XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
Series 1, Series 2, and 2019 Bridge Note warrants
Common Stock
Common stock - voting
Series 1, Series 2, and 2019 Bridge Note warrants
Additional paid-in capital
Series 1, Series 2, and 2019 Bridge Note warrants
Series 1, Series 2, and 2019 Bridge Note warrants May 2020
Common Stock
Common stock - voting
Series 1, Series 2, and 2019 Bridge Note warrants May 2020
Additional paid-in capital
Series 1, Series 2, and 2019 Bridge Note warrants May 2020
Series 1, Series 2, and 2019 Bridge Note warrants June 2020
Common Stock
Common stock - voting
Series 1, Series 2, and 2019 Bridge Note warrants June 2020
Additional paid-in capital
Series 1, Series 2, and 2019 Bridge Note warrants June 2020
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
Common Stock
Common stock - voting
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
Additional paid-in capital
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
Series B-2 convertible preferred stock
Common Stock
Common stock - voting
Series B-2 convertible preferred stock
Additional paid-in capital
Series B-2 convertible preferred stock
Series B-2 convertible preferred stock
Series B convertible preferred stock
Common Stock
Common stock - voting
Series B convertible preferred stock
Additional paid-in capital
Series B convertible preferred stock
Series B convertible preferred stock
PIPE Financing Warrants, Dec 2019
March 2020 Equity Purchase Agreement
Common Stock
Common stock - voting
March 2020 Equity Purchase Agreement
Additional paid-in capital
March 2020 Equity Purchase Agreement
Underwriter Settlement Agreement
Common Stock
Common stock - voting
Underwriter Settlement Agreement
Additional paid-in capital
Underwriter Settlement Agreement
CVP Notes
Common Stock
Common stock - voting
CVP Notes
Additional paid-in capital
CVP Notes
CVP Exchange Notes
Common Stock
Common stock - voting
CVP Exchange Notes
Additional paid-in capital
CVP Exchange Notes
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional paid-in capital
Accumulated deficit
Series A convertible preferred stock
Series B convertible preferred stock
Series B-1 convertible preferred stock
Series B-2 convertible preferred stock
Total
Beginning Balance at Dec. 31, 2018                                                                       $ 9,000,000        
Beginning Balance (in shares) at Dec. 31, 2018                                                                       5,524,926        
Ending Balance at Jun. 30, 2019                                                                       $ 9,000,000        
Ending Balance (in shares) at Jun. 30, 2019                                                                       5,524,926        
Beginning Balance at Dec. 31, 2018                                                                 $ 4,000 $ 99,930,000 $ (94,551,000)         $ 5,383,000
Beginning Balance (in shares) at Dec. 31, 2018                                                               351,472 40,301,237              
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                
Issuance of common stock to Oasis, put exercise                                                                   2,602,000           2,602,000
Issuance of common stock to Oasis, put exercise (in shares)                                                               195,319                
Issuance of common stock, registered offering                                                                   266,000           266,000
Issuance of common stock, registered offering (in shares)                                                               19,019                
Issuance of common stock for Tempesta Settlement, October 2019                                                           $ 5,584,000 $ 5,584,000 $ 1,000   8,223,000           8,224,000
Issuance of common stock for Tempesta Settlement, October 2019 (in shares)                                                         817,863     395,970                
Fractional shares (in shares)                                                               (14)                
Issuance of common stock in exchange of accrued interest, January 2019                                                                   447,000           447,000
Issuance of common stock in exchange of accrued interest, January 2019 (in shares)                                                               19,752                
Stock-based compensation                                                                   873,000           873,000
Net loss                                                                     (25,025,000)         (25,025,000)
Ending Balance at Jun. 30, 2019                                                               $ 1,000 $ 4,000 117,925,000 (119,576,000)         $ (1,646,000)
Ending Balance (in shares) at Jun. 30, 2019                                                               1,799,381 40,301,237              
Beginning Balance at Dec. 31, 2018                                                                       $ 9,000,000        
Beginning Balance (in shares) at Dec. 31, 2018                                                                       5,524,926        
Ending Balance at Dec. 31, 2019                                                                       $ 9,895,000        
Ending Balance (in shares) at Dec. 31, 2019                                                                       5,524,926 1,971 0 10,165 5,537,062
Beginning Balance at Dec. 31, 2018                                                                 $ 4,000 99,930,000 (94,551,000)         $ 5,383,000
Beginning Balance (in shares) at Dec. 31, 2018                                                               351,472 40,301,237              
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                
Issuance of common stock in PIPE financing, net of issuance costs of $51                                     $ 1,035,000                                          
Ending Balance at Dec. 31, 2019                                                               $ 1,000 $ 4,000 142,046,000 (133,090,000)   $ 476,000   $ 1,236,000 10,673,000
Ending Balance (in shares) at Dec. 31, 2019                                                               14,273,061 40,301,237       1,971   10,165  
Beginning Balance at Mar. 31, 2019                                                                       $ 9,000,000        
Beginning Balance (in shares) at Mar. 31, 2019                                                                       5,524,926        
Ending Balance at Jun. 30, 2019                                                                       $ 9,000,000        
Ending Balance (in shares) at Jun. 30, 2019                                                                       5,524,926        
Beginning Balance at Mar. 31, 2019                                                               $ 1,000 $ 4,000 109,644,000 (102,855,000)         6,794,000
Beginning Balance (in shares) at Mar. 31, 2019                                                               848,785 40,301,237              
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                
Issuance of common stock to Oasis, put exercise                                                                   100,000           100,000
Issuance of common stock to Oasis, put exercise (in shares)                                                               4,843                
Issuance of common stock in exchange for services                                                     $ 2,151,000 $ 2,151,000                        
Issuance of common stock in exchange for services (in shares)                                                   127,904                            
Issuance of common stock for Tempesta Settlement, October 2019                                                           $ 5,584,000 $ 5,584,000                  
Issuance of common stock for Tempesta Settlement, October 2019 (in shares)                                                         817,863                      
