XML 108 R90.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes - Tax provision (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Taxes    
Domestic loss $ (35,600) $ (42,100)
Foreign loss (6,300) (6,300)
Deferred:    
Deferred income tax provision $ 0 $ 0
Effective tax rate, differed from the federal statutory rate    
Statutory rate (21.00%) (21.00%)
State taxes (2.00%) (1.80%)
Intercompany transactions 1.00% 0.20%
Valuation allowance 20.70% 18.30%
Nondeductible warrant expense   (0.30%)
Book loss on debt extinguishment (1.90%) 1.00%
Foreign rate differential (1.80%) (0.70%)
Other 4.90% 4.30%
Effective tax rate 0.00% 0.00%
Non-current deferred tax assets:    
Net operating losses $ 51,853 $ 24,773
Tax credits 241 241
Stock compensation 559 3,042
Other 4,981 1,006
Gross non-current deferred tax assets 57,634 29,062
Valuation allowance (56,222) (28,454)
Net non-current deferred tax assets 1,412 608
Non-current deferred tax liabilities:    
Other (1,431) (566)
Property and equipment 19 (42)
Net non-current deferred tax liability (1,412) $ (608)
Increase in valuation allowance $ 27,400