XML 25 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net loss $ 120,779,000 $ (32,885,000) $ (22,349,000)
Less: Net income (loss) from discontinued operations, net of tax (108,274,000) (341,000) 771,000
Net income (loss) from continuing operations (12,505,000) 33,226,000 21,578,000
Adjustments to reconcile net income (loss) from continuing operations to net cash used in operating activities:      
Depreciation and amortization of intangible assets 1,662,000 1,618,000 932,000
Change in fair value of contingent purchase price consideration (3,475,000) (1,208,000)
Intangible assets impairment charges 879,000 18,300,000 1,765,000
Accretion and amortization of loan fees 2,408,000 569,000
Share-based compensation expense 4,507,000 5,671,000 4,901,000
Loss (income) on disposal of property and equipment 115,000 298,000
Deferred income taxes (38,760,000) 1,602,000
Changes in operating assets and liabilities:      
Accounts receivable, net (3,390,000) (988,000) (1,642,000)
Inventory, net (1,015,000) (1,768,000) (1,486,000)
Prepaid expenses and other assets 207,000 (454,000) (3,063,000)
Accounts payable (10,375,000) (5,502,000) (7,326,000)
Accrued liabilities 3,252,000 509,000 3,069,000
Other liabilities, net (4,209,000) 3,733,000 (36,000)
Deferred income 95,000 (9,000) (1,639,000)
Net cash used in operating activities from continuing operations (32,119,000) (13,122,000) (27,311,000)
Cash flows from investing activities      
Purchases of property and equipment (5,350,000) (1,295,000) (856,000)
Cash paid for acquisitions, net of cash acquired (27,515,000)
Net cash used in investing activities from continuing operations (5,350,000) (1,295,000) (28,371,000)
Cash flows from financing activities      
Proceeds from issuance of ordinary shares 39,298,000
Proceeds from exercise of share options 3,241,000 561,000 76,000
Payments of tax withheld on vesting of restricted share units (383,000) (212,000)
Payments on capital lease (60,000) (261,000) (80,000)
Proceeds from term loan, net 29,457,000
Discount on the line of credit (50,000)
Debt issuance costs (289,000)
Loss on extinguishment of debt (2,105,000)
Change in loans payable (30,000,000)
Net cash (used in) provided by financing activities from continuing operations (29,307,000) 39,386,000 29,114,000
Net cash flows of continuing operations (66,776,000) 24,969,000 (26,568,000)
Cash flows from discontinued operations      
Net operating cash flows provided by discontinued operations 14,729,000 9,548,000 5,401,000
Net investing cash flows provided by (used in) discontinued operations 156,218,000 (3,734,000) (1,527,000)
Net financing cash flows used in discontinued operations (48,000) (12,000) (11,000)
Net cash flows of discontinued operations 170,899,000 5,802,000 3,863,000
Effect of exchange rate changes on cash and cash equivalents, including restricted cash (1,711,000) 451,000 (1,780,000)
Net increase (decrease) in cash and cash equivalents, including restricted cash 102,412,000 31,222,000 (24,485,000)
Cash, cash equivalents, and restricted cash at beginning of year 90,532,000 59,310,000 83,795,000
Cash, cash equivalents, and restricted cash at end of year 192,944,000 90,532,000 59,310,000
Supplemental disclosures      
Cash paid for interest 2,656,000 3,123,000 450,000
Cash paid for taxes $ 76,000 $ 145,000 $ 141,000