0001437749-19-015523.txt : 20190806 0001437749-19-015523.hdr.sgml : 20190806 20190806073115 ACCESSION NUMBER: 0001437749-19-015523 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190806 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190806 DATE AS OF CHANGE: 20190806 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Oxford Immunotec Global PLC CENTRAL INDEX KEY: 0001586049 STANDARD INDUSTRIAL CLASSIFICATION: IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES [2835] IRS NUMBER: 000000000 STATE OF INCORPORATION: X0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36200 FILM NUMBER: 191000435 BUSINESS ADDRESS: STREET 1: 94C INNOVATION DRIVE STREET 2: MILTON PARK CITY: ABINGDON STATE: X0 ZIP: OX14 4RZ BUSINESS PHONE: 44 01235 442780 MAIL ADDRESS: STREET 1: 94C INNOVATION DRIVE STREET 2: MILTON PARK CITY: ABINGDON STATE: X0 ZIP: OX14 4RZ 8-K 1 oxfd20190802_8k.htm FORM 8-K oxfd20190802_8k.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported): August 6, 2019

 


 

OXFORD IMMUNOTEC GLOBAL PLC

(Exact name of registrant as specified in its charter)

 


 

England and Wales

(State or other jurisdiction

of incorporation)

 

001-36200

98-1133710

(Commission
File Number)

(IRS Employer
Identification No.)

 

94C Innovation Drive, Milton Park, Abingdon OX14 4RZ, United Kingdom

(Address of principal executive offices)

 

Registrant’s telephone number including area code +44 (0) 1235 442780

 


 

Check appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which

registered

Ordinary Shares, £0.006705

nominal value per share

OXFD

The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On August 6, 2019, Oxford Immunotec Global PLC (the “Registrant”) issued a press release announcing its financial results for the second quarter of 2019. The full text of the press release and the related attachment are furnished as Exhibit 99.1 hereto and incorporated herein by reference.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02, and Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any of the Registrant’s filings under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such a filing.

 

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit
Number

 

Exhibit Description

     

99.1

 

Press Release dated August 6, 2019, “Oxford Immunotec Reports Second Quarter 2019 Financial Results”

 

2

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 6, 2019

 

 

OXFORD IMMUNOTEC GLOBAL PLC

     
 

By:

/s/ Matthew T E McLaughlin

   

Matthew T E McLaughlin

   

Chief Financial Officer

 

3

 

 

EXHIBIT INDEX

 

Exhibit
Number

  

Exhibit Description

   

99.1

  

Press Release dated August 6, 2019, “Oxford Immunotec Reports Second Quarter 2019 Financial Results”

 

4

EX-99.1 2 ex_152822.htm EXHIBIT 99.1 ex_152822.htm

Exhibit 99.1

 

 

Oxford Immunotec Reports Second Quarter 2019 Financial Results

 

 

Second quarter revenue of $19.6 million, an increase of 18% compared to prior year period

 

Gross margin of 72.4%, reflecting our shift towards a pure-play kit business

 

Positive net income of $0.6 million compared to a net loss of $6.5 million in prior year period

 

 

OXFORD, United Kingdom and MARLBOROUGH, Mass., August 6, 2019 (GLOBE NEWSWIRE) -- Oxford Immunotec Global PLC (Nasdaq: OXFD), or the Company, a global, high-growth diagnostics company, today announced second quarter 2019 financial results.

 

“We are very pleased to be reporting another quarter of strong growth in 2019,” said Dr. Peter Wrighton-Smith, Chief Executive Officer of Oxford Immunotec. “The Company is starting to recognize the benefits of our new, more focused business model and the strategic growth initiatives which we have implemented.”

 

By revenue type, total revenues were, in millions:

 

   

Three Months Ended June 30,

 
   

2019

   

2018

   

Percent Change

 
                         

Product

  $ 18.7     $ 15.0       24 %

Service

    0.9       1.7       (44 )%

Total Revenue

  $ 19.6     $ 16.7       18 %

 

 

By geography, total revenues were, in millions:

 

   

Three Months Ended June 30,

 
                   

Percent Change

 
   

2019

   

2018

   

As Reported(1)

   

Constant Currency (2)

 
                                 

United States

  $ 7.8     $ 5.1       54 %     54 %

Europe & ROW

    2.2       2.2       (2 )%     4 %

Asia

    9.6       9.4       3 %     3 %

Total Revenue

  $ 19.6     $ 16.7       18 %     19 %

 

(1) Oxford Immunotec completed its sale of the Company’s U.S. laboratory services business on November 6, 2018. As such, Total Revenue, Product Revenue, and United States Revenue for the three months ended June 30, 2019 and June 30, 2018 are not fully comparable. Total Revenue, Product Revenue, and United States Revenue for the three months ended June 30, 2018 include sales to our former U.S. laboratory services business at our intercompany transfer price that were formerly eliminated in consolidation. Total Revenue, Product Revenue, and United States Revenue for the three months ended June 30, 2019 include revenue from T-SPOT®.TB test kits and related accessories sold to Quest Diagnostics under the terms of a long-term supply agreement.

