriting standards, the Company typically requires personal guarantees from the principal owners of the business supported by a review of the principal owners’ personal financial statements and tax returns. As part of the enterprise risk management process, it is understood that risks associated with commercial real estate loans include fluctuations in real estate values, the overall strength of the borrower and the economy, new job creation trends, tenant vacancy rates, environmental contamination, and the quality of the borrowers’ management. In order to mitigate and limit these risks, we analyze the borrowers’ cash flows and evaluate collateral value. Currently, the collateral securing our commercial real estate loans includes a variety of property types, such as office, warehouse, and retail facilities. Other types include multifamily properties, hotels, mixed-use residential and commercial properties. Generally, commercial real estate loans present a higher risk profile than our consumer real estate loan portfolio.

Residential and Home Equity. The Company offers first and second one-to-four family mortgage loans and home equity lines of credit; the collateral for these loans is generally the clients’ owner-occupied residences. Although these types of loans present lower levels of risk than commercial real estate loans, risks do still exist because of possible fluctuations in the value of the real estate collateral securing the loan, as well as changes in the borrowers’ financial condition. The nonowner-occupied investment properties are more similar in risk to commercial real estate loans, and therefore, are underwritten by assessing the property’s income potential and appraised value. In both cases, we underwrite the borrower’s financial condition and evaluate his or her global cash flow position. Borrowers may be affected by numerous factors, including job loss, illness, or other personal hardship. As part of our product mix, the Bank offers both portfolio and secondary market mortgages; portfolio loans generally are based on a 1-year, 3-year, 5-year, or 7-year adjustable rate mortgage; while 15-year or 30-year fixed-rate loans are generally sold in the secondary market.

 

(continued)

 

15


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

Construction. Typically, these loans have a construction period of one to two years and the interest is paid monthly. Once the construction period terminates, some of these loans convert to a term loan with a maturity of one to ten years. This portion of our loan portfolio includes loans to small and midsized businesses to construct owner-user properties, loans to developers of commercial real estate investment properties, and residential developments. This type of loan is also made to individual clients for construction of single family homes in our market area. An independent appraisal is used to determine the value of the collateral and confirm that the ratio of the loan principal to the value of the collateral will not exceed policies of the Bank. As the construction project progresses, loan proceeds are requested by the borrower to complete phases of construction and funding is only disbursed after the project has been inspected by a third-party inspector or experienced construction lender. Risks associated with construction loans include fluctuations in the value of real estate, project completion risk, and changes in market trends. The ability of the construction loan borrower to finance the loan or sell the property upon completion of the project is another risk factor that also may be affected by changes in market trends since the initial funding of the loan.

Commercial Loans. The Bank offers a wide range of commercial loans, including business term loans, equipment financing, lines of credit, and U.S. Small Business Administration (SBA) loans. Small-to-medium sized businesses, retail, and professional establishments, make up our target market for commercial loans. Our Relationship Managers primarily underwrite these loans based on the borrower’s ability to service the loan from cash flow. Lines of credit and loans secured by accounts receivable and/or inventory are monitored periodically by our staff. Loans secured by “all business assets,” or a “blanket lien” are typically only made to highly qualified borrowers due to the nonspecific nature of the collateral and do not require a formal valuation of the business collateral. When commercial loans are secured by specifically identified collateral, then the valuation of the collateral is generally supported by an appraisal, purchase order, or third party physical inspection. Personal guarantees of the principals of business borrowers are usually required. Equipment loans generally have a term of five years or less and may have a fixed or variable rate; we use conservative margins when pricing these loans. Working capital loans generally do not exceed one year and typically, they are secured by accounts receivable, inventory, and personal guarantees of the principals of the business. The Bank currently offers SBA 504 and SBA 7A loans. SBA 504 loans provide financing for major fixed assets such as real estate and equipment while SBA 7A loans are generally used to establish a new business or assist in the acquisition, operation, or expansion of an existing business. With both SBA loan programs, there are set eligibility requirements and underwriting standards outlined by SBA that can change as the government alters its fiscal policy. Significant factors affecting a commercial borrower’s creditworthiness include the quality of management and the ability both to evaluate changes in the supply and demand characteristics affecting the business’ markets for products and services and to respond effectively to such changes. These loans may be made unsecured or secured, but most are made on a secured basis. Risks associated with our commercial loan portfolio include local, regional, and national market conditions.

 

(continued)

 

16


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

Other factors of risk could include changes in the borrower’s management and fluctuations in collateral value. Additionally, there may be refinancing risk if a commercial loan includes a balloon payment which must be refinanced or paid off at loan maturity. In reference to our risk management process, our commercial loan portfolio presents a higher risk profile than our consumer real estate and consumer loan portfolios. Therefore, we require that all loans to businesses must have a clearly stated and reasonable payment plan to allow for timely retirement of debt, unless secured by liquid collateral or as otherwise justified.

Consumer and Other Loans. These loans are made for various consumer purposes, such as the financing of automobiles, boats, and recreational vehicles. The payment structure of these loans is normally on an installment basis. The risk associated with this category of loans stems from the reduced collateral value for a defaulted loan; the collateral may not provide an adequate source of repayment of the principal. The underwriting on these loans is primarily based on the borrower’s financial condition. In many cases, these are unsecured credits that subject us to risk when the borrower’s financial condition declines or deteriorates. Based upon our current trend in consumer loans, management does not anticipate consumer loans will become a substantial component of our loan portfolio at any time in the foreseeable future. Consumer loans are made at fixed and variable interest rates and are based on the appropriate amortization for the asset and purpose.

