XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
At The Market Offering
Common Stock
Common stock - voting
At The Market Offering
Additional paid-in capital
At The Market Offering
Pipe financing
Additional paid-in capital
Pipe financing
Series G convertible preferred stock
Pipe financing
Preferred Stock
Series H convertible preferred stock
Irving
Preferred Stock
Irving
Common Stock
Common stock - voting
Iliad
Common Stock
Common stock - voting
Irving
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional paid-in capital
Streeterville
Additional paid-in capital
Iliad
Additional paid-in capital
Irving
Additional paid-in capital
Noncontrolling Interest
Accumulated deficit
Accumulated other comprehensive loss
Series G convertible preferred stock
Series H convertible preferred stock
Streeterville
Series H convertible preferred stock
Irving
Series H convertible preferred stock
Streeterville
Iliad
Irving
Total
Beginning Balance at Dec. 31, 2021                               $ 231,105,000 $ 242,000 $ (219,494,000)                 $ 11,853,000
Beginning Balance (in shares) at Dec. 31, 2021                     644,700 9                              
Increase (decrease) in Stockholders' Equity (Deficit)                                                      
Issuance of common stock   $ 11,564,000 $ 11,564,000                         95,000                     95,000
Issuance of common stock (In shares) 357,530                   2,323                                
Shares issued in exchange of notes payable and accrued interest                           $ 4,700,000                     $ 4,700,000    
Shares issued in exchange of notes payable and accrued interest (in shares)                 130,582                                    
Shares issued to third party for services                               19,000                     19,000
Shares issued to third party for services (in shares)                     466                                
Stock-based compensation                               2,080,000                     2,080,000
Net loss                                 (201,000) (27,353,000)                 (27,554,000)
Translation Loss                                                     0
Ending Balance at Jun. 30, 2022                               249,563,000 41,000 (246,847,000)                 2,757,000
Ending Balance (in shares) at Jun. 30, 2022                     1,135,601 9                              
Beginning Balance at Mar. 31, 2022                               245,526,000 64,000 (237,480,000)                 8,110,000
Beginning Balance (in shares) at Mar. 31, 2022                     1,027,652 9                              
Increase (decrease) in Stockholders' Equity (Deficit)                                                      
Issuance of common stock   2,453,000 2,453,000                                                
Issuance of common stock (In shares) 90,244                                                    
Shares issued in exchange of notes payable and accrued interest                           467,000                     467,000    
Shares issued in exchange of notes payable and accrued interest (in shares)                 15,249                                    
Shares issued upon exercise of restricted stock units                               95,000                     95,000
Shares issued upon exercise of restricted stock units (in shares)                     2,323                                
Shares issued to third party for services                               5,000                     5,000
Shares issued to third party for services (in shares)                     133                                
Stock-based compensation                               1,017,000                     1,017,000
Net loss                                 (23,000) (9,367,000)                 (9,390,000)
Translation Loss                                                     0
Ending Balance at Jun. 30, 2022                               249,563,000 41,000 (246,847,000)                 2,757,000
Ending Balance (in shares) at Jun. 30, 2022                     1,135,601 9                              
Beginning Balance at Dec. 31, 2022                               266,971,000 (699,000) (266,948,000) $ (680,000)               (1,356,000)
Beginning Balance (in shares) at Dec. 31, 2022                     2,182,084 9                              
Increase (decrease) in Stockholders' Equity (Deficit)                                                      
Issuance of common stock $ 1,000 19,417,000 19,418,000 $ 611,000   $ 611,000                 $ 2,020,000                     $ 2,020,000  
Issuance of common stock (In shares) 13,483,460       137         2,058,651                                  
Shares issued in exchange of notes payable and accrued interest                         $ 1,730,000   758,000 1,275,000               $ 1,730,000   758,000 1,275,000
Shares issued in exchange of notes payable and accrued interest (in shares)                     1,370,005                   73 32          
Shares issued upon exercise of restricted stock units                               9,000                     9,000
Shares issued upon exercise of restricted stock units (in shares)                     13,149                                
Shares issued to third party for services                               166,000                     166,000
Shares issued to third party for services (in shares)                     9,869                                
Additional investment from non-controlling interests                                 1,232,000                   1,232,000
Stock-based compensation                               998,000                     998,000
Net loss                                 (336,000) (24,352,000)                 (24,688,000)
Translation Loss                                 (6,000)   (43,000)               (49,000)
Warrants issued in Underwriter settlement agreement       1,235,000   1,235,000               535,000 1,934,000                   535,000 1,934,000  
Ending Balance at Jun. 30, 2023                     $ 1,000         297,659,000 191,000 (291,300,000) (723,000)               5,828,000
Ending Balance (in shares) at Jun. 30, 2023                     19,117,218 9               137     105        
Beginning Balance at Mar. 31, 2023                     $ 1,000         287,383,000 310,000 (279,150,000) (884,000)               7,660,000
Beginning Balance (in shares) at Mar. 31, 2023                     14,175,741 9                              
Increase (decrease) in Stockholders' Equity (Deficit)                                                      
Issuance of common stock   $ 1,553,000 $ 1,553,000 611,000   611,000                 1,393,000                     1,393,000  
Issuance of common stock (In shares) 3,019,477       137         1,908,651                                  
Shares issued in exchange of notes payable and accrued interest               $ 758,000         $ 1,730,000                     $ 1,730,000      
Shares issued in exchange of notes payable and accrued interest (in shares)             32                           73            
Shares issued upon exercise of restricted stock units                               9,000                     9,000
Shares issued upon exercise of restricted stock units (in shares)                     13,149                                
Shares issued to third party for services (in shares)                     200                                
Stock-based compensation                               518,000                     518,000
Net loss                                 (141,000) (12,150,000)                 (12,291,000)
Translation Loss                                 22,000   161,000               183,000
Warrants issued in Underwriter settlement agreement       $ 1,235,000   $ 1,235,000               $ 535,000 $ 1,934,000                   $ 535,000 $ 1,934,000  
Ending Balance at Jun. 30, 2023                     $ 1,000         $ 297,659,000 $ 191,000 $ (291,300,000) $ (723,000)               $ 5,828,000
Ending Balance (in shares) at Jun. 30, 2023                     19,117,218 9               137     105