 

(2) Changes in revenue include the impact of changes in foreign currency exchange rates. We use the non-GAAP financial measure "constant currency basis" in our filings to show changes in our revenue without giving effect to period-to-period currency fluctuations. We consider the use of a period over period revenue comparison on a constant currency basis to be helpful to investors, as it provides a revenue growth measure free of positive or negative volatility due to currency fluctuations.

 

1

 

 

Second Quarter 2019 Financial Results

 

Revenue for the second quarter of 2019 was $19.6 million, representing an 18% increase from second quarter 2018 revenue of $16.7 million. On a constant currency basis, revenue increased 19% versus the prior year period.

 

2019 second quarter product revenue was $18.7 million, representing a 24% increase from product revenue of $15.0 million in the second quarter of 2018. The increase was primarily a result of growth in the United States, including the expected shift of higher seasonal volumes, previously recognized in the third quarter, into the second quarter, as well as continued strong underlying growth of testing demand. Service revenue for the second quarter of 2019 was $0.9 million, representing a 44% decrease from second quarter 2018 service revenue of $1.7 million. The decrease in service revenue reflected the Company’s exit from the blood donor screening business in 2018, partially offset by growth in tuberculosis testing volumes in our U.K. Oxford Diagnostic Laboratories.

 

United States revenue was $7.8 million in the second quarter of 2019, representing a 54% increase from revenue of $5.1 million in the prior year period. The growth was due to increased tuberculosis testing volumes and a higher selling price, compared to 2018 sales to the U.S. laboratory services business at our intercompany transfer price that were formerly eliminated in consolidation, partially offset by a decline in revenue from the Company’s 2018 exit from the blood donor screening business.

 

Europe & Rest of World, or ROW, revenue was $2.2 million in the second quarter of 2019, down 2% when compared to the second quarter of 2018. On a constant currency basis, Europe & ROW revenue increased 4% versus the prior year period. As anticipated, the slower growth rate is a result of the Brexit stocking effect we experienced in the first quarter of 2019. For the year-to-date, Europe & ROW is up 11% compared to the same period in 2018.

 

Asia revenue was $9.6 million in the second quarter of 2019, representing an increase of 3% compared to second quarter 2018 revenue of $9.4 million. On a constant currency basis, Asia revenue also increased 3% versus the second quarter of 2018, primarily driven by growth in China offset by the timing of ordering patterns in Japan.

 

Gross profit for the second quarter of 2019 was $14.2 million, an increase of $2.1 million from gross profit of $12.1 million in the same period of 2018. Gross margin was 72.4%, a decrease of 40 basis points from gross margin of 72.8% in the second quarter of 2018 and up sequentially 100 basis points versus the first quarter of 2019.

 

Operating expenses were $15.2 million in the second quarter of 2019, a decrease of $0.9 million compared to $16.1 million in the second quarter of 2018.

 

Net income for the second quarter of 2019 was $0.6 million, or $0.02 per share on both a basic and diluted basis, compared to a net loss of $(6.5) million, or $(0.25) per share on both a basic and diluted basis, in the second quarter of 2018. Basic net income/(loss) per share was based on 26,625,572 and 25,845,124 weighted average ordinary shares outstanding for the second quarters of 2019 and 2018, respectively. Diluted net income/(loss) per share was based on 26,889,232 and 25,845,124 weighted average ordinary shares outstanding for the second quarters of 2019 and 2018, respectively.

 

EBITDA for the second quarter of 2019 was $(0.2) million compared to $(4.0) million in the second quarter of 2018. Adjusted EBITDA was $(48,000) for the second quarter of 2019 compared to $(2.0) million in the same period in 2018. Both EBITDA and Adjusted EBITDA are non-GAAP measures.

 

Business Outlook

 

For full year 2019, the Company now expects revenues of between $71 and $73 million. The Company expects revenues of between $20 and $21 million in the third quarter.

 

2

 

 

Conference Call

 

Oxford Immunotec will host a conference call on Tuesday, August 6, 2019 at 8:00 a.m. Eastern Daylight Time to discuss its second quarter 2019 financial results. The call will be concurrently webcast. To listen to the conference call on your telephone, please dial (855) 363-5047 for United States callers and +1 (484) 365-2897 for international callers and reference confirmation code 9969246 approximately ten minutes prior to start time. To access the live audio webcast or subsequent archived recording, visit the Investor Relations section of Oxford Immunotec's website at www.oxfordimmunotec.com. The replay will be available on the Company's website for approximately 60 days.

 

About Oxford Immunotec

 

Oxford Immunotec Global PLC is a global, high-growth diagnostics company focused on developing and commercializing proprietary assays for immunology and infectious disease. The Company's T-SPOT.TB test has been approved for sale in over 50 countries, including the United States, where it has received pre-market approval from the Food and Drug Administration, Europe, where it has obtained a CE mark, as well as Japan and China. The Company is headquartered near Oxford, United Kingdom and in Marlborough, Massachusetts. Additional information can be found at www.oxfordimmunotec.com.

