XML 82 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
Series 1, Series 2, and 2019 Bridge Note warrants
Common Stock
Common stock - voting
Series 1, Series 2, and 2019 Bridge Note warrants
Additional paid-in capital
Series 1, Series 2, and 2019 Bridge Note warrants
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
Common Stock
Common stock - voting
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
Additional paid-in capital
Series 2 warrants and inducement offer conversion of Series B-1 convertible preferred stock
PIPE Financing Warrants, Dec 2019
Private Investment in Public Entities
Common Stock
Common stock - voting
Private Investment in Public Entities
Additional paid-in capital
Private Investment in Public Entities
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional paid-in capital
Accumulated deficit
Series A convertible preferred stock
Series B convertible preferred stock
Series B-1 convertible preferred stock
Series B-2 convertible preferred stock
Total
Beginning Balance at Dec. 31, 2018                             $ 9,000,000        
Beginning Balance (in shares) at Dec. 31, 2018                             5,524,926        
Ending Balance at Mar. 31, 2019                             $ 9,000,000        
Ending Balance (in shares) at Mar. 31, 2019                             5,524,926        
Beginning Balance at Dec. 31, 2018                       $ 4,000 $ 99,930,000 $ (94,551,000)         $ 5,383,000
Beginning Balance (in shares) at Dec. 31, 2018                     351,472 40,301,237              
Increase (decrease) in Stockholders' Equity (Deficit)                                      
Issuance of common stock, net of offering costs                         2,502,000           2,502,000
Issuance of common stock, net of offering costs (in shares)                     190,476                
Issuance of common stock in exchange of notes payable and accrued interest                     $ 1,000   6,072,000           6,073,000
Issuance of common stock in exchange of notes payable and accrued interest (in shares)                     268,066                
Issuance of common stock in exchange of accrued interest, January 2019                         447,000           447,000
Issuance of common stock in exchange of accrued interest, January 2019 (in shares)                     19,752                
Issuance of common stock, net of offering costs, March 2019                         266,000           266,000
Issuance of common stock, net of offering costs, March 2019 (in shares)                     19,019                
Stock-based compensation                         427,000           427,000
Net loss                           (8,304,000)         (8,304,000)
Ending Balance at Mar. 31, 2019                     $ 1,000 $ 4,000 109,644,000 (102,855,000)         $ 6,794,000
Ending Balance (in shares) at Mar. 31, 2019                     848,785 40,301,237              
Beginning Balance at Dec. 31, 2018                             $ 9,000,000        
Beginning Balance (in shares) at Dec. 31, 2018                             5,524,926        
Ending Balance at Dec. 31, 2019                             $ 9,895,000 $ 476,000   $ 1,236,000  
Ending Balance (in shares) at Dec. 31, 2019                             5,524,926 1,971 0 10,165 5,537,062
Beginning Balance at Dec. 31, 2018                       $ 4,000 99,930,000 (94,551,000)         $ 5,383,000
Beginning Balance (in shares) at Dec. 31, 2018                     351,472 40,301,237              
Increase (decrease) in Stockholders' Equity (Deficit)                                      
Issuance of common stock in PIPE financing, net of issuance costs of $51             $ 1,035,000                        
Ending Balance at Dec. 31, 2019                     $ 1,000 $ 4,000 142,046,000 (133,090,000)         $ 10,673,000
Ending Balance (in shares) at Dec. 31, 2019                     14,273,061 40,301,237              
Ending Balance at Mar. 31, 2020                             $ 10,375,000 $ 476,000   $ 916,000  
Ending Balance (in shares) at Mar. 31, 2020                             5,524,926 1,971 0 7,534 5,534,431
Increase (decrease) in Stockholders' Equity (Deficit)                                      
Value Of Shares Issued On Exercise Of Warrants   $ 392,000 $ 392,000 $ 1,000 $ 2,340,000 $ 2,341,000                          
Shares Issued On Exercise Of Warrants 548,962     1,250,000                              
Issuance of common stock in PIPE financing, net of issuance costs of $51                 $ 668,000 $ 668,000                  
Issuance of common stock (In shares)               1,714,283                      
Underwriter settlement offering cost                         (185,000)           $ (185,000)
Conversion of Series B-2 convertible preferred stock into common stock                         320,000         $ (320,000)  
Conversion of Series B-2 convertible preferred stock into common stock (shares)                     (499,890)             (2,631)  
Accretion to redemption value of Series A redeemable convertible preferred stock                         (480,000)   $ 480,000       (480,000)
Stock-based compensation                         760,000           760,000
Net loss                           (7,936,000)         (7,936,000)
Ending Balance at Mar. 31, 2020                     $ 2,000 $ 4,000 $ 145,861,000 $ (141,026,000)         $ 6,233,000
Ending Balance (in shares) at Mar. 31, 2020                     18,286,196 40,301,237