The following summarizes the loan credit quality:

 

     Real Estate Mortgage Loans                       
(in thousands)    Commercial      Residential
and Home
Equity
     Construction      Commercial
Loans
     Consumer
and Other
Loans
     Total  

At March 31, 2018

                 

Grade:

                 

Pass

   $ 82,453      $ 102,130      $ 30,051      $ 44,768      $ 7,129      $ 266,531  

Special mention

     4,324        2,298        —          704        27        7,353  

Substandard

     611        407        159        550        —          1,727  

Doubtful

     —          —          —          —          —          —    

Loss

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 87,388      $   104,835      $ 30,210      $ 46,022      $ 7,156      $ 275,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017

                 

Grade:

                 

Pass

   $ 74,560      $ 92,282      $ 26,356      $ 42,874      $ 7,715      $ 243,787  

Special mention

     4,382        2,122        298        591        27        7,420  

Substandard

     623        420        159        562        —          1,764  

Doubtful

     —          —          —          —          —          —    

Loss

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 79,565      $ 94,824      $ 26,813      $ 44,027      $ 7,742      $   252,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(continued)

 

17


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further deterioration or improvement to determine if they are appropriately classified and whether there is any impairment. All loans are graded upon initial issuance. Furthermore, construction loans, nonowner-occupied commercial real estate loans, and commercial loan relationships in excess of $500,000 are reviewed at least annually. The Company determines the appropriate loan grade during the renewal process and reevaluates the loan grade in situations when a loan becomes past due.

Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the client contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged-off. The Company uses the following definitions for risk ratings:

Pass – A Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.

Special Mention – A Special Mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not necessarily preclude the potential for recovery, but rather signifies it is no longer practical to defer writing off the asset.

At March 31, 2018, there were three nonaccrual loans, totaling $369,000.

 

(continued)

 

18


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

Age analysis of past due loans is as follows:

 

     Accruing Loans                
(in thousands)    30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days
Past Due
     Total Past
Due
     Current      Nonaccrual
Loans
     Total Loans  

At March 31, 2018:

                    

Real estate mortgage loans:

                    

Commercial

   $ —        $ —        $ —        $ —        $ 87,388      $ —        $ 87,388  

Residential and home equity

     —          —          —          —          104,592        243        104,835  

Construction

     —          —          —          —          30,210        —          30,210  

Commercial loans

     —          —          —          —          45,896        126        46,022  

Consumer and other loans

     —          —          —          —          7,156        —          7,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ —        $   275,242      $ 369      $ 275,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017:

                    

Real estate mortgage loans:

                    

Commercial

   $ —        $ 623      $ —        $ 623      $ 78,942      $ —        $ 79,565  

Residential and home equity

     —          255        —          255        94,569        —          94,824  

Construction

     —          —          —          —          26,813        —          26,813  

Commercial loans

     —          —          —          —          43,893        134        44,027  

Consumer and other loans

     —          —          —          —          7,742        —          7,742  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 878      $ —        $ 878      $ 251,959      $ 134      $   252,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(continued)

 

19


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

The following summarizes the amount of impaired loans:

 

    With No Related
Allowance Recorded
    With an Allowance Recorded     Total  
(in thousands)   Recorded
Investment
    Unpaid
Contractual
Principal
Balance
    Recorded
Investment
    Unpaid
Contractual
Principal
Balance
    Related
Allowance
    Recorded
Investment
    Unpaid
Contractual
Principal
Balance
    Related
Allowance
 

At March 31, 2018:

               

Real estate mortgage loans:

               

Commercial

  $ 611     $ 611     $ —       $ —       $ —       $ 611     $ 611     $ —    

Residential & home equity

    243       243       —         —         —         243       243       —    

Commercial loans

    —         —         126       126       126       126       126       126  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 854     $ 854     $ 126     $ 126     $ 126     $ 980     $ 980     $ 126  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2017:

               

Commercial loans

  $ —       $ —       $ 134     $ 134     $ 134     $ 134     $ 134     $ 134  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ —       $ 134     $ 134     $ 134     $ 134     $ 134     $ 134  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows:

 

     Three Months Ended March 31,  
     2018      2017  
(in thousands)    Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
 

Real estate mortgage loans:

                 

Commercial

   $ 41      $ —        $ —        $ —        $ —        $ —    

Residential and home equity

     173        —          —          650        —          —    

Commercial loans

     146        —          2        73        —          1  

Construction

     —          —          —          74        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 360      $ —        $ 2      $ 797      $ —        $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no collateral dependent loans measured at fair value on a nonrecurring basis at March 31, 2018 or 2017.

 

(continued)

 

20


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3) Loans, Continued

 

The restructuring of a loan constitutes a troubled debt restructuring (“TDR”) if the creditor grants a concession to the debtor that it would not otherwise consider in the normal course of business. A concession may include an extension of repayment terms which would not normally be granted, a reduction in interest rate or the forgiveness of principal and/or accrued interest. All TDRs are evaluated individually for impairment on a quarterly basis as part of the allowance for loan losses calculation. The Company entered into one new TDR during the quarter ended March 31, 2018 and no new TDRs during the quarter ended March 31, 2017 as detailed in the following table.

 

    Three Months Ended March 31,  
    2018     2017  
    Number
of
Contracts
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
    Current
Modification
Outstanding
Recorded
Investment
    Number
of
Contracts
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
    Current
Modification
Outstanding
Recorded
Investment
 
(in thousands)                                                

Troubled Debt Restructurings –

               

Residential and home equity:

               

Modified principal

    1     $ 619     $ 611     $ 611       —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1     $ 619     $ 611     $ 611       —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2018, the Company had $663,000 in loans identified as TDRs. The TDR entered into during the quarter ended March 31, 2018 did not subsequently default during the period.

 

(4) Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

(continued)

 

21


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(4) Regulatory Capital, Continued

 

Effective January 1, 2015, the Bank, became subject to the new Basel III capital level threshold requirements under the Prompt Corrective Action regulations with full compliance with all of the final rule’s requirements phased in over a multi-year schedule. These new regulations were designed to ensure that banks maintain strong capital positions even in the event of severe economic downturns or unforeseen losses.

Changes that could affect the Bank going forward include additional constraints on the inclusion of deferred tax assets in capital and increased risk weightings for nonperforming loans and acquisition/development loans in regulatory capital. Beginning January 1, 2016, the Bank became subject to the capital conservation buffer rules which place limitations on distributions, including dividend payments, and certain discretionary bonus payments to executive officers. In order to avoid these limitations, a bank must hold a capital conservation buffer above its minimum risk-based capital requirements. As of March 31, 2018, the Bank’s capital conservation buffer exceeds the minimum requirement designated for March 31, 2018 of 1.875%. The required buffer of 2.5% will be effective January 1, 2019.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and percentages (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of March 31, 2018 that the Bank meets all capital adequacy requirements to which it is subject.