 

T-SPOT, the Oxford Immunotec logo, ODL, and the Oxford Diagnostic Laboratories logo are trademarks of Oxford Immunotec Limited. Immunetics is a trademark of Immunetics, Inc.

 

Forward-Looking Statements

 

This release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this release are forward-looking statements. This includes statements about Oxford Immunotec's anticipated plans and objectives, future performance and revenues, financial condition, prospects for sales of its products, growth, strategies, expectations and objectives of management. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements contained in this release reflect Oxford Immunotec's current expectations and are subject to risks and uncertainties. Actual results may differ materially from those projected or implied by forward-looking statements. Other factors that could adversely affect Oxford Immunotec's business and prospects are described under the "Risk Factors" section in its filings with the Securities and Exchange Commission ("SEC"). Oxford Immunotec's SEC filings are available for free by visiting the investor section of its website, www.oxfordimmunotec.com, or the SEC's website, www.sec.gov.

 

Investors should give careful consideration to these risks and uncertainties. Forward-looking statements contained herein are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. Investors should not place undue reliance on forward-looking statements contained herein, which speak only as of the date of this release. Oxford Immunotec does not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise, except as required by applicable law.

 

CONTACTS:

 

For Media and Investor Inquiries:

Matt McLaughlin

Chief Financial Officer

Oxford Immunotec

Tel: +1 (508) 573-9953

mtmclaughlin@oxfordimmunotec.com

 

3

 

 

Oxford Immunotec Global PLC

Condensed consolidated statements of operations

(unaudited)

 

 

   

Three months ended

June 30,

   

Six months ended

June 30,

 

(in thousands, except share and per share data)

 

2019

   

2018

   

2019

   

2018

 

Revenue:

                               

Product

  $ 18,666     $ 15,012     $ 32,507     $ 25,141  

Service

    922       1,645       1,870       3,195  

Total revenue

    19,588       16,657       34,377       28,336  

Cost of revenue:

                               

Product

    5,078       3,477       8,993       6,129  

Service

    322       1,061       635       2,168  

Total cost of revenue

    5,400       4,538       9,628       8,297  

Gross profit

    14,188       12,119       24,749       20,039  

Operating expenses:

                               

Research and development

    2,089       1,849       4,413       4,215  

Sales and marketing

    7,485       7,072       13,764       14,223  

General and administrative

    5,491       5,657       10,699       11,217  

Settlement expense

    104       1,560       203       1,767  

Total operating expenses

    15,169       16,138       29,079       31,422  

Operating loss from continuing operations

    (981 )     (4,019 )     (4,330 )     (11,383 )

Other expense:

                               

Interest income (expense), net

    1,162       (734 )     2,362       (1,338 )

Foreign exchange gains (losses)

    291       (151 )     (593 )     (254 )

Other income (expense)

    42       (195 )     42       (247 )

Income (loss) from continuing operations before income taxes

    514       (5,099 )     (2,519 )     (13,222 )

Income tax benefit (expense) from continuing operations

    76       (634 )     1,613       (697 )

Income (loss) from continuing operations

    590       (5,733 )     (906 )     (13,919 )

Discontinued operations:

                               

Loss from discontinued operations before income taxes

          (738 )           (2,878 )

Income tax expense

                       

Loss from discontinued operations

          (738 )           (2,878 )

Net income (loss)

  $ 590     $ (6,471 )   $ (906 )   $ (16,797 )

Net income (loss) per ordinary share—basic:

                               

Income (loss) from continuing operations

  $ 0.02     $ (0.22 )   $ (0.03 )   $ (0.54 )

Loss from discontinued operations

          (0.03 )           (0.11 )

Net income (loss)

  $ 0.02     $ (0.25 )   $ (0.03 )   $ (0.65 )

Net loss per ordinary share—diluted:

                               

Income (loss) from continuing operations

  $ 0.02     $ (0.22 )   $ (0.03 )   $ (0.54 )

Loss from discontinued operations

          (0.03 )           (0.11 )

Net income (loss)

  $ 0.02     $ (0.25 )   $ (0.03 )   $ (0.65 )

Weighted-average shares used to compute net income (loss) per ordinary share—basic

    26,625,572       25,845,124       26,571,025       25,782,366  

Weighted-average shares used to compute net income (loss) per ordinary share—diluted

    26,889,232       25,845,124       26,571,025       25,782,366  

 

4

 

 

Reconciliation of net income (loss) to Adjusted EBITDA (1)

(unaudited)

 

   

Three months ended June 30,

   

Six months ended June 30,

 

(in thousands)

 

2019

   

2018

   

2019

   

2018

 

Net income (loss)

  $ 590     $ (6,471 )   $ (906 )   $ (16,797 )

Loss from discontinued operations

          (738 )           (2,878 )

Loss from continuing operations

    590       (5,733 )     (906 )     (13,919 )

Income tax (benefit) expense

    (76 )     634       (1,613 )     697  

Interest (income) expense, net

    (1,162 )     594       (2,362 )     1,058  

Depreciation and amortization expense

    430       316       900       657  

Accretion and amortization of loan fees

          140             280  

EBITDA

    (218 )     (4,049 )     (3,981 )     (11,227 )
                                 

