XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net loss and comprehensive loss $ (32,724,000) $ (40,163,000)
Adjustments to reconcile net loss and comprehensive loss to net cash used in operating activities:    
Amortization of debt issuance costs, debt discount, and non-cash interest expense 11,496,000 8,791,000
Change in fair value of financial instruments and hybrid instrument designated at Fair Value Option 3,365,000 (652,000)
Stock-based compensation, vested and released restricted stock units and exercised stock options 1,535,000 2,821,000
Depreciation and amortization expenses 1,511,000 1,482,000
Amortization of operating lease - right-of-use-asset 286,000 208,000
Shares issued in exchange for services 166,000 654,000
Income earned in joint venture 42,000  
Gain on extinguishment of debt (3,697,000) 2,187,000
Shares issued upon restricted stock units 0 99,000
Shares issued upon exercise of stock options 0 1,000
Changes in assets and liabilities    
Accounts receivable 205,000 (116,000)
Other receivable 417,000 (336,000)
Inventory (1,355,000) (1,701,000)
Prepaid expenses and other current assets (2,620,000) (1,249,000)
Other assets (20,000) (1,395,000)
Accounts payable (670,000) 1,391,000
Accrued liabilities (3,428,000) 1,508,000
Operating lease liability (300,000) (211,000)
Total cash used in operating activities (25,791,000) (26,681,000)
Cash flows from investing activities    
Purchase of equipment 0 (77,000)
Purchase of intangible assets 0 (1,237,000)
Total cash used in investing activities 0 (1,314,000)
Cash flows from financing activities    
Proceeds from issuance of shares in At the Market offering, net of issuance and offering costs of $242 and $103 in 2023 and 2022, respectively 20,847,000 17,786,000
Proceeds from issuance of warrants in PIPE financing 1,235,000  
Investment from non-controlling interest 1,227,000  
Proceeds from issuance of preferred stock in PIPE financing, net of issuance cost of $12 611,000  
Payment of Tempesta Note (50,000) (118,000)
Repayment of insurance financing (293,000) (100,000)
Proceeds from notes payable with Streeterville 0 3,975,000
Total cash provided by financing activities 23,577,000 21,543,000
Proceeds from Notes Payable 0 3,975,000
Effects of foreign exchange rate changes on assets and liabilities (29,000) (38,000)
Net decrease in cash (2,243,000) (6,490,000)
Cash at beginning of the year 5,469,000 17,051,000
Cash at end of the year 3,226,000 10,561,000
Supplemental schedule of cash flow information    
Cash paid for interest 23,000 17,000
Supplemental schedule of non-cash financing and investing activities    
Umbrella Insurance Financing 93,000  
Recognition of operating lease - right-of-use asset and operating lease liability 30,000 223,000
Streeterville    
Supplemental schedule of non-cash financing and investing activities    
Warrants issued due to Royal Interest Global Amendment 59,000  
Streeterville | Preferred Stock    
Supplemental schedule of non-cash financing and investing activities    
Preferred stock issued to Irving in exchange of notes payable and accrued interest 1,730,000 5,056,000
Iliad    
Supplemental schedule of non-cash financing and investing activities    
Warrants issued in exchange of Standstill 535,000  
Warrants issued due to Royal Interest Global Amendment 54,000  
Iliad | Common Stock    
Supplemental schedule of non-cash financing and investing activities    
Preferred stock issued to Irving in exchange of notes payable and accrued interest 1,275,000  
Irving    
Supplemental schedule of non-cash financing and investing activities    
Warrants issued in exchange of Standstill 1,934,000  
Warrants issued due to Royal Interest Global Amendment 60,000  
Irving | Preferred Stock    
Supplemental schedule of non-cash financing and investing activities    
Preferred stock issued to Irving in exchange of notes payable and accrued interest 2,201,000  
Irving | Common Stock    
Supplemental schedule of non-cash financing and investing activities    
Preferred stock issued to Irving in exchange of notes payable and accrued interest $ 2,022,000 $ 5,492,000