As of March 31, 2018, the Bank is well capitalized under the regulatory framework for prompt corrective action. To be categorized as adequately capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage percentages as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and percentages are also presented in the following table.

 

     Actual     For Capital Adequacy
Purposes
    For Well Capitalized
Purposes
 
(dollars in thousands)    Amount      Percentage     Amount      Percentage     Amount      Percentage  

As of March 31, 2018

               

Tier 1 Leverage Capital

   $ 34,038        9.69   $ 14,050        4.00   $ 17,562        5.00

Common Equity Tier 1 Risk-based Capital

     34,038        12.38       12,373        4.50       17,872        6.50  

Tier 1 Risk-based Capital

     34,038        12.38       16,497        6.00       21,997        8.00  

Total Risk-based Capital

     37,423        13.61       21,997        8.00       27,496        10.00  

As of December 31, 2017

               

Tier 1 Leverage Capital

     33,146        9.48       13,983        4.00       17,479        5.00  

Common Equity Tier 1 Risk-based Capital

     33,146        12.80       11,654        4.50       16,834        6.50  

Tier 1 Risk-based Capital

     33,146        12.80       15,539        6.00       20,718        8.00  

Total Risk-based Capital

     36,282        14.01       20,718        8.00       25,898        10.00  

 

(continued)

 

22


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(5) Earnings Per Share

Earnings per share, (“EPS”) have been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three months ended March 31, 2018 and 2017, outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method.

 

     2018      2017  
(dollars in thousands, except per share amounts)    Earnings      Weighted-
Average
Shares
     Per
Share
Amount
     Earnings      Weighted-
Average
Shares
     Per
Share
Amount
 

Three Months Ending March 31:

                 

Basic EPS:

                 

Net earnings

   $ 754        3,120,613      $ 0.24      $ 536        2,005,868      $ 0.27  

Effect of dilutive securities-incremental shares from assumed conversion of options

        2,892              3,288     
     

 

 

          

 

 

    

Diluted EPS:

                 

Net earnings

   $ 754        3,123,505      $ 0.24      $ 536        2,009,156      $ 0.27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(continued)

 

23


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(6) Stock Option Plans

 

The 2015 Stock Incentive Compensation Plan (the “2015 Plan”) was approved by the Shareholders at the Company’s annual meeting of shareholders on May 20, 2015 and permits the Company to grant the Company’s key employees and directors stock options, stock appreciation rights, performance shares, and phantom stock. Under the 2015 Plan, the number of shares which may be issued is 500,000, but in no instance more than 15% of the issued and outstanding shares of the Company’s common stock. As of March 31, 2018, 27,207 stock options have been granted under the 2015 Plan. At March 31, 2018, 441,208 options are available for grant.

 

     Number of
Options
     Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2016

     —        $ —          

Options granted

     11,540        17.03        
  

 

 

          

Outstanding at March 31, 2017

     11,540      $ 17.03        
  

 

 

    

 

 

       

Outstanding at December 31, 2017

     11,540      $ 17.03        
  

 

 

    

 

 

       

Options granted

     15,667        17.21        
  

 

 

          

Outstanding at March 31, 2018

     27,207      $ 17.13        4.46 years      $ 137,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2018

     27,207      $ 17.13        4.46 years      $ 137,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair value of shares vested and recognized as compensation expense was $23,000 and $15,000 for the three months ended March 31, 2018 and 2017, respectively. At March 31, 2018 and 2017, there was no unrecognized compensation expense related to nonvested share-based compensation arrangements granted under the 2015 Plan.

The fair value of each option granted during the three months ended March 31, 2018 and 2017 was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

     Period Ended March 31,  
         2018             2017      

Weighted average risk-free interest rate

     1.47     1.48

Expected dividend yield

     0.41     —  

Expected stock volatility

     11.90     8.54

Expected life in years

     2.50       3.00  

Per share fair value of options issued during period

   $ 1.49     $ 1.26  

The Company used the guidance in Staff Accounting Bulletin No. 107 to determine the estimated life of options issued. Expected volatility is based on volatility of similar companies’ common stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is based on the Company’s history and expectation of dividend payouts.

 

(continued)

 

24


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(6) Stock Option Plans, Continued

 

As of May 20, 2015, no further grants will be made under the 2007 Stock Option Plan (the “2007 Plan”). Unexercised stock options that were granted under the 2007 Plan will remain outstanding and will expire under the terms of the individual stock grant. A summary of the activity in the Company’s 2007 Stock Option Plan is as follows:

 

     Number of
Options
     Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2016

     42,200      $ 10.16        

Options exercised

     (200      10.00        

Options forfeited

     (200      10.00        
  

 

 

          

Outstanding at March 31, 2017

     41,800      $ 10.16        
  

 

 

    

 

 

       

Outstanding at December 31, 2017

     22,200      $ 10.31        
  

 

 

    

 

 

       

Options exercised

     (3,000      10.00        

Outstanding at March 31, 2018

     19,200      $ 10.35        1.48 years      $ 227,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2018

     19,200      $ 10.35        1.48 years      $ 227,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended March 31, 2018 and 2017, there was no unrecognized compensation expense related to nonvested share-based compensation arrangements granted under the 2007 plan.

In 2012, the Company’s Board of Directors and shareholders adopted the Directors’ Plan. The Directors’ Plan permits the Company’s and the Bank’s directors to elect to receive any compensation to be paid to them in shares of the Company’s common stock. Pursuant to the Directors’ Plan, each director is permitted to make an election to receive shares of stock instead of cash. To encourage directors to elect to receive stock, the Directors’ Plan provides that if a director elects to receive stock, he or she will receive in common stock 110% of the amount of cash fees set by the Board or the Compensation and Nominating Committee. The value of stock to be awarded pursuant to the Directors’ Plan will be the closing price of a share of common stock as traded on the Over-the Counter Bulletin Board, or a price set by the Board or its Compensation and Nominating Committee, acting in good faith, but in no case less than fair market value. The maximum number of shares to be issued pursuant to the Directors’ Plan is limited to 74,805 shares. For the three months ended March 31, 2018 and 2017, our directors received 792 and 1,273 shares of common stock, respectively, in lieu of cash fees calculated at 110% to be $17,000 and $19,000, respectively. At March 31, 2018, 57,310 shares remained available for grant.