Reconciling items:

                               

Share-based compensation expense

    846       843       1,691       2,603  

Unrealized exchange gains

    (780 )     (324 )     (231 )     (483 )

Settlement expense

    104       1,560       203       1,767  

Adjusted EBITDA

  $ (48 )   $ (1,970 )   $ (2,318 )   $ (7,340 )

 

(1) EBITDA and Adjusted EBITDA are non-GAAP measures that we calculate as net income (loss), adjusted for the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations. We believe that these measures provide useful information to investors in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Our presentation of these measures is not made in accordance with U.S. GAAP, and our computation of these measures may vary from others in the industry. Our use of these measures has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.

 

The above table presents a reconciliation of net income (loss), the most comparable U.S. GAAP measure, to EBITDA and Adjusted EBITDA for each of the periods indicated.

 

5

 

 

Oxford Immunotec Global PLC

Condensed consolidated balance sheets

(unaudited)

 

   

June 30,

   

December 31,

 

(in thousands, except share and per share data)

 

2019

   

2018

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 187,291     $ 192,844  

Accounts receivable, net

    13,778       9,158  

Other receivable

    9,115       4,500  

Inventory, net

    9,957       7,767  

Prepaid expenses and other assets

    3,199       2,511  

Total current assets

    223,340       216,780  

Restricted cash, non-current

    100       100  

Other receivable

          4,500  

Property and equipment, net

    6,658       7,144  

Operating lease right-of-use assets

    6,892        

Goodwill

    2,483       2,483  

Other intangible assets, net

    50       61  

Deferred tax asset

    2,508       1,052  

Total assets

  $ 242,031     $ 232,120  
                 

Liabilities and shareholders’ equity

               

Current liabilities:

               

Accounts payable

  $ 2,519     $ 2,801  

Accrued liabilities

    9,227       10,891  

Current portion of operating lease liability

    480        

Settlement liability

    4,289       4,106  

Deferred income

    214       125  

Current portion of loans payable

          85  

Total current liabilities

    16,729       18,008  

Long-term portion of operating lease liability

    7,489        

Long-term portion of loans payable

    30       106  

Total liabilities

    24,248       18,114  
                 

Shareholders’ equity:

               

Ordinary shares, £0.006705 nominal value; 38,978,604 shares authorized at June 30, 2019 and December 31, 2018, and 26,807,101 and 26,439,334 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively

    280       276  

Additional paid-in capital

    307,882       303,015  

Accumulated deficit

    (81,668 )     (80,762 )

Accumulated other comprehensive loss

    (8,711 )     (8,523 )

Total shareholders’ equity

    217,783       214,006  

Total liabilities and shareholders’ equity

  $ 242,031     $ 232,120  

 

6

 

 

Oxford Immunotec Global PLC

Unaudited pro forma condensed combined statements of operations

 

   

Three months ended

June 30,

   

Six months ended

June 30,

 

(in thousands, except share and per share data)

 

2019

   

2018

   

2019

   

2018

 
   

Actual

   

Pro forma

   

Actual

   

Pro forma

 

Revenue:

                               

Product

  $ 18,666     $ 16,108     $ 32,507     $ 27,769  

Service

    922       1,663       1,870       3,213  

Total revenue

    19,588       17,771       34,377       30,982  

Cost of revenue:

                               

Product

    5,078       4,778       8,993       8,639  

Service

    322       1,062       635       2,169  

Total cost of revenue

    5,400       5,840       9,628       10,808  

Gross profit

    14,188       11,931       24,749       20,174  

Gross Margin

    72.4 %     67.1 %     72.0 %     65.1 %

Operating expenses:

                               

Research and development

    2,089       1,851       4,413       4,217  

Sales and marketing

    7,485       7,073       13,764       14,224  

General and administrative

    5,491       5,658       10,699       11,218  

Settlement expense

    104       1,560       203       1,767  

Total operating expenses

    15,169       16,142       29,079       31,426  

Loss from operations

    (981 )     (4,211 )     (4,330 )     (11,252 )

Other expense:

                               

Interest income (expense), net

    1,162       (733 )     2,362       (1,337 )

Foreign exchange gains (losses)

    291       (151 )     (593 )     (254 )

Other income (expense)

    42       (196 )     42       (248 )

Income (loss) before income taxes

    514       (5,291 )     (2,519 )     (13,091 )

Income tax benefit (expense)

    76       (634 )     1,613       (697 )

Net income (loss)

  $ 590     $ (5,925 )   $ (906 )   $ (13,788 )

Net income (loss) per ordinary share—basic

  $ 0.02     $ (0.23 )   $ (0.03 )   $ (0.53 )

Net income (loss) per ordinary share—diluted

  $ 0.02     $ (0.23 )   $ (0.03 )   $ (0.53 )

Weighted-average shares used to compute net income (loss) per ordinary share—basic

    26,625,572       25,845,124       26,571,025       25,782,366  

Weighted-average shares used to compute net income (loss) per ordinary share—diluted

    26,889,232       25,845,124       26,571,025       25,782,366  

 

Effective November 6, 2018, the Company completed the sale of its U.S. laboratory services business for gross proceeds of $170 million in cash to Quest Diagnostics Incorporated, or Quest, pursuant to a Limited Liability Company Interest Purchase Agreement, dated September 25, 2018, or the Transaction. The above condensed combined statements of the Company for the three and six months ended June 30, 2018 were derived from Exhibit 99.1 to Form 8-K filed on January 7, 2019.

