XML 79 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - 2019 Exchange Notes (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
shares
May 31, 2019
USD ($)
item
shares
Nov. 30, 2020
USD ($)
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Principal amount of exchange note           $ 5,050,000
Loss on extinguishment of debt         $ 1,864,000 $ 4,941,000
Outstanding | shares 857,055       857,055 5,537,062
Series D perpetual preferred stock            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Shares issued (in shares) | shares   842,500        
Preferred stock dividend rate (as a percent)   8.00%        
Preferred stock dividend payable in arrears   24 months        
Fair Value of Stock, Inception $ 6,400,000       $ 6,400,000  
Preferred Stock Redemption Price | $ / shares $ 8.00          
Shares issued on conversion | shares 15,889,871          
Shares converted | shares 859,348          
Loss on extinguishment of debt $ 1,300,000          
Outstanding | shares 0       0  
Series D perpetual preferred stock | Minimum            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Effective interest rate 12.00%       12.00%  
Series D perpetual preferred stock | Maximum            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Effective interest rate 15.00%       15.00%  
Global amendment agreement            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Increase in principal debt (in percent)   5.00%        
Increase in principal debt   $ 2,600,000        
Incremental value of cash flows   $ 228,000        
Exchange Notes            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Number of Napo convertible notes | item     2      
Number of Napo convertible notes exchanged for CVP note | item     2      
Loss on extinguishment of debt     $ 2,000,000      
2019 Exchange Note 1            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Principal amount     10,100,000      
Principal amount and accrued interest     10,500,000      
Accrued interest on notes payable     $ 411,000      
Interest rate (as a percent)     10.00%      
Common stock issued in exchange of debt | shares     1,119,440 20,221,724    
Convertible debt payable $ 0       $ 0 $ 4,400,000
Principal amount of exchange note       $ 5,000,000    
Repayments of notes payable, principal     $ 6,200,000      
Repayments of notes payable, interest     $ 90,000      
Share issued for principal and interest payment | shares     1,119,440 20,221,724    
Loss on extinguishment of debt     $ 429,000 $ 560,000    
2019 Exchange Note 2            
Convertible Promissory Notes and Common Stock Warrants [Line Items]            
Principal amount $ 1,000,000   $ 2,300,000   1,000,000  
Interest rate (as a percent)     10.00%      
Common stock issued in exchange of debt | shares 1,250,000          
Convertible debt payable $ 1,400,000       $ 1,400,000 $ 2,300,000
Share issued for principal and interest payment | shares 1,250,000