 

(continued)

 

25


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(7) Federal Home Loan Bank Advances

 

Federal Home Loan Bank (“FHLB”) advances are collateralized by a blanket lien on qualifying residential real estate, commercial real estate, home equity lines of credit and multi-family loans. Under this blanket lien, the Company could borrow up to $38.0 million at March 31, 2018. At March 31, 2018 and December 31, 2017, the Company had no outstanding loans under this line.

 

(8) Fair Value of Financial Instruments

The estimated fair values and fair value measurement method with respect to the Company’s financial instruments were as follows:

 

            At March 31, 2018      At December 31, 2017  
(in thousands)    Level      Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Financial assets:

              

Cash and cash equivalents

     1      $ 22,175      $ 22,175      $ 32,397      $ 32,397  

Securities available for sale

     2        48,014        48,014        49,809        49,809  

Loans held for sale

     3        6,394        6,563        5,880        6,039  

Loans, net

     3        272,611        270,950        250,259        249,628  

Federal Home Loan Bank stock

     3        355        355        316        316  

Accrued interest receivable

     3        985        985        978        978  

Financial liabilities-

              

Deposits

     3        309,282        309,369        298,297        298,403  

Off-Balance Sheet Items

     3        —          —          —          —    

Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2017.

 

(9) Off-Balance Sheet Financial Instruments

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments are commitments to extend credit, construction loans in process, unused lines of credit, standby letters of credit, and guaranteed accounts and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

 

(continued)

 

26


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(9) Off-Balance Sheet Financial Instruments, Continued

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for available lines of credit, construction loans in process and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

Commitments to extend credit, construction loans in process and unused lines of credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty.

Standby letters of credit are written conditional commitments issued by the Company to guarantee the performance of a client to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to clients. In the event the client does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client. Some of the Company’s standby letters of credit are secured by collateral and those secured letters of credit totaled $457,000 at March 31, 2018.

Guaranteed accounts are irrevocable standby letters of credit issued by us to guarantee a client’s credit line with our third-party credit card company, First Arkansas Bank & Trust. As a part of this agreement, we are responsible for the established credit limit on certain accounts plus 10%. The maximum potential amount of future payments we could be required to make is represented by the dollar amount disclosed in the table below.

Standby letters of credit and commitments to extend credit typically result in loans with a market interest rate when funded.

In 2016, the Company entered into an agreement with another bank. This agreement references an interest rate swap that was transacted between the other bank and its loan client (the “Counterparty”). Should the Counterparty default on its obligations under the interest rate swap agreement with the other bank, then the Company would be liable for 13.208% of all swap liabilities. The maximum potential credit exposure under this contract at March 31, 2018 is $21,000.

 

(continued)

 

27


Table of Contents

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(9) Off-Balance Sheet Financial Instruments, Continued

 

The maximum potential amount of future payments we could be required to make for off-balance sheet financial instruments is represented by the dollar amount disclosed in the table below.

 

     At March 31, 2018  
(in thousands)       

Commitments to extend credit

   $ 9,942  
  

 

 

 

Construction loans in process

   $ 15,112  
  

 

 

 

Unused lines of credit

   $ 36,194  
  

 

 

 

Standby letters of credit

   $ 1,883  
  

 

 

 

Standby performance letters of credit

   $ 214  
  

 

 

 

Guaranteed accounts

   $ 1,220  
  

 

 

 

 

28


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Prime Meridian Holding Company, and its wholly-owned subsidiary, Prime Meridian Bank. This discussion and analysis should be read with the condensed consolidated financial statements, the footnotes thereto, and the other financial data included in this report and in our annual report on Form 10-K for the year ended December 31, 2017. Results of operations for the three months ended March 31, 2018 are not necessarily indicative of results that may be attained for any other period. The following discussion and analysis presents our financial condition and results of operations on a consolidated basis, however, because we conduct all of our material business operations through the Bank, the discussion and analysis relate to activities primarily conducted at the subsidiary level.

Certain information in this report may include “forward-looking statements” as defined by federal securities law. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that,” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.

Our ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our and our subsidiary’s operations include, but are not limited to, changes in:

 

    local, regional, and national economic and business conditions;

 

    banking laws, compliance, and the regulatory environment;

 

    U.S. and global securities markets, public debt markets, and other capital markets;

 

    monetary and fiscal policies of the U.S. Government;

 

    litigation, tax, and other regulatory matters;

 

    demand for banking services, both loan and deposit products in our market area;

 

    quality and composition of our loan or investment portfolios;

 

    risks inherent in making loans such as repayment risk and fluctuating collateral values;

 

    competition;

 

    attraction and retention of key personnel, including our management team and directors;

 

    technology, product delivery channels, and end user demands and acceptance of new products;

 

    consumer spending, borrowing and savings habits;

 

    any failure or breach of our operational systems, information systems or infrastructure, or those of our third-party vendors and other service providers; including cyber-attacks;

 

29


Table of Contents
    natural disasters, public unrest, adverse weather, public health, and other conditions impacting our or our clients’ operations;

 

    other economic, competitive, governmental, regulatory, or technological factors affecting us; and

 

    application and interpretation of accounting principles and guidelines.

GENERAL

Prime Meridian Holding Company (“PMHG”) was incorporated as a Florida corporation on May 25, 2010, and is the one-bank holding company for, and sole shareholder of, Prime Meridian Bank (the “Bank”) (collectively, the “Company”). The Bank opened for business on February 4, 2008 and was acquired by PMHG on September 16, 2010. PMHG has no significant operations other than owning the stock of the Bank. The Bank offers a broad array of commercial and retail banking services through three full-service offices located in Tallahassee and Crawfordville, Florida and through its online banking platform.

