XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net loss $ (22,349,000) $ (24,478,000) $ (22,174,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization of intangible assets and loan fees 3,094,000 2,142,000 1,742,000
Change in fair value of contingent purchase price consideration 244,000 202,000 72,000
Write-off of contingent purchase price consideration (1,452,000)
Intangible assets impairment charges 1,765,000 419,000
Share-based compensation expense 5,019,000 3,485,000 2,521,000
Loss on change in fair value of warrants 22,000
Loss on disposal of property and equipment 33,000
Changes in operating assets and liabilities:      
Accounts receivable, net (6,515,000) (416,000) (2,311,000)
Inventory, net (741,000) (893,000) (1,214,000)
Prepaid expenses and other assets (2,926,000) (898,000) (594,000)
Accounts payable (1,145,000) 1,363,000 (109,000)
Accrued liabilities 4,753,000 2,742,000 696,000
Deferred income (1,668,000) (250,000) 572,000
Net cash used in operating activities (21,921,000) (16,549,000) (20,777,000)
Cash flows from investing activities      
Purchases of property and equipment (2,383,000) (3,425,000) (3,014,000)
Purchases of intangible assets (43,000) (354,000)
Cash paid for acquisitions, net of cash acquired (27,515,000) (1,716,000)
Proceeds on sales of property and equipment 34,000
Change in restricted cash (120,000) 312,000 57,000
Net cash used in investing activities (30,018,000) (3,122,000) (5,027,000)
Cash flows from financing activities      
Proceeds from issuance of ordinary shares 53,763,000
Proceeds from exercise of share options 76,000 20,000 14,000
Proceeds from term loan, net 29,457,000
Discount on the line of credit (50,000)
Debt issuance costs (289,000)
Payments on loan (80,000) (122,000) (165,000)
Net cash provided by (used in) financing activities 29,114,000 53,661,000 (151,000)
Effect of exchange rate changes on cash and cash equivalents (1,780,000) (440,000) (374,000)
Net (decrease) increase in cash and cash equivalents, excluding restricted cash (24,605,000) 33,550,000 (26,329,000)
Cash and cash equivalents at beginning of year 83,715,000 50,165,000 76,494,000
Cash and cash equivalents at end of year 59,110,000 83,715,000 50,165,000
Supplemental disclosures      
Cash paid for interest 450,000 41,000 50,000
Cash paid for taxes 141,000 50,000 115,000
Noncash investing and financing activities      
Warrants liability reclassified to additional paid-in capital upon exercise of warrants $ 318,000