XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following table summarizes the major components of debt at each balance sheet date and provides the maturities and interest rate ranges of each major category of debt:
 
March 31,
2020
 
December 31,
2019
Revolving line of credit with lenders (Revolver), interest at applicable rate plus margin, as defined (4.27% and 5.43% at March 31, 2020 and December 31, 2019, respectively) due quarterly; balance due at maturity in November 2021
$
44.0

 
$
30.0

Term loans (Term Loan B); quarterly payments of $3.75 commencing March 31, 2017 through September 30, 2023 with final payment due November 10, 2023; interest at an alternate base rate or adjusted LIBOR rate with a 0.75% floor plus an applicable margin
1,361.7

 
1,372.5

Senior notes (Senior Notes) payable; interest at 5.625% payable in arrears semi-annually commencing May 15, 2017; maturing on November 15, 2024
425.0

 
425.0

Finance lease obligations, maturing through 2024
47.4

 
52.6

Other debt
7.8

 
8.1

 
1,885.9

 
1,888.2

Less: Original issue discount and debt issuance costs classified as a reduction to long-term debt
(18.7
)
 
(20.0
)
Less: Current portion
(87.4
)
 
(76.1
)
 
$
1,779.8

 
$
1,792.1


The estimated fair value of the Company’s debt is as follows:
 
March 31,
2020
 
December 31,
2019
Revolver
$
44.0


$
30.0

Senior Notes
431.4


443.4

Term Loan B
1,348.1


1,379.4


$
1,823.5


$
1,852.8