XML 83 R68.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Oasis Secured Borrowing (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Nov. 02, 2020
Dec. 31, 2020
Nov. 30, 2020
Oct. 31, 2020
Sep. 30, 2020
Aug. 31, 2020
Jun. 30, 2020
May 31, 2020
Jun. 30, 2020
Dec. 31, 2020
Jul. 10, 2020
Dec. 31, 2019
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Accounts Receivable, Net, Current   $ 2,098,000               $ 2,098,000   $ 1,692,000
Oasis Capital | Oasis Secured Note - Tranche1                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Transaction fee               $ 25,000        
Cash proceeds               1,000,000        
Accounts receivable gross               2,800,000        
Accumulated chargebacks and discounts on accounts receivable               1,100,000        
Accounts receivable derecognized               1,700,000        
Threshold price             $ 1,200,000   $ 1,200,000      
Short-term Debt               1,000,000        
Short Term Debt, Gross               1,200,000        
Discount on debt               $ 175,000        
Effective interest rate                     147.90%  
Oasis Capital | Oasis Secured Note Tranche 2                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Proceeds from receivables, Gross             1,200,000          
Transaction fee             10,000          
Accounts Receivable, Net, Current             1,700,000   1,700,000      
Accounts receivable gross             2,800,000   2,800,000      
Accumulated chargebacks and discounts on accounts receivable             1,100,000   1,100,000      
Threshold price             1,400,000          
Short-term Debt             1,200,000   1,200,000      
Short Term Debt, Gross             1,400,000   1,400,000      
Discount on debt             $ 156,000   $ 156,000      
Effective interest rate             77.70%   77.70%      
Oasis Capital | Oasis Secured Note Tranche 3                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Proceeds from receivables, Gross           $ 1,300,000            
Accounts Receivable, Net, Current           1,900,000            
Accounts receivable gross           3,100,000            
Accumulated chargebacks and discounts on accounts receivable           1,200,000            
Threshold price       $ 1,500,000   1,500,000            
Short-term Debt           1,300,000            
Short Term Debt, Gross           1,500,000            
Discount on debt           $ 177,000            
Interest rate (as a percent)           125.60%            
Oasis Capital | Oasis Secured Note Tranche 4                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Proceeds from receivables, Gross         $ 985,000              
Accounts Receivable, Net, Current         1,400,000              
Accounts receivable gross         2,300,000              
Accumulated chargebacks and discounts on accounts receivable         920,000              
Threshold price $ 1,100,000   $ 1,100,000                  
Short-term Debt         985,000              
Short Term Debt, Gross         1,100,000              
Discount on debt         $ 132,000              
Effective interest rate         98.40%              
Oasis Capital | Oasis Secured Note Tranche 5                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Proceeds from receivables, Gross       895,000                
Accounts Receivable, Net, Current       1,200,000                
Accounts receivable gross       2,100,000                
Accumulated chargebacks and discounts on accounts receivable       955,000                
Threshold price   1,000,000   1,000,000                
Short-term Debt       895,000                
Short Term Debt, Gross       1,000,000                
Discount on debt       $ 120,000                
Effective interest rate       90.20%                
Oasis Capital | Oasis Secured Note Tranche 6                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Proceeds from receivables, Gross   1,600,000                    
Accounts Receivable, Net, Current   2,200,000               2,200,000    
Accounts receivable gross   3,800,000               3,800,000    
Accumulated chargebacks and discounts on accounts receivable   1,600,000               1,600,000    
Threshold price   1,800,000               1,800,000    
Short-term Debt   1,600,000               1,600,000    
Short Term Debt, Gross   1,800,000               1,800,000    
Discount on debt   $ 213,000               $ 213,000    
Effective interest rate   128.40%               128.40%    
Accounts Receivable Purchase Agreement | Oasis Capital                        
Convertible Promissory Notes and Common Stock Warrants [Line Items]                        
Agreement term               1 year        
First purchase price (in percent)               37.50%        
Subsequent purchase price (in percent)               42.50%        
Face amount of purchased account multiplier               0.0545        
Overage amount return period               5 days        
Shortfall restoration period               30 days        
Additional accounts receivable (in percent)               25.00%        
Agreement renewal term               1 year        
Non renewal notice period before expiration               30 days        
Notice period for termination Of agreement               60 days        
Transaction fee               $ 25,000        
Additional transaction fee               $ 5,000