 

The above unaudited pro forma financial information of the Company reflected results as though the Transaction had occurred prior to the 2018 periods and were based on the best information available at the time and assumptions that management believed were factually supportable and reasonable. In addition, such adjustments were estimates. Pro forma results reflected the Company’s revenue and cost of revenue as if the Transaction had already occurred and the Company had been selling its T-SPOT.TB test kits at an estimated market rate. For purposes of the pro forma adjustments, revenue was based on U.S. laboratory test volumes, as opposed to shipments of T-SPOT.TB test kits. This methodology was not intended to be indicative of the future timing of revenue. The unaudited pro forma consolidated information is provided for illustrative and informational purposes only and is not intended to reflect what our consolidated results of operations would have been had the disposition occurred prior to 2018 and is not necessarily indicative of our future consolidated results of operations.

 

Amounts for the three and six months ended June 30, 2018 included blood donor screening revenue of about $800,000 and $1.6 million, respectively, and related cost of revenue, despite the Company’s decision to exit this business upon the closing of the Transaction. This unaudited pro forma financial information should be read in conjunction with the Form 8-K filed on January 7, 2019 and the Company’s historical financial statements, which are included in the Company’s latest annual report on Form 10-K and quarterly reports on Forms 10-Q.

 

Amounts for the respective 2019 periods are the Company’s actual results of operations.

 

