XML 61 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Estimated Fair Value of Warrant Liability (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
May 31, 2020
$ / shares
May 22, 2020
USD ($)
$ / shares
Apr. 30, 2020
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Jul. 31, 2019
$ / shares
Jul. 23, 2019
USD ($)
Series A Warrants | Stock price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 0.29 0.29       0.65    
Series A Warrants | Strike price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 787.50 787.50       787.50    
Series A Warrants | Expected life                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Weighted-average expected term (years) 1 year 8 months 12 days 1 year 8 months 12 days       2 years 4 months 28 days    
Series A Warrants | Volatility                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 148 148       143.41    
Series A Warrants | Risk free rate                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 0.13 0.13       1.62    
Series 1 warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Weighted-average expected term (years)             5 years  
Series 1 warrants | Stock price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares             1.73  
Series 1 warrants | Strike price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares             2.00  
Series 1 warrants | Expected life                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability             5.0  
Series 1 warrants | Volatility                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability             109.25  
Series 1 warrants | Risk free rate                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability             1.83  
Series 3 warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Weighted-average expected term (years)     5 years          
Series 3 warrants | Stock price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 0.29 0.29 0.05 0.44        
Series 3 warrants | Strike price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 0.00 0.00 0.44 0.05        
Series 3 warrants | Expected life                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Weighted-average expected term (years) 5 years 1 month 21 days 5 years 1 month 21 days 5 years 6 months 5 years 6 months        
Series 3 warrants | Volatility                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 142 142 141 143        
Series 3 warrants | Risk free rate                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 0.28 0.28 0.34 0.34        
Underwriter Warrants | Stock price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 0.29 0.29     2.50 0.65    
Underwriter Warrants | Strike price                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability | $ / shares 52.50 52.50     0.45 52.50    
Underwriter Warrants | Expected life                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Weighted-average expected term (years) 3 years 3 years     4 years 3 months 3 years 9 months 4 days    
Underwriter Warrants | Volatility                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 156 156     141 143.41    
Underwriter Warrants | Risk free rate                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Warrant liability 0.16 0.16     0.29 1.69    
2019 Bridge Note Warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant               $ 4,259,000
Warrant liability | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant $ 126,000 $ 126,000       $ 3,000    
Change in fair value   2,420,000            
Warrant liability | Series A Warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant 0 0            
Warrant liability           0    
Change in fair value 0              
Warrant liability | Series A Warrants | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant 0 0       $ 0    
Warrant liability | Series 3 warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant 123,000 123,000   $ 3,696,000        
Change in fair value 2,034,000 2,422,000            
Warrant liability | Series 3 warrants | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant 125,000 125,000            
Warrant liability | Underwriter Warrants                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant 1,000 1,000       3,000    
Change in fair value 1,000 3,000            
Warrant liability | Underwriter Warrants | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant $ 1,000 $ 1,000       3,000    
Warrant liability | LOC Warrants | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant           0    
Warrant liability | 2019 Bridge Note Warrants | Recurring | Level 3                
Fair Value Assumptions and Methodology for Assets and Liabilities                
Fair value of warrant           $ 0