As a one-bank holding company, we generate most of our revenue from interest on loans and investments. Our primary source of funding for our loans is deposits. Our largest expenses are interest on those deposits and salaries and employee benefits. We measure our performance through our net interest margin, return on average assets, and return on average equity, while maintaining appropriate regulatory leverage and risk-based capital ratios.

The following table shows selected information for the periods ended or at the dates indicated:

 

     At or for the  
     Three Months
Ended
March 31, 2018
    Year
Ended
December 31, 2017
    Three Months
Ended
March 31, 2017
 

Average equity as a percentage of average assets

     13.32     11.84     8.87

Equity to total assets at end of period

     13.10       13.53       8.74  

Return on average assets(1)

     0.86       0.85       0.70  

Return on average equity(1)

     6.45       7.17       7.88  

Noninterest expense to average assets(1)

     2.85       2.69       2.88  

Nonperforming loans to total loans at end of period

     0.13       0.05       0.35  

 

(1) Annualized for the three months ended March 31, 2018 and 2017

 

30


Table of Contents

CRITICAL ACCOUNTING POLICIES

Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities and used in preparation of the Condensed Consolidated Financial Statements as of March 31, 2018, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2017.

FINANCIAL CONDITION

Average assets totaled $350.9 million for the three months ended March 31, 2018, an increase of $43.8 million, or 14.3%, over the comparable period in 2017. The increase in 2018 can be primarily attributed to higher average loan balances.

Investment Securities. Our primary objective in managing our investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds. At March 31, 2018, our available for sale investment portfolio included U.S. government agency securities, municipal securities, and mortgage-backed securities and had a fair market value of $48.0 million and an amortized cost value of $49.1 million. At March 31, 2018 and December 31, 2017, our investment securities portfolio represented approximately 13.4% and 14.3% of our total assets, respectively. The average yield on the average balance of investment securities for the three months ended March 31, 2018 was 2.33%, compared to 2.31% for the comparable period in 2017.

Loans. Our primary earning asset is our loan portfolio and our primary source of income is the interest earned on the loan portfolio. Our loan portfolio consists of commercial real estate loans, construction loans, and commercial loans made to small-to-medium sized companies and their owners, as well as residential real estate loans, including first and second mortgages, and consumer loans. Our goal is to maintain a high-quality portfolio of loans through sound underwriting and lending practices. We work diligently to attract new lending clients through direct solicitation by our loan officers, utilizing relationship networks from existing clients, competitive pricing, and innovative structure. Our loans are priced based upon the degree of risk, collateral, loan amount, and maturity. We have no loans to foreign borrowers.

The Company’s net loan portfolio increased $22.4 million, or 8.9% from December 31, 2017. Loan growth occurred across all categories during the first three months of 2018, with the exception of consumer. In total, approximately 80.7% of the total loan portfolio was collateralized by commercial and residential real estate mortgages at March 31, 2018, compared to 79.5% at December 31, 2017.

Nonperforming assets. We generally place loans on nonaccrual status when they become 90 days or more past due, unless they are well secured and in the process of collection. We also place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt. When a loan is placed on nonaccrual status, any interest previously accrued, but not collected, is reversed from income. At March 31, 2018, the Company had three nonaccrual loans totaling $369,000.

 

31


Table of Contents

Accounting standards require the Company to identify loans as impaired loans when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. These standards require that impaired loans be valued at the present value of expected future cash flows, discounted at the loan’s effective interest rate, using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We implement these standards in our monthly review of the adequacy of the allowance for loan losses and identify and value impaired loans in accordance with GAAP. Four loans totaling $980,000 were deemed to be impaired under the Company’s policy at March 31, 2018, compared to two loans totaling $134,000 at December 31, 2017. The Company’s nonperforming assets represented 0.10% of total assets at March 31, 2018, compared to 0.04% at December 31, 2017.

Allowance for Loan Losses. Management’s policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio as of the balance sheet date. The allowance is increased by the provision for loan losses and decreased by charge-offs, net of recoveries. Management believes that the allowance for loan losses, which was $3.4 million or 1.23% of total loans, at March 31, 2018, is adequate to cover losses inherent in the loan portfolio. Two of the four impaired loans carried a reserve of $126,000 at March 31, 2018, and $134,000 at December 31, 2017.

Deposits. Deposits are the major source of the Company’s funds for lending and other investment purposes. Total deposits at March 31, 2018 were $309.3 million, an increase of $11.0 million, or 3.7%, from December 31, 2017, with growth coming from interest-bearing accounts. The average balance of noninterest-bearing deposits accounted for 23.8% of the average balance of total deposits for the three months ended March 31, 2018, compared to 23.2% for the three months ended March 31, 2017.

Borrowings. The Company has an agreement with the Federal Home Loan Bank of Atlanta (“FHLB”) and pledges its qualified loans as collateral which would allow the Company, as of March 31, 2018, to borrow up to $38.0 million. In addition, the Company maintains unsecured lines of credit with correspondent banks that totaled $18.8 million at March 31, 2018. There were no loans outstanding under any of these lines at March 31, 2018.

 

32


Table of Contents

RESULTS OF OPERATIONS

Net interest income constitutes the principal source of income for the Bank and results from the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities. The principal interest-earning assets are investment securities and loans receivable. Interest-bearing liabilities primarily consist of time deposits, interest-bearing checking accounts, savings deposits, money-market accounts, and other borrowings. Funds attracted by these interest-bearing liabilities are invested in interest-earning assets. Accordingly, net interest income depends upon the volume of average interest-earning assets and average interest-bearing liabilities as well as the interest rates earned or paid on these assets and liabilities. The following tables set forth information regarding: (i) the total dollar amount of interest and dividend income of the Bank from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest income; (iv) interest-rate spread; (v) net interest margin; and (vi) weighted-average yields and rates. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities. The yields and costs depicted in the table include the amortization of fees, which are considered to constitute adjustments to yields.