7

GRAPHIC 3 a1.jpg begin 644 a1.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_X1#R17AI9@ 34T *@ @ ! $[ ( M - (2H=I 0 ! (6)R= $ : 0T.H< < @, /@ M 0 60 P " % $*:0! " % $+J2D0 " S4R "2 MD@ " S4R #J' ' (# ")H '.H ( M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M R,#$Y.C X.C R(#$U.C Y.C0T #(P,3DZ,#@Z M,#(@,34Z,#DZ-#0 !$ 'D ; !A &X ( !+ &4 ; !L &4 >0 /_A"Q]H M='1P.B\O;G,N861O8F4N8V]M+WAA<"\Q+C O #P_>'!A8VME="!B96=I;CTG M[[N_)R!I9#TG5S5-,$UP0V5H:4AZDY48WIK8SED)S\^#0H\>#IX;7!M M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(CX\&UL;G,Z9&,](FAT=' Z M+R]P=7)L+F]R9R]D8R]E;&5M96YT6QA;B!+96QL97D\+W)D9CIL:3X\+W)D9CI397$^#0H) M"0D\+V1C.F-R96%T;W(^/"]R9&8Z1&5S8W)I<'1I;VX^/"]R9&8Z4D1&/CPO M>#IX;7!M971A/@T*(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" * M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" \/WAP86-K970@ M96YD/2=W)S\^_]L 0P '!04&!00'!@4&" <'" H1"PH)"0H5#Q ,$1@5&AD8 M%1@7&QXG(1L=)1T7&"(N(B4H*2LL*QH@+S,O*C(G*BLJ_]L 0P$'" @*"0H4 M"PL4*AP8'"HJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ M*BHJ*BHJ*BHJ*BHJ_\ $0@ 1@#Z P$B (1 0,1 ?_$ !\ $% 0$! 0$! M ! @,$!08'" D*"__$ +40 (! P,"! ,%!00$ !?0$" P $ M$042(3%!!A-180'EZ@X2%AH>( MB8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(R;GZ.GJ\?+S]/7V]_CY^O_$ !\! ,! 0$! 0$! 0$ ! M @,$!08'" D*"__$ +41 (! @0$ P0'!00$ $"=P ! @,1! 4A,08205$' M87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)BH*#A(6&AXB)BI*3E)66 MEYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7F MY^CIZO+S]/7V]_CY^O_: P# 0 "$0,1 #\ ]O\ %/BU/#S6ME9V4NJ:S?DB MSTZ!@&DQ]YV8\(@[L:R/-^*>W[1]G\*%<;OL6^X\S_=\W[N??;BCPZ@NOC#X MRN;H;I[.*RM;8M_!"T7F-CV+DY^GM7KQQP^8F1WQ(!C_>K<^&5K;VGPQT 6N"); M*.>1^[R.-[L?4EB: ,V?7/'_ (%>[".0G?CT!! MKIF\4:,OA7_A)#?Q?V3Y'GBY[;/IUSVQUSQUK6KPY(D.MQ>'-@_L-?'#JL?\ M'$'G^5Z;1+VH [6#6OB%XAB%[H6DZ1HMA)S NMF62XE7LQ2,@1Y]"2:L6'C' M5M+UNUT;QWID%C->OY=GJ-E(7M;B3_GF=WS1N>P;.>QKM*Y+XIVUO6WC>1?[K%02/SKY_U.%_B]^T)+HU_)(=#T3>K1(2 5C(# M_0LY SZ"@#?G_:):]E<>%_!FIZG"C8,K$C]$5L?G6CH/[0>@WNI+I_B33KSP M]<,0-UR-T:G_ &C@%?J1CWKU.PT^TTNQCL].MHK6VB&U(H4"JH^@KF_B!X!T MSQWX=GM+R"-;U4)M+L+\\3XXY_ND]1Z4 =4CK)&KQL'1@"K*<@CU!IU>*?L[ M>*;V\T74_#&HN7GTA@;<.W*QDD%,^BL/R;VKIO#'Q:CU?Q[=^$=>TA]$U.$E M8A).)%F8WLHBM[:-I99&Z*JC)/Y"N/^)/Q M.T_X=6-L9K=K^_NWQ#9QR;6*CJY.#@=NG)_&N;^(OC7Q"GP\>&;P5>8U;2YF MN9(I2ZZ>&! \PA>NT[B.,=* *$'[05UJNH,OAWP1J.HV*2!&G5SGD\$A4(7J M.":]I!)49&#Z5X%\"_%NKV.@:;H5KX0OKFPN+R3S=8C)\I-SC45XW<_&GQ+X>:*X M\:?#^]T[3I" ;F*7?LSTSD8S[$@UZGHFNZ?XBT.#5M'N%N;2X3(9IIO!7@"]U/3H6(-Q)+L+8] 1GV!)KS M_P :>-K?QO\ $[P?<)8W.G7=G(X?%GA&**XOE@^S7VGROY:WT(.5PW19%).">#D@ MU#_PLMMOE#P;XI^W;?\ CV_L_C/_ %TSLQ[YI_B35=7UGQ2OA'PQ=?V>Z0"Y MU/4@H9K:)B0B1@\>8V#R>@&:9_PJ?0]N\:CKPO>OVW^UIO-W>OWMOZ8H F\, M:!JU[X@N/%7C".