Fractional shares (in shares)                                                               (14)                
Stock-based compensation                                                                   446,000           446,000
Net loss                                                                     (16,721,000)         (16,721,000)
Ending Balance at Jun. 30, 2019                                                               $ 1,000 $ 4,000 117,925,000 (119,576,000)         $ (1,646,000)
Ending Balance (in shares) at Jun. 30, 2019                                                               1,799,381 40,301,237              
Beginning Balance at Dec. 31, 2019                                                                       $ 9,895,000        
Beginning Balance (in shares) at Dec. 31, 2019                                                                       5,524,926 1,971 0 10,165 5,537,062
Ending Balance at Jun. 30, 2020                                                                       $ 10,878,000        
Ending Balance (in shares) at Jun. 30, 2020                                                                       5,524,926 0 0 7,534 5,534,431
Beginning Balance at Dec. 31, 2019                                                               $ 1,000 $ 4,000 142,046,000 (133,090,000)   $ 476,000   $ 1,236,000 $ 10,673,000
Beginning Balance (in shares) at Dec. 31, 2019                                                               14,273,061 40,301,237       1,971   10,165  
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                
Issuance of common stock to Oasis, put exercise                                           $ 10,000                                    
Issuance of common stock to Oasis, put exercise (in shares)                                         10,000                                      
Issuance of common stock in exchange for services                                           33,000                                    
Issuance of common stock in exchange for services (in shares)                                       52,000 33,000                                      
Value of shares issued on exercise of warrants   $ 392,000 $ 392,000 $ 1,000 $ 3,787,000 $ 3,788,000   $ 359,000 $ 359,000 $ 1,000 $ 2,340,000 $ 2,341,000                                                        
Shares issued on exercise of warrants 548,962     8,670,852     732,315     1,250,000                                                            
Issuance of common stock in PIPE financing, net of issuance costs of $51                                               $ 45,000 $ 45,000                 668,000           668,000
Issuance of common stock (In shares)                                             100,000                 1,714,283                
Underwriter settlement offering cost                                               (185,000) (185,000)                              
Conversion of Series B convertible preferred stock into common stock                           $ 320,000 $ (320,000)   $ 476,000 $ (476,000)                                            
Conversion of Series B convertible preferred stock into common stock (shares)                         499,890   (2,631) 4,423,251   (1,971)   68,807                                        
Issuance of warrants for services                                               31,000 31,000                              
Shares issued to third party for services                                                                   37,000           37,000
Shares issued to third party for services (in shares)                                                               75,000                
Accretion to redemption value of Series A redeemable convertible preferred stock                                                                   (983,000)   $ 983,000       (983,000)
Stock-based compensation                                                                   1,509,000           1,509,000
Net loss                                                                     (17,174,000)         (17,174,000)
Ending Balance at Jun. 30, 2020                                                               $ 3,000 $ 4,000 150,885,000 (150,264,000)       $ 916,000 $ 1,544,000
Ending Balance (in shares) at Jun. 30, 2020                                                               32,408,421 40,301,237           7,534  
Beginning Balance at Mar. 31, 2020                                                                       $ 10,375,000        
Beginning Balance (in shares) at Mar. 31, 2020                                                                       5,524,926        
Ending Balance at Jun. 30, 2020                                                                       $ 10,878,000        
Ending Balance (in shares) at Jun. 30, 2020                                                                       5,524,926 0 0 7,534 5,534,431
Beginning Balance at Mar. 31, 2020                                                               $ 2,000 $ 4,000 145,861,000 (141,026,000)   $ 476,000   $ 916,000 $ 6,233,000
Beginning Balance (in shares) at Mar. 31, 2020                                                               18,286,196 40,301,237       1,971   7,534  
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                
Issuance of common stock to Oasis, put exercise                                         $ 10,000 10,000                                    
Issuance of common stock to Oasis, put exercise (in shares)                                       52,000                                        
Issuance of common stock in exchange for services                                         $ 33,000 $ 33,000                                    
Issuance of common stock in exchange for services (in shares)                                       68,807                                        
Value of shares issued on exercise of warrants       $ 1,000 $ 3,787,000 $ 3,788,000 $ 732,315 $ 359,000 $ 359,000                                                              
Shares issued on exercise of warrants       8,670,852                                                                        
Issuance of common stock in PIPE financing, net of issuance costs of $51                                               $ 45,000 45,000                              
Issuance of common stock (In shares)                                             100,000                                  
Conversion of Series B convertible preferred stock into common stock                                                                   476,000     $ (476,000)      
Conversion of Series B convertible preferred stock into common stock (shares)                                                               4,423,251         (1,971)      
Issuance of warrants for services                                                 $ 31,000                              
Issuance of warrants for services (in shares)                                               31,000                                
Shares issued to third party for services                                                                   37,000           37,000
Shares issued to third party for services (in shares)                                                               75,000                
Accretion to redemption value of Series A redeemable convertible preferred stock                                                                   (503,000)   $ 503,000       (503,000)
Stock-based compensation                                                                   749,000           749,000
Net loss                                                                     (9,238,000)         (9,238,000)
Ending Balance at Jun. 30, 2020                                                               $ 3,000 $ 4,000 $ 150,885,000 $ (150,264,000)       $ 916,000 $ 1,544,000
Ending Balance (in shares) at Jun. 30, 2020                                                               32,408,421 40,301,237           7,534