As shown in the following table, The Bank reported higher volumes and yields for loans, mortgage loans held for sale, and securities for the three months ended March 31, 2018, as compared to the same period a year ago. This in conjunction with a decrease in other interest-earning assets (which have lower yields) resulted in a higher overall yield on total interest-earning assets. Despite higher funding costs, the Bank’s net interest margin improved 23 basis points to 3.83%.

 

33


Table of Contents
     For the Three Months Ended March 31,  
     2018     2017  
(dollars in thousands)    Average
Balance
    Interest
and
Dividends
     Yield/
Rate
    Average
Balance
    Interest
and
Dividends
     Yield/
Rate
 

Interest-earning assets:

              

Loans(1)

   $ 266,280     $ 3,216        4.83   $ 227,144     $ 2,608        4.59

Mortgage loans held for sale

     5,250       58        4.42       2,268       27        4.76  

Securities

     49,483       288        2.33       36,148       209        2.31  

Other(2)

     17,417       74        1.70       30,404       69        0.91  
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     338,430     $ 3,636        4.30       295,964     $ 2,913        3.94  
    

 

 

        

 

 

    

Noninterest-earning assets

     12,516            11,188       
  

 

 

        

 

 

      

Total assets

   $ 350,946          $ 307,152       
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

Savings, NOW and money-market deposits

   $ 208,107     $ 347        0.67   $ 194,599     $ 217        0.45

Time deposits

     22,458       50        0.89       19,264       30        0.62  
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     230,565       397        0.69       213,863       247        0.46  
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     230,565     $ 397        0.69       213,863     $ 247        0.46  
    

 

 

        

 

 

    

Noninterest-bearing deposits

     72,030            64,515       

Noninterest-bearing liabilities

     1,591            1,539       

Stockholders’ equity

     46,760            27,235       
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 350,946          $   307,152       
  

 

 

        

 

 

      

Net earning assets

   $   107,865          $ 82,101       
  

 

 

        

 

 

      

Net interest income

     $ 3,239          $ 2,666     
    

 

 

        

 

 

    

Interest rate spread

          3.61          3.48

Net interest margin(3)

          3.83          3.60

Ratio of interest-earning assets to average interest-bearing liabilities

     146.78          138.39     
  

 

 

        

 

 

      

 

(1)  Includes nonaccrual loans
(2)  Other interest-earning assets include federal funds sold, interest-bearing deposits and FHLB stock.
(3)  Net interest margin is net interest income divided by total average interest-earning assets, annualized

Comparison of Operating Results for the Three Months Ended March 31, 2018 and 2017

Net Earnings. Net earnings for the three-month period ended March 31, 2018 were $754,000, compared to net earnings of $536,000 for the three-month period ended March 31, 2017. The $218,000 increase in net earnings is attributed to a 24.8%, or $723,000, increase in total interest income, a 22.2%, or $94,000, increase in total noninterest income, and a 21.0%, or $65,000, decrease in income taxes, all partially offset by a 60.7%, or $150,000, increase in total interest expense, a 625.7%, or $219,000, increase in the provision for loan losses, and a 13.4%, or $295,000, increase in total noninterest expense. There were two macro factors impacting results favorably in the first quarter of 2018—the enactment of the Tax Cuts and Job Act on December 22, 2017 which has resulted in a lower corporate income tax rate and continued rising interest rates as the overnight funds rate increased in March, 2018 for the sixth time since December, 2015. The Bank’s strong first quarter 2018 loan production at higher yields than prior quarters outweighed its increased cost of funds.

Net Interest Income. Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and securities, and interest expense on interest-bearing liabilities such as deposits. Net interest income for the 2018 first quarter increased $573,000, or 21.5%, from the 2017 first quarter. This reflected the benefit from the $42.5 million increase in average earning assets coupled with a 23-basis-point improvement in the net interest margin to 3.83%.

 

34


Table of Contents

Interest Income. Total interest income increased to $3.6 million for the three months ended March 31, 2018, a $723,000 or 24.8%, increase over the three months ended March 31, 2017. The increase was driven by an increase in average loans and higher yields and a change in the overall earning assets mix. Average loan balances have grown $39.1 million, or 17.2%, from $227.1 million for the quarter ended March 31, 2017 to $266.3 million for the quarter ended March 31, 2018, while the average yield on loans increased from 4.59% during the first quarter of 2017 to 4.83% during the first quarter of 2018.    Increased income on both mortgage loans held for sale and securities also contributed to the growth in total interest income. The average balance of mortgage loans held for sale more than doubled from $2.3 million in the first quarter of 2017 to $5.3 million in the first quarter of 2018, while average securities increased 36.9% year over year to $49.5 million. Additionally, a shift in the earning assets mix from lower-yielding overnight funds to higher-yielding loans boosted profitability in the first quarter of 2018.

Interest Expense. Interest expense was $397,000 for the three months ended March 31, 2018, compared to $247,000 for the three months ended March 31, 2017. The $150,000, or 60.7%, increase can be primarily attributed to higher average balances of interest-bearing deposits and higher average rates paid on deposits. Year-over-year, the average balance of interest-bearing deposits increased 7.8%, or $16.7 million, to $230.6 million, while the average rate paid on deposits increased 23 basis points to 0.69%.

Net Interest Margin. The net interest margin was 3.83% for the three months ended March 31, 2018, compared to 3.60% for the same period in 2017. The net interest margin expansion reflected a 36-basis-point increase in the average yield on earning assets, partially offset by a 23-basis-point increase in the average cost of interest-bearing deposits.

Provision for Loan Losses. The provision for loan losses is charged to earnings to increase the total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Bank, industry standards, general economic conditions, particularly as they relate to our market area, and other factors related to our historic loss experience and the collectability of the loan portfolio. The provision for loan losses for the three months ended March 31, 2018 was $254,000, compared to $35,000 for the three months ended March 31, 2017. The higher provision reflects strong loan growth for the first quarter of 2018, with loans increasing $46.9 million since March 31, 2017. Management believes that the allowance for loan losses, which was $3.4 million or 1.23% of total loans, at March 31, 2018, is adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses, or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of examination.