*&_F@^S6>GQOO2Q@)R5+=&=B!N(XXP*S;&/7/AM++I]OI- MUKOAAI6DM#8@/\.:QJNB>))?"?BN[%Z_P!G-UIN MILH1KF%2 ZR <>8F1DCJ#FO&/&OQ-UGQCJ&VD,;W"@XWNP MYP>RCC%1.I&FKR.S!X.MC*OLJ*U/8;CQSK>N0&T\&^%M4CNY?E%[K%L;6WMO M]HAOF?']T#FIF^&]O_PKY= COI%OTF^W+JA'[S[;NW^?C_>[>G%?/.D^(_$/ MAZ[6ZT36[V*13DQ3SM+%)[,C$@CWZU[U:_%*._\ AI;>(+&Q\W5+J==/BT_= MUO"=NS/]W^+/]VIIU8U-C;'Y;B, TJNSV:V)X/'FL:-#]F\8>%-5^UQX4W6D M6YN[>?\ VEV_,N?[K#BJ]Y#KGQ(NH;2]TJYT/PO%*LMRE]A;G4"IRL>P$[(\ M@$YY/2K$'PT&J1BY\;:WJ6K:@XRZP7?@V#IWQ] M\6V5Z^+AUN54-U ==L/%UO\0? *&34;?! MN[6-%_B!7Y67J1R* /::0D*I+' '))[5Y!HW[1OAF:U$?B2TO=)OT& M)HO),B;N^".1]"!6)XK^,E_XZMY?#7PPTB^N)KQ3%->,FTHAX.T _+Q_$Q&* M *OP"_XF'Q4\7:K;(!:.LFW;T&^%;5M"B\96=TFGZQI3ILF# M;6G&[Y5!_O@\C\1].I^%_@2#X<>#6@NYHS>S'[1?3YP@('W03_"H[_4]Z\NU M"YN_CY\3DTVPDDC\):.VZ25>/,[%O]Y^B^BY/K0 WX0Z>WQ.^(%]XP\77D-Y M=:<8_)L^F&Q\K;>R+@X_VN?K[1\1?^29>)/^P9S 'O7H_B/Q#I_BGX):UK&D3"6UN=)G93GE3Y M9RK>A!X(H R/V?CM^#UH?2YN#_X^:Y']G:V36?$OBGQ+J 6;4#,JJ[3T+!E/Y[ :U_%/Q_P##O]BRV_@]KG5-7N4,=O&ENZA&(P"<@$X] M!G-:7P0\#WW@[P7<3:RC1:CJ ]/LH6VQWE\/-P>H1&8#Z9P?P%9 MG[,I!;Q9@@_Z1!_[5KO/C'X)G\<> 9;33U#ZA:2"YMD/'F$ @IGME2?QQ0!T MWA/3+;1O"&E:?91JD,%K&H"]SM!)^I.3^->-?&O2K6U^+W@K4H(U2>\N8TF* MC&_RYDVD^IPV/H!6EX)^.NAZ?X=@TGQO]ITO5M.C%O*'MW(EVC . ,AL#D$= M:X7QIXTF\<_%#PIJD%E/:Z*E]'!I\DZ[3<$3(9'Q]2H_#US@ ^I**** "BBB M@ HHHH **** .&T!UT_XQ^+;2[.R;5(;2]M,_P#+2-(O*?'T8KZ?'?:C?MI%QII,UMJL4HC>U.,$[CP5/0J>#7F_P#PL;4B?LO_ L/ M1Q:_=_M3^P+C=]=W^J_'I0!T_C>%M?\ B'I&D:8^;NSTR_GN"I_U:RQ>5&&] M,L<_\!KYRLE:.SCBD4I)"/*D1A@HR\$'WR*^K_!GA[2M&TV2\TR];59]2(FN M=5EE$CW;8X.X<;1T ' KSWXK^ _"D=\VMOX@B\.ZE>'+Q-'YR7;>HB7YMWJ5 M_$5SUZ3J1LCV\FS&. KN4U>+5F>-5WO@6UETOPKH7B:]RFEIXJ,K.P^5(VA, M E_W?,/6JGA+P+X;UW6H;+7/&D3;V^6PBLY;1[G_ &0\H!.?11FOHE]"TM] M.B/8PG3#!]G^R[?D\O&-N*C#T73;PVGP MSUF*4;Y;VW-E;1#EI9I?D10.YR<_A7$7OB&7P/>/HV@>/;2]@MSM%EJ&GS7T MEH/[AE@YXZ /R*WO!=GIWBS58_$.I^*8O$^H6)/D6\47D0V#'C(@/S!\?Q/S MZ5UGS)WFE6TEEHUE:SN9)8+>.-W/\3!0"?TK*\->,M,\5W%_#IBW :PD$2_!3_ )"WBO\ Z^E_]"DK.4FI)=SNH4(5,-5JO>/+;YNQ MZ5?:!H^IR"34M)L;MQT:XMDD/YD59L[&TT^$0V%K#:Q#I'#&$7\A7(7_ ,5? M#^FWFJ6MY]I2?39!$R>6"9G.>$YYZ=\54T/XPZ+JNKIIU[:7>E22\1O= !2? M.EM87]Y:H^QKN) (R?TKKQXLTQ_![^)+9WN+!(3 M,?+7Y\#J,'N.F*:J1>S)J8'$TE%S@U?1>O8V)8HYXS',BR(W577(/X&F):6T M4#01V\20MG,:H ISUXZ5P-]\9M"M[>W:QM+Z_FFB$K0PH,P@]-QSC/L,U:LO MBYX:N_#L^J2RS6[0,$>T=0968] H!^;.#S[UA>URWEV+4>9TWV.VA@AM MXQ';Q)$@.0J*%'Y"B>WAN86BN8DFB;ADD4,I^H-WF:%CH&CZ9,9=-TFQLY#U>WMDC)_$"M"BN?\+>,;#Q:;X:=% M<1_89?*D\Y0,GGI@GCBJND[&$:&>"X-NML(P9)6'4J ?N^YQ2^'?BWHVNZS'I<]K=Z;=3' M;$+E1ASV&1T)[9J/:PO:YU?V?BU%S]F[(ZZ^T'2-3F6;4M*LKN5?NO<6Z2,/ MQ(JPUE:/Y6ZVA;R?]7F,'9]/2FZAJ-II5A->ZC.EO;0KNDD<\**\\D^-NE%W M>UT;5+FSC;#72Q */?KQ^.