XML 21 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash flows from operating activities            
Net loss   $ (9,238,000) $ (16,721,000) $ (17,174,000) $ (25,025,000)  
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization expense       863,000 873,000  
Impairment of indefinite-lived intangible assets   0 4,000,000 0 4,000,000  
Loss on assignment of receivables       15,000    
Loss on extinguishment of debt     2,663,000   4,605,000  
Amortization of operating lease right-of-use-assets       365,000 363,000  
Expense on modification of warrants       86,000    
Series 3 warrants issued as an inducement to exercise equity-classified Series 1, Series 2 and Bridge warrants       3,696,000    
Stock-based compensation       1,509,000 873,000  
Issuance of common stock in exchange for services       37,000    
Issuance of common stock as consideration paid under the Oasis Capital Equity Purchase Agreement       33,000    
Amortization of debt issuance costs and debt discount       309,000 3,879,000  
Change in fair value of warrants, conversion option and derivative liability       387,000 (161,000)  
Changes in assets and liabilities            
Accounts receivable       (2,258,000) (1,102,000)  
Other receivable       (3,000) (87,000)  
Inventory       (225,000) 949,000  
Prepaid expenses and other current assets       (831,000) 248,000  
Other non-current assets       58,000    
Operating lease liabilities       (221,000) (230,000)  
Deferred revenue       1,500,000    
Accounts payable       (76,000) 976,000  
Accrued expenses       1,909,000 1,069,000  
Total cash used in operating activities       (8,298,000) (8,770,000)  
Cash flows from investing activities            
Purchase of equipment       (7,000) (7,000)  
Total cash used in investing activity       (7,000) (7,000)  
Cash flows from financing activities            
Proceeds from issuance of notes payable, net of issuance costs and debt discount       350,000 5,050,000  
Proceeds from insurance premium financing       776,000    
Proceeds from sale of receivables, net of debt discount and issuance costs of $331       2,222,000    
Repayment of notes payable       (1,515,000) (100,000)  
Proceeds from issuance of common stock         2,869,000  
Payment of offering costs for July 2019 registered offering       (51,000) (3,000)  
Total cash provided by financing activities       7,437,000 7,816,000  
Net decrease in cash       (868,000) (961,000)  
Cash at beginning of period $ 1,607,000     3,883,000 2,568,000 $ 2,568,000
Cash at end of period   3,015,000 1,607,000 3,015,000 1,607,000 3,883,000
Supplemental schedule of cash flow information            
Cash paid for interest       181,000    
Supplemental schedule of non-cash financing and investing activities            
Accretion to redemption value of Series A redeemable convertible preferred stock   (503,000)   (983,000)    
Private Investment in Public Entities            
Cash flows from financing activities            
Proceeds from the issuance of convertible preferred stock       668,000    
2019 Bridge Note Warrants            
Cash flows from financing activities            
Proceeds from issuance of common stock       173,000    
Notes payable            
Supplemental schedule of non-cash financing and investing activities            
Common stock issued as redemption of notes payable and related interest         14,256,000  
Issuance of warrants         5,006,000  
Accounts payable and accrued expenses            
Supplemental schedule of non-cash financing and investing activities            
Offering costs included in accounts payable and accrued expenses   36,000 $ 333,000 36,000 333,000  
PIPE Financing Warrants, Dec 2019            
Cash flows from financing activities            
Shares issued on conversion of Series 1, Series 2, and 2019 Bridge Note warrants; June 2020           $ 1,500,000
Ionic Series 2 Warrants            
Cash flows from financing activities            
Warrants issuance costs       (25,000)    
Series 2 warrants            
Cash flows from financing activities            
Proceeds from issuance of common stock       708,000    
Series 1 warrants            
Cash flows from financing activities            
Proceeds from issuance of common stock       144,000    
March 2019 letter of credit warrant            
Supplemental schedule of non-cash financing and investing activities            
Issuance of warrants         $ 116,000  
Series 1, Series 2, and 2019 Bridge Note warrants May 2020            
Cash flows from financing activities            
Payment of offering costs for July 2019 registered offering   (461,000)   (461,000)    
Shares issued on exercise of Series 1, Series 2, and 2019 Bridge Note warrants, net of issuance costs of $461; May 2020       3,752,000    
Series 1, Series 2, and 2019 Bridge Note warrants June 2020            
Cash flows from financing activities            
Shares issued on conversion of Series 1, Series 2, and 2019 Bridge Note warrants; June 2020       359,000    
Underwriter Settlement Agreement            
Adjustments to reconcile net loss to net cash used in operating activities:            
Issuance of warrants and common stock in Underwriter settlement agreement       76,000    
Cash flows from financing activities            
Warrants issuance costs       (185,000)    
Common Stock To Oasis Put Exercise            
Cash flows from financing activities            
Payment of offering costs for July 2019 registered offering       (13,000)    
Proceeds from Issuance of Common Stock       10,000    
Series B convertible preferred stock            
Adjustments to reconcile net loss to net cash used in operating activities:            
Series B convertible preferred stock inducement expense       1,647,000    
Supplemental schedule of non-cash financing and investing activities            
Conversion of Oasis Series B-2 convertible preferred stock into common stock   476,000        
Shares issued on exercise of Series B convertible preferred shares       476,000    
Series A convertible preferred stock            
Supplemental schedule of non-cash financing and investing activities            
Accretion to redemption value of Series A redeemable convertible preferred stock   $ 503,000   983,000    
Oasis Series B-2 convertible preferred stock            
Supplemental schedule of non-cash financing and investing activities            
Conversion of Oasis Series B-2 convertible preferred stock into common stock       $ 320,000    
Class B units            
Cash flows from financing activities            
Payment of offering costs for July 2019 registered offering $ (1,635,000)