Noninterest Income. Noninterest income consists of revenues generated from a broad range of financial services and activities, primarily service charges and fees on deposit accounts, mortgage banking revenue and income from bank-owned life insurance. Noninterest income for the three months ended March 31, 2018 totaled $517,000 an increase of $94,000, or 22.2%, from the three months ended March 31, 2017. Compared to the same period a year ago, noninterest income increased due to an 8.8%, or $7,000, increase in service charges and fees on deposit accounts, a 26.3%, or $66,000, increase in mortgage banking revenue, and a 25.9%, or $21,000, increase in other income, primarily consisting of higher debit card and credit card fee income.

 

35


Table of Contents

Noninterest Expense. Noninterest expense increased $295,000, or 13.4%, for the quarter ended March 31, 2018, compared to the same period a year ago. Salaries and employee benefits were the primary expense drivers, increasing $188,000, or 15.1%. The other primary contributor was marketing expense, which grew 34.4%, or $53,000 year over year. This increase represents the Bank’s deliberate decision to elevate its marketing activities in the community.

Income Taxes. Income taxes are based on amounts reported in the statements of earnings after adjustments for nontaxable income and nondeductible expenses and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Income taxes were $244,000 for the three months ended March 31, 2018, compared to income taxes of $309,000 for the three months ended March 31, 2017. The enactment of the Tax Cuts and Job Act in December, 2017 has resulted in a lower corporate income tax rate which should continue to benefit the Company for the remainder of 2018.

LIQUIDITY

Liquidity describes our ability to meet financial obligations, including lending commitments and contingencies, which arise during the normal course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of the Company’s clients, as well as meet current and planned expenditures. Management monitors the liquidity position daily.

Our liquidity is derived primarily from our deposit base, scheduled amortization and prepayments of loans and investment securities, funds provided by operations, and capital. Additionally, as a commercial bank, we are expected to maintain an adequate liquidity reserve. The liquidity reserve may consist of cash on hand, cash on demand deposit with correspondent banks, federal funds sold, and unpledged marketable securities such as United States government agency securities, municipal securities, and mortgage-backed securities.

The Bank also has external sources of funds through the FHLB, unsecured lines of credit with correspondent banks, and the State of Florida’s Qualified Public Deposit Program (“QPD”). At March 31, 2018, the Bank had access to approximately $38.0 million of available lines of credit secured by qualifying collateral with the FHLB, in addition to $18.8 million in unsecured lines of credit maintained with correspondent banks. As of March 31, 2018, we had no borrowings under any of these lines. Furthermore, some of our securities are pledged to collateralize certain deposits through our participation in the State of Florida’s QPD program. The market value of securities pledged to the QPD program was $9.0 million at March 31, 2018 and $9.1 million at December 31, 2017. Our primary liquid assets, excluding assets pledged to the QPD program, accounted for 17.1% and 21.1% of total assets at March 31, 2018 and December 31, 2017, respectively.

Our core deposits consist of noninterest-bearing accounts, NOW accounts, money-market accounts, time deposits $250,000 or less, and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and large deposits. At March 31, 2018, total deposits were $309.3 million, of which $11.1 million was in certificates of deposits greater than $250,000, excluding Individual Retirement Accounts (IRAs). We maintain a Contingency Funding Plan (“CFP”) that identifies liquidity needs and weighs alternate courses of action designed to address those needs in emergency situations. We perform a monthly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe that the sources of available liquidity are adequate to meet all reasonably immediate short-term and intermediate-term demands and do not know of any trends, events, or uncertainties that may result in a significant adverse effect on our liquidity position.

 

36


Table of Contents

CAPITAL RESOURCES

Stockholders’ equity was $46.9 million at March 31, 2018, compared to $47.0 million at December 31, 2017. The slight decrease in equity was caused by an increase in the Company’s accumulated other comprehensive loss from $296,000 at December 31, 2017 to $841,000 at March 31, 2018. During the first quarter of 2018, the Board of Directors declared and PMHG paid an annual dividend of $0.10 per share of common stock.

At March 31, 2018, the Bank was considered to be “well capitalized” under the FDIC’s Prompt Corrective Action regulations with a 9.69% Tier 1 Leverage Capital Ratio, a 12.38% Equity Tier 1 Risk-Based Capital Ratio, a 12.38% Tier 1 Risk-Based Capital Ratio, and a 13.61% Total Risk-Based Capital Ratio, all above the minimum ratios to be considered “well capitalized.”

The following is a summary at March 31, 2018 and December 31, 2017 of the regulatory capital requirements to be “well capitalized” and the Bank’s capital position.

 

     Actual     For Capital Adequacy
Purposes
    For Well Capitalized
Purposes
 
(dollars in thousands)    Amount      Percentage     Amount      Percentage     Amount      Percentage  

As of March 31, 2018

               

Tier 1 Leverage Capital

   $ 34,038        9.69   $ 14,050        4.00   $ 17,562        5.00

Common Equity Tier 1 Risk-based Capital

     34,038        12.38       12,373        4.50       17,872        6.50  

Tier 1 Risk-based Capital

     34,038        12.38       16,497        6.00       21,997        8.00  

Total Risk-based Capital

     37,423        13.61       21,997        8.00       27,496        10.00  

As of December 31, 2017

               

Tier 1 Leverage Capital

     33,146        9.48       13,983        4.00       17,479        5.00  

Common Equity Tier 1 Risk-based Capital

     33,146        12.80       11,654        4.50       16,834        6.50  

Tier 1 Risk-based Capital

     33,146        12.80       15,539        6.00       20,718        8.00  

Total Risk-based Capital

     36,282        14.01       20,718        8.00       25,898        10.00  

The Bank is also subject to the following capital level threshold requirements under the FDIC’s Prompt Corrective Action regulations.

 

Capital Category    Threshold Ratios  
   Total
Risk-Based
Capital
Ratio
     Tier 1
Risk-Based
Capital
Ratio
     Common
Equity

Tier 1
Risk-Based
Capital Ratio
     Tier 1
Leverage
Capital Ratio
 

Well capitalized

     10.00%        8.00%        6.50%        5.00%  

Adequately Capitalized

     8.00%        6.00%        4.50%        4.00%  

Undercapitalized

     < 8.00%        < 6.00%        < 4.50%        < 4.00%  

Significantly Undercapitalized

     < 6.00%        < 4.00%        < 3.00%        < 3.00%  

Critically Undercapitalized

     Tangible Equity/Total Assets £ 2%  

Until such time as PMHG has $1 billion in total consolidated assets, it will not be subject to any consolidated capital requirements.

 

37


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Refer to Note 9 in the notes to condensed consolidated financial statements included in our Form 10-Q for the period ending March  31, 2018 for a discussion of off-balance sheet arrangements

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable

Item 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that PMHG files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon management’s evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, our Principal Executive Officer and Principal Financial Officer concluded that, subject to the limitations noted below, the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by PMHG in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms.

We intend to continually review and evaluate the design and effectiveness of the Company’s disclosure controls and procedures and to improve the Company’s controls and procedures over time and to correct any deficiencies that we may discover in the future. The goal is to ensure that senior management has timely access to all material financial and nonfinancial information concerning the Company’s business. While we believe the present design of the disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures.

(b) Changes in Internal Controls

We have made no significant changes in our internal controls over financial reporting during the quarter ended March 31, 2018, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

(c) Limitations on the Effectiveness of Controls

Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

 

38


Table of Contents

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are a party to various matters incidental to the conduct of a banking business. Presently, we believe that we are not a party to any legal proceedings in which resolution would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows, or capital levels.

Item 1A. Risk Factors

While the Company attempts to identify, manage, and mitigate risks and uncertainties associated with its business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017 describes some of the risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our cash flows, results of operations, and financial condition. We do not believe that there have been any material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December  31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the first quarter of 2018, the Company issued 792 shares to members of its Board of Directors in lieu of cash fees calculated at 110% to be $17,000. During the first quarter, PMHG issued 3,000 shares to employees and directors who exercised stock options and paid $30,000 upon such exercises. The shares were issued in accordance with the intrastate exemption from registration pursuant to Section 3(a)(11) of the Securities Act of 1933, because the Company is doing business within the State of Florida and each acquirer and offeree of securities resides within the State of Florida.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

 

39


Table of Contents

Item 6. Exhibits

The following exhibits are filed with or incorporated by reference into this Report.

 

Exhibit

Number

  

Description of Exhibit

   Incorporated by Reference From or Filed Herewith
    3.1    Articles of Incorporation    Exhibit 3.1 to Registration Statement on Form S-1
filed on October 18, 2013
    3.2    Bylaws    Exhibit 3.2 to Registration Statement on Form S-1
filed on October 18, 2013
    3.3    First Amendment to Bylaws dated December 17, 2015    Exhibit 3.3 to Form 10-Q filed on August 11,
2016
    4.1    Specimen Common Stock Certificate    Exhibit 4.1 to Registration Statement on Form S-1
filed on October 18, 2013
    4.2    2010 Articles of Share Exchange    Exhibit 4.2 to Registration Statement on Form S-1
filed on October 18, 2013
  10.1    2007 Stock Option Plan    Exhibit 10.1 to Registration Statement on Form
S-1 filed on October 18, 2013
  10.2    Form of Non-Qualified Stock Option Agreement Under 2007 Plan    Exhibit 10.2 to Registration Statement on Form
S-1 filed on October 18, 2013
  10.3    Form of Incentive Stock Option Agreement Under 2007 Plan    Exhibit 10.3 to Registration Statement on Form
S-1 filed on October 18, 2013
  10.4    2012 Directors’ Compensation Plan (“Directors’ Plan”)    Exhibit 10.4 to Registration Statement on Form
S-1 filed on October 18, 2013
  10.5    Lease for Branch Location on Timberlane Road    Exhibit 10.5 to Registration Statement on Form
S-1 filed on October 18, 2013
  10.6    Employment Agreement by and between Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Sammie D. Dixon, Jr., dated as of July 25, 2016    Exhibit 10.1 to Form 8-K filed on July 27, 2016
  10.7    Amended and Restated 2015 Stock Incentive Compensation Plan    Exhibit 10.8 to Form 10-Q filed on November 10,
2016
  14.1    Code of Ethics    Exhibit 14.1 to Form 10-K filed on March 28,
2014
  21.1    Subsidiaries of the Registrant    Exhibit 21.1 to Registration Statement on Form
S-1 filed on October 18, 2013
  31.1    Certification Under Section 302 of Sarbanes-Oxley by Sammie D. Dixon, Jr., Principal Executive Officer    Filed herewith
  31.2    Certification Under Section 302 of Sarbanes-Oxley by R. Randy Guemple, Principal Financial Officer    Filed herewith
  32.1    Certification by the Chief Executive Officer and the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley    Filed herewith
  99.1    Charter of the Audit Committee    Exhibit 99.1 to Form 10-K filed on March 28,
2014
  99.2    Charter of the Compensation and Nominating Committee    Exhibit 99.2 to Form 10-K filed on March 21,
2017
101.INS    XBRL Instance Document    Filed herewith

 

40


Table of Contents

Exhibit

Number

  

Description of Exhibit

   Incorporated by Reference From or Filed Herewith
101.SCH    XBRL Taxonomy Extension Schema Document    Filed herewith
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document    Filed herewith
101.DEF    XBRL Taxonomy Extension Definitions Linkbase Document    Filed herewith
101.LAB    XBRL Taxonomy Extension Label Linkbase Document    Filed herewith
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document    Filed herewith

 

* Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

41


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    PRIME MERIDIAN HOLDING COMPANY
May 14, 2018     By:       /s/ Sammie D. Dixon
Date      

Sammie D. Dixon, Jr.

     

Chief Executive Officer, President

     

and Principal Executive Officer

May 14, 2018     By:   /s/ R. Randy Guemple
Date      

R. Randy Guemple

     

Chief Financial Officer, Executive Vice President,

     

and Principal Financial Officer

 

42