*^B"1Q)"#(I^3[RYX^Z>]3*K&-O,Z<+EU6O[16=X+;S['OM%8GB/Q M9I7A;2EO]7F,:2<11J,O(<9P!_D"N0M_C7I)FB_M#2-3L+64X2YEB!0^_';Z M9JI5(Q=FS"E@<36CSTX-K^OO/2J*BMKF&[M8[BUE66&50Z2(A%<7X@^* MVC:+JS:7:6]UJU[&=LD5FFX(>XSW/TS3E*,5=LRHX>M7ER4XW:.YHKDO"7Q% MT?Q;=264"SV=_&"6M;E=K$#J1ZX].M=;3C)25T36HU*$^2HK,\_NK./QQ\3[ M[3M5 FT;PU' QLF^Y<74J[P[C^((F, \9;-=[Y,?D^3Y:>5MV[-HVX],>E<# M>WL?@7XFWFIZJ?)T7Q+'"KWK?"*Q'DZ#K=K<7)LDX2WN8$\QFC'\(=,Y XRN:O?#G M0UNM,B\8:TBW.NZU&+EIY!N-O$W,<,>?NJJD=.IR35 -!\2?'0N++][X?T6U MN+87BCY;FYF7RW$9_B5$R-PXRU7?AUKJ6>GQ>#=TOQ-I4FG:U:1W-O(/XA\R'LRGJK#L17F7_"0:T_AF M/P8=1D&L'7#H3ZD/]9]G">;YV?[YBXSZ\UZ7X@\2:5X7TJ34-:NTMX4'RJ3E MY&[*B]68] !7FI\.ZU%X73QBVGN=;76SKSZFZ%H M&F>&]*BT[1;..UMHQ@*@Y8_WF/5B>Y/-4KG&>A Q74Z#XATOQ-I<>H:+>1W4$@_@/S(>ZL.JD=P:Y3XBZV MFIV4G@C0I%N=:UA/(D2,AA:0-Q)+)_= 7( /))&* .WL[J.]L8+J YBGC61# MZAAD?SKROX*?\A;Q7_U]+_Z%)7JEI;1V5E!:P#$4$:QH/15&!_*O*_@I_P A M;Q7_ -?2_P#H4E8S_B1^9ZV$_P!RQ'_;O_I17\(Z9;7_ ,>?$<]U&LC6;221 M!AD!BRC/U )J?XZV,,\&@N5 EDNF@,F.=K QEZ_J>M&]>6^#'9OV?/$"L20AN H]!L4_P R:]@U7_D#WO\ U[R?^@FO'O!?_)O_ M (C_ -Z?_P! 2KJ:2^3.' 2]9Y)9,< MMABH&?0 5R_AK1+*X_: US?;QF.SW3QQE>%<[.0/^!$UVGPH_P"28Z1_NR?^ MC&KG/"7_ "7OQ3_UP_\ C=*RY8?UT-54G[?&._27_I20WX[P1KHND7:J!/'> M;5D Y *DXS]0*;\:"3#X6)Y)O/\ XFI?CQ_R*^F?]?O_ +(U-^-EM/\ \(WH MVHPH6CLKH&3 ^[D#!^F5Q^(J:GV_D;8%Z82_>:/5:\J^"7WO$W_7\/\ V:N@ MN/BOX6CT+[=#J*33M'F.S0'S2Y'"E>W/&>E9PTL/5I8&NZD6M8[^3*_P)-1FB5Y[>X\N)F&=FYG)(]# MP*M?&NUBBN/#FHQKLNEO?+\Q1@D<,.?8C]:=\%_^0CXK_P"OU?YO4GQN_P"/ M/P]_V$1_*L[+V']=SO4XD1NX"]3^'6M4TJDN8\^I3J5?$*DC(2,D1D=!WP:R322?2YZ52,IU*L%K/V23[W7+?YE'QQK^GQ?&J)_$ M44UQINE1(%@C0-NM?%KP?KFBW.FWMAJ$D,\93#6Z_*<<$ M?-P0>:K>,)?^$.^+-CXNFA:;2;^(1S.JYVG;M/XX"L/7!KJM:^)7A33M!EOK M._M+R8QDP018+.W8$=0,]PV;@/P.:T_@GI4$/@Y]59 UY?3OYDS#+%5. ,^F+_AS.?$-M;VLNHQ21QK#&4S&RX#$$]SD_3%)5./O!['4/ M&ECXE2>6UO+0 %80 )L9^]QZ$CZ5T]>9S^.;WQ%\2]+TGP9>"73H/GU&98PR M.N02,D>@P".[>U>F5M!Q=^4\?%4Z]-4U6?31=4K]?S(KJTM[ZUDMKV".X@E7 M;)%*@97'H0>#7(?\*B\$>=O_ +$7R_\ GV^T2^3US_J]VW]***T.(Z^UM;>R MM8[:S@C@@B7;'%$H54'H .!6=KWA;0_$\$<6O:9!>B(YC:1/_ '2Y.W\*ZFBB@#EM7^&OA/6[Z2]O M-)2.[E.9)[65X'D_WC&1N_&M30O"^B>&+=X=!TV"R20[I#&OS2'U9CRWXFBB M@#5JAIVAZ7I$D[Z7806C7#;IC$@7S#SR?7J?SHHHL4I22:3T8MKHFF66I7&H M6EC!#>7/^NG1 &DYSR>]&I:+INL"$:K90W8@??$)D#;&]1[T44K+8?M)\W-? M4N/&DL;)(H9&!5E/0@]JS[;P[H]II4VF6NFVT5C/GS;=(P$?(P0D4:X53110HI;(N=:K4^.3?JQ-.T33-(>=M,L M8+5KAM\QB0+YAYY/KU-&I:+INL+$NJV4-V(7WQB9 VQO4>]%%%E:Q/M)\W-? M7N72H8$,,@C!![US4_PY\(W-X;J;0;0RD[CA2JD_[H./THHH:3W'3JU*6M.3 M7H['16]M#:6Z06L20PQC:D<:A54>@ K+U?PEH.OSI/K&E6]W+&,+)(OS8],C MJ/:BBAI-68HU)PES1;3+]QIUG=V)LKJVBFM2H4PR(&4@=!@UA6OPY\(V=VMS M;Z#:B53E2P+ 'Z$D444.*>Z*A6JP34)-)]F=* ,#@5CZSX1T'Q#(LFLZ7;W M4BC D9<-CTW#!Q[444-)Z,F%2=.7-!V?D6-'T#2M